XML 123 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Empire City [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Empire City Transaction [Member]
Park MGM [Member]
Northfield [Member]
MGM National Harbor [Member]
Common Stock [Member]
Common Stock [Member]
Empire City [Member]
Common Stock [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Common Stock [Member]
Empire City Transaction [Member]
Common Stock [Member]
Park MGM [Member]
Common Stock [Member]
Northfield [Member]
Common Stock [Member]
MGM National Harbor [Member]
Capital in Excess of Par Value [Member]
Capital in Excess of Par Value [Member]
Empire City [Member]
Capital in Excess of Par Value [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Capital in Excess of Par Value [Member]
Empire City Transaction [Member]
Capital in Excess of Par Value [Member]
Park MGM [Member]
Capital in Excess of Par Value [Member]
Northfield [Member]
Capital in Excess of Par Value [Member]
MGM National Harbor [Member]
Retained Earnings (Accumulated Deficit) [Member]
Retained Earnings (Accumulated Deficit) [Member]
Empire City [Member]
Retained Earnings (Accumulated Deficit) [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Retained Earnings (Accumulated Deficit) [Member]
Empire City Transaction [Member]
Retained Earnings (Accumulated Deficit) [Member]
Park MGM [Member]
Retained Earnings (Accumulated Deficit) [Member]
Northfield [Member]
Retained Earnings (Accumulated Deficit) [Member]
MGM National Harbor [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Empire City [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Empire City Transaction [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Park MGM [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Northfield [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
MGM National Harbor [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Empire City [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Empire City Transaction [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Park MGM [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Northfield [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGM National Harbor [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
Empire City [Member]
Non-Controlling Interests [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Non-Controlling Interests [Member]
Empire City Transaction [Member]
Non-Controlling Interests [Member]
Park MGM [Member]
Non-Controlling Interests [Member]
Northfield [Member]
Non-Controlling Interests [Member]
MGM National Harbor [Member]
Beginning Balance at Dec. 31, 2016 $ 9,941,957             $ 5,741             $ 5,653,575             $ 518,456             $ 15,053             $ 6,192,825             $ 3,749,132            
Beginning Balance, Shares at Dec. 31, 2016               574,124                                                                                  
Net income 2,080,372             $ 0             0             1,952,052             0             1,952,052             128,320            
Currency translation adjustment (43,188)             0             0             0             (23,995)             (23,995)             (19,193)            
Other comprehensive income (loss) - cash flow hedges 7,995             0             0             0             5,234             5,234             2,761            
Stock-based compensation 62,522             0             57,531             0             0             57,531             4,991            
Issuance of common stock pursuant to stock-based compensation awards (33,780)             $ 22             (33,802)             0             0             (33,780)             0            
Issuance of common stock pursuant to stock-based compensation awards, Shares               2,152                                                                                  
Cash distributions and dividend payable to noncontrolling interest owners (147,685)   $ (29,777)         $ 0   $ 0         0   $ 0         0   $ 0         0   $ 0         0   $ 0         (147,685)   $ (29,777)        
Dividends paid to common shareholders (252,014)             0             0             (252,014)             0             (252,014)             0            
Issuance of performance share units 9,743             0             9,648             0             0             9,648             95            
Repurchase of common stock (327,500)             $ (100)             (327,400)             0             0             (327,500)             0            
Repurchase of common stock, Shares               (10,000)                                                                                  
Share issuance     361,622             0             35,029             0             109             35,138             326,484        
Adjustment of redeemable non- controlling interest to redemption value (18,280)             $ 0             (18,280)             0             0             (18,280)             0            
Acquisition transaction             $ 6,886             $ 0             $ (12,486)             $ 0             $ (11)             $ (12,497)             $ 19,383
Other (7,749)             0             (6,106)             (1,195)             0             (7,301)             (448)            
Ending Balance at Dec. 31, 2017 11,611,124             $ 5,663             5,357,709             2,217,299             (3,610)             7,577,061             4,034,063            
