XML 30 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Information

NOTE 10 — SEGMENT INFORMATION

 

The Company’s management views each of its casino resorts as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate and their management and reporting structure. The Company has aggregated its operating segments into the following reportable segments: Las Vegas Strip Resorts, Regional Operations and MGM China.

 

Las Vegas Strip Resorts.  Las Vegas Strip Resorts consists of the following casino resorts: Bellagio, MGM Grand Las Vegas (including The Signature), Mandalay Bay (including Delano and Four Seasons), The Mirage, Luxor, New York-New York (including The Park), Excalibur, Park MGM (including NoMad Las Vegas) and Circus Circus Las Vegas (until the sale of such property in December 2019).

 

Regional Operations. Regional Operations consists of the following casino resorts: MGM Grand Detroit in Detroit, Michigan; Beau Rivage in Biloxi, Mississippi; Gold Strike Tunica in Tunica, Mississippi; Borgata in Atlantic City, New Jersey; MGM National Harbor in Prince George’s County, Maryland; MGM Springfield in Springfield, Massachusetts; Empire City in Yonkers, New York (upon acquisition in January 2019); and MGM Northfield Park in Northfield Park, Ohio (upon MGM’s acquisition of the operations from MGP in April 2019).

 

MGM China.  MGM China consists of MGM Macau and MGM Cotai.

 

The Company’s operations related to investments in unconsolidated affiliates, MGM Northfield Park (prior to April 1, 2019 as the operations were owned by MGP until that date), and certain other corporate operations and management services have not been identified as separate reportable segments; therefore, these operations are included in “Corporate and other” in the following segment disclosures to reconcile to consolidated results.

 

As a result of the Bellagio transaction in the fourth quarter of 2019, the Company records rent expense associated with the triple-net operating lease with Bellagio BREIT Venture. In order to present profit and loss of each reportable segment on a similar economic basis, the rent expense associated with the triple-net operating leases and ground leases is added back within the financial information reviewed by the chief operating decision maker as presented below, including recasting of prior year periods.

 

Adjusted Property EBITDAR is the Company’s reportable segment GAAP measure, which management utilizes as the primary profit measure for its reportable segments and underlying operating segments. Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, gain on REIT transactions, net, restructuring costs (which represents costs related to severance, accelerated stock compensation expense, and consulting fees directly related to the operating model component of the MGM 2020 Plan), rent expense associated with triple-net operating and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, and property transactions, net, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminates in consolidation.

The following tables present the Company’s segment information:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

(In thousands)

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas Strip Resorts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

$

189,358

 

 

$

336,262

 

 

$

527,059

 

 

$

969,149

 

Rooms

 

137,869

 

 

 

469,145

 

 

 

526,838

 

 

 

1,407,733

 

Food and beverage

 

81,429

 

 

 

401,362

 

 

 

391,218

 

 

 

1,156,657

 

Entertainment, retail and other

 

72,762

 

 

 

300,679

 

 

 

320,920

 

 

 

868,441

 

 

 

481,418

 

 

 

1,507,448

 

 

 

1,766,035

 

 

 

4,401,980

 

Regional Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

464,789

 

 

 

660,748

 

 

 

1,078,596

 

 

 

1,888,852

 

Rooms

 

34,782

 

 

 

90,197

 

 

 

94,842

 

 

 

243,449

 

Food and beverage

 

38,646

 

 

 

126,625

 

 

 

138,052

 

 

 

368,374

 

Entertainment, retail and other

 

18,609

 

 

 

57,448

 

 

 

60,260

 

 

 

149,241

 

 

 

556,826

 

 

 

935,018

 

 

 

1,371,750

 

 

 

2,649,916

 

MGM China

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

35,297

 

 

 

662,838

 

 

 

298,995

 

 

 

1,959,582

 

Rooms

 

2,800

 

 

 

36,294

 

 

 

19,344

 

 

 

105,171

 

Food and beverage

 

6,240

 

 

 

32,214

 

 

 

23,451

 

 

 

93,836

 

Entertainment, retail and other

 

2,530

 

 

 

6,409

 

 

 

10,162

 

 

 

19,459

 

 

 

46,867

 

 

 

737,755

 

 

 

351,952

 

 

 

2,178,048

 

Reportable segment net revenues

 

1,085,111

 

 

 

3,180,221

 

 

 

3,489,737

 

 

 

9,229,944

 

Corporate and other

 

40,809

 

 

 

134,161

 

 

 

178,809

 

 

 

484,592

 

 

$

1,125,920

 

 

$

3,314,382

 

 

$

3,668,546

 

 

$

9,714,536

 

Adjusted Property EBITDAR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas Strip Resorts

$

15,125

 

 

$

441,281

 

 

$

178,277

 

 

$

1,263,271

 

Regional Operations

 

145,734

 

 

 

269,125

 

 

 

185,369

 

 

 

741,710

 

MGM China

 

(96,446

)

 

 

183,989

 

 

 

(234,724

)

 

 

549,603

 

Reportable segment Adjusted Property EBITDAR

 

64,413

 

 

 

894,395

 

 

 

128,922

 

 

 

2,554,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other

 

(113,190

)

 

 

(72,707

)

 

 

(374,769

)

 

 

(220,844

)

Preopening and start-up expenses

 

(11

)

 

 

(925

)

 

 

(51

)

 

 

(5,091

)

Property transactions, net

 

(4,116

)

 

 

(249,858

)

 

 

(85,440

)

 

 

(264,424

)

Gain on REIT transactions, net

 

 

 

 

 

 

 

1,491,945

 

 

 

 

Depreciation and amortization

 

(294,363

)

 

 

(322,009

)

 

 

(911,859

)

 

 

(973,211

)

CEO transition expense

 

 

 

 

 

 

 

(44,401

)

 

 

 

October 1 litigation settlement

 

 

 

 

 

 

 

(49,000

)

 

 

 

Restructuring

 

 

 

 

(2,491

)

 

 

(19,882

)

 

 

(86,579

)

Triple-net operating lease and ground lease rent expense

 

(189,602

)

 

 

(8,024

)

 

 

(521,087

)

 

 

(24,309

)

Income from unconsolidated affiliates related to real estate ventures

 

41,687

 

 

 

 

 

 

106,756

 

 

 

 

Operating income (loss)

 

(495,182

)

 

 

238,381

 

 

 

(278,866

)

 

 

980,126

 

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

(173,808

)

 

 

(215,503

)

 

 

(487,701

)

 

 

(647,452

)

Non-operating items from unconsolidated affiliates

 

(23,604

)

 

 

(14,669

)

 

 

(79,986

)

 

 

(54,311

)

Other, net

 

13,889

 

 

 

(9,381

)

 

 

(102,054

)

 

 

(53,964

)

 

 

(183,523

)

 

 

(239,553

)

 

 

(669,741

)

 

 

(755,727

)

Income (loss) before income taxes

 

(678,705

)

 

 

(1,172

)

 

 

(948,607

)

 

 

224,399

 

Benefit (provision) for income taxes

 

76,734

 

 

 

7,276

 

 

 

84,668

 

 

 

(75,969

)

Net income (loss)

 

(601,971

)

 

 

6,104

 

 

 

(863,939

)

 

 

148,430

 

Less: Net (income) loss attributable to noncontrolling interests

 

67,240

 

 

 

(43,237

)

 

 

278,820

 

 

 

(110,861

)

Net income (loss) attributable to MGM Resorts International

$

(534,731

)

 

$

(37,133

)

 

$

(585,119

)

 

$

37,569