XML 25 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 27 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Net income (loss) $ 7,102,435 $ (9,290,870) $ (29,478,920)
Common stock and options issued for services 718,402 89,647 18,871,175
(Gain) Loss on warrant derivative (8,090,003) 8,897,086 (4,815,570)
Derivative day-one loss     11,970,479
Depreciation expense 1,629   2,583
Increase (decrease) in trade accounts payable 19,537 (44,776) 47,065
Increase (decrease) in accrued liabilities 27,500   31,095
Net Cash Used in Operating Activities (220,500) (348,913) (3,372,093)
Investment in fixed assets     (58,890)
Investment in mining rights project   (220,458)  
Net Cash Provided (Used) by Investing Activities   (220,458) (58,890)
Proceeds from notes payable     1,600,000
Repayments of notes payable     (500,000)
Proceeds from exercise of warrants for common stock to be issued     1,360,000
Purchase treasury stock     (60,000)
Proceeds from issuance of common stock with warrants 380,000   1,405,000
Net Cash Provided (Used) by Financing Activities 380,000   3,805,000
Net Increase (decrease) in Cash 159,500 (569,371) 374,017
Cash at Beginning of Period 214,517 1,146,936  
Cash at End of Period 374,017 577,565 374,017
Investing in mining rights in accounts payable   $ 69,494