Ending Balance, Shares at Dec. 31, 2017               566,276                                                                                  
Net income 574,886             $ 0             0             466,772             0             466,772             108,114            
Currency translation adjustment (13,022)             0             0             0             (7,422)             (7,422)             (5,600)            
Other comprehensive income (loss) - cash flow hedges 3,576             0             0             0             2,476             2,476             1,100            
Stock-based compensation 70,196             0             65,072             0             0             65,072             5,124            
Issuance of common stock pursuant to stock-based compensation awards (32,202)             $ 23             (32,225)             0             0             (32,202)             0            
Issuance of common stock pursuant to stock-based compensation awards, Shares               2,280                                                                                  
Cash distributions and dividend payable to noncontrolling interest owners (147,321)   (31,732)         $ 0   0         0   0         0   0         0   0         0   0         (147,321)   (31,732)        
Dividends paid to common shareholders (260,592)             0             0             (260,592)             0             (260,592)             0            
Issuance of performance share units 3,716             0             3,609             0             0             3,609             107            
Repurchase of common stock (1,283,333)             $ (411)             (1,282,922)             0             0             (1,283,333)             0            
Repurchase of common stock, Shares               (41,076)                                                                                  
Adjustment of redeemable non- controlling interest to redemption value (21,326)             $ 0             (21,326)             0             0             (21,326)             0            
Other (4,179)             0             2,168             0             0             2,168             (6,347)            
Ending Balance at Dec. 31, 2018 10,469,791             $ 5,275             4,092,085             2,423,479             (8,556)             6,512,283             3,957,508            
Ending Balance, Shares at Dec. 31, 2018               527,480                                                                                  
Net income 2,205,287             $ 0             0             2,049,146             0             2,049,146             156,141            
Currency translation adjustment 28,870             0             0             0             16,125             16,125             12,745            
Other comprehensive income (loss) - cash flow hedges (29,505)             0             0             0             (19,973)             (19,973)             (9,532)            
Stock-based compensation 88,838             0             83,897             0             0             83,897             4,941            
Issuance of common stock pursuant to stock-based compensation awards (25,965)             $ 20             (25,985)             0             0             (25,965)             0            
Issuance of common stock pursuant to stock-based compensation awards, Shares               2,150                                                                                  
Cash distributions and dividend payable to noncontrolling interest owners (181,816)   (53,489)         $ 0   0         0   0         0   0         0   0         0   0         (181,816)   (53,489)        
Dividends paid to common shareholders (271,288)             0             0             (271,288)             0             (271,288)             0            
Issuance of performance share units 1,546             0             1,546             0             0             1,546             0            
Repurchase of common stock (1,031,534)             $ (358)             (1,031,176)             0             0             (1,031,534)             0            
Repurchase of common stock, Shares               (35,854)                                                                                  
Share issuance     $ 1,201,558             $ 0             $ 150,464             $ 0             $ 1,512             $ 151,976             $ 1,049,582        
Adjustment of redeemable non- controlling interest to redemption value (2,714)             $ 0             (2,714)             0             0             (2,714)             0            
Acquisition transaction       $ 5,027 $ 528 $ (5,760)         $ 0 $ 0 $ 0         $ (18,913) $ (1,984) $ 21,681         $ 0 $ 0 $ 0         $ 195 $ 16 $ (2)         $ (18,718) $ (1,968) $ 21,679         $ 23,745 $ 2,496 $ (27,439)  
Acquisition   $ 265,765             $ 94             $ 265,671             $ 0             $ 0             $ 265,765             $ 0          
Acquisition, shares                 9,372                                                                                
Other (2,220)             0             (3,473)             0             481             (2,992)             772            
Ending Balance at Dec. 31, 2019 $ 12,662,919             $ 5,031             $ 3,531,099             $ 4,201,337             $ (10,202)             $ 7,727,265             $ 4,935,654            
Ending Balance, Shares at Dec. 31, 2019               503,148