XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 36 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Cash Flows From Operating Activities      
Net Loss $ 434,067 $ (21,494,344) $ (36,147,289)
Adjustments to reconcile net gain to net cash used in operating activities:      
Common stock and options issued for services 8,948,305 16,078,905 27,231,179
Warrant derivative liability (10,433,970) (6,317,140) (7,159,537)
Derivative day one loss   9,608,171 11,970,479
Depreciation expense 8,484 954 9,438
Changes in operating assets and liabilities:      
Increase (decrease) in trade accounts payable 135,536 (179,237) 163,064
Increase (decrease) in accrued liabilities 168,313 18,333 171,908
Net Cash Used in Operating Activities (739,265) (2,284,358) (3,760,758)
Cash Flows From Investing Activities      
Investment in fixed assets   (58,890) (58,890)
Investment in mining rights project   310,829  
Net Cash Provided (Used) by Investing Activities   251,939 (58,890)
Cash Flows From Financing Activities      
Proceeds from notes payable 160,000 1,600,000 1,760,000
Repayments of notes payable   (500,000) (500,000)
Proceeds from exercise of warrants for common stock to be issued     1,360,000
Purchase treasury stock     (60,000)
Proceeds from issuance of common stock 380,000   1,274,900
Net Cash Provided (Used) by Financing Activities 540,000 1,100,000 3,834,900
Net Increase (decrease) in Cash (199,265) (932,419) 15,252
Cash at Beginning of Period 214,517 1,146,936  
Cash at End of Period 15,252 214,517 15,252
Cash paid for interest         
Non-Cash Investing and Financing Activities:      
Common stock paid for interest expense $ 90,000