XML 53 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets, net (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of changes in the carrying amount of goodwill The changes in the carrying amount of goodwill, net for the years ended December 31 follows:
(in millions)
 
CCM
 
CIT
 
CFT
 
CBF
 
CFS
 
Total
Net balance as of December 31, 2015
 
$
118.7

 
$
555.4

 
$
173.4

    
$
226.6

 
$
60.3

 
$
1,134.4

Goodwill acquired during year (1)
 

 
83.7

 
2.9

 

 

 
86.6

Impairment charges
 

 

 

 
(130.0
)
 

 
(130.0
)
Measurement period adjustments
 

 

 
(0.3
)
 

 

 
(0.3
)
Currency translation and other
 
(1.2
)
 

 
(8.1
)
(2) 
(0.2
)
 

 
(9.5
)
Net balance as of December 31, 2016
 
$
117.5

 
$
639.1

 
$
167.9

 
$
96.4

 
$
60.3

 
$
1,081.2

Goodwill acquired during year (1)
 
420.2

 

 

 

 
86.9

 
507.1

Impairment charges
 

 

 

 

 

 

Measurement period adjustments
 

 
0.3

 

 

 
2.5

 
2.8

Currency translation and other
 
6.6

 
0.9

 
3.1

 
0.1

 

 
10.7

Net balance as of December 31, 2017
 
$
544.3

 
$
640.3

 
$
171.0

 
$
96.5

 
$
149.7

 
$
1,601.8

(1) 
See Note 3 for further information on goodwill resulting from recent acquisitions.
(2) 
Includes a $4.9 million correction of certain deferred tax liabilities acquired in the Finishing Brands acquisition.
Summary of other intangible assets, net The Company’s other intangible assets, net as of December 31, 2017, follows:
(in millions)
 
Acquired Cost
 
Accumulated Amortization
 
Net Book Value
Assets subject to amortization:
 
 
 
 
 
 
Technology and intellectual property
 
$
309.4

 
$
(100.7
)
 
$
208.7

Customer relationships
 
979.6

 
(260.6
)
 
719.0

Trade names and other
 
44.6

 
(13.7
)
 
30.9

Assets not subject to amortization:
 
 

 
 

 
 

Trade names
 
275.8

 

 
275.8

Other intangible assets, net
 
$
1,609.4

 
$
(375.0
)
 
$
1,234.4


The Company’s other intangible assets, net as of December 31, 2016, follows:
(in millions)
 
Acquired Cost
 
Accumulated Amortization
 
Net Book Value
Assets subject to amortization:
 
 
 
 
 
 
Intellectual property
 
$
200.7

 
$
(72.4
)
 
$
128.3

Customer relationships
 
704.3

 
(201.6
)
 
502.7

Other
 
15.4

 
(11.7
)
 
3.7

Assets not subject to amortization:
 
 

 
 

 
 

Trade names
 
237.5

 

 
237.5

Other intangible assets, net
 
$
1,157.9

 
$
(285.7
)
 
$
872.2

Schedule of intangible assets subject to amortization The remaining weighted-average amortization period of intangible assets subject to amortization as of December 31, 2017, follows (in years):
Intellectual property
 
7.3
Customer relationships
 
10.8
Trade names and other
 
9.1
Total assets subject to amortization
 
10.0
Schedule of estimated future amortization expense Intangible assets subject to amortization as of December 31, 2017, will be amortized as follows:
(in millions)
 
2018
 
2019
 
2020
 
2021
 
2022
 
Thereafter
Estimated future amortization expense
 
$
112.2

 
$
111.6

 
$
108.6

 
$
103.4

 
$
94.5

 
$
428.3

Summary of the net book values of other intangible assets, net by reportable segment The net carrying values of the Company’s other intangible assets, net by reportable segment as of December 31 follows:
(in millions)
 
2017
 
2016
Carlisle Construction Materials
 
$
325.1

 
$
55.2

Carlisle Interconnect Technologies
 
344.5

 
379.1

Carlisle Fluid Technologies
 
302.5

 
313.7

Carlisle Brake & Friction
 
92.9

 
99.3

Carlisle FoodService Products
 
169.4

 
24.9

Total
 
$
1,234.4

 
$
872.2