XML 49 R58.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Cash Flows Information (Detail) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities    
Net cash provided by (used in) operating activities $ 1,356,108 $ 1,395,466
Cash flows from investing activities    
Capital expenditures, net of construction payable (482,786) (1,223,924)
Dispositions of property and equipment 1,936 575
Proceeds from sale of business units and investment in unconsolidated affiliate 0 163,616
Investments in unconsolidated affiliates (81,271) (2,503)
Distributions from unconsolidated affiliates 99,661 320,287
Intercompany accounts 0 0
Northfield OpCo transaction 0  
Other (31,112) (22,209)
Net cash used in investing activities (1,029,253) (1,798,692)
Cash flows from financing activities    
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less (1,711,007) 778,101
Issuance of long-term debt 3,250,000 1,000,000
Retirement of senior notes and senior debentures (1,759,978) (2,265)
Debt issuance costs (63,391) (64,808)
Issuance of MGM Growth Properties Class A shares, net 699,362  
Dividends paid to common shareholders (205,163) (197,295)
MGP dividends paid to consolidated subsidiaries 0 0
Distributions to noncontrolling interest owners (172,239) (149,526)
Purchases of common stock (638,815) (1,133,334)
Intercompany accounts 0 0
Other (18,655) (23,476)
Net cash provided by (used in) financing activities (619,886) 207,397
Effect of exchange rate on cash (162) (1,489)
Cash flows from (used in) discontinued operations    
Cash flows from operating activities 0 0
Cash flows used in investing activities 0 0
Cash flows used in financing activities 0 0
Net cash flows used in discontinued operations 0 0
Change in cash and cash equivalents classified as assets held for sale 0 0
Cash and cash equivalents    
Net decrease for the period (293,193) (197,318)
Balance, beginning of period 1,526,762 1,499,995
Balance, end of period 1,233,569 1,302,677
Empire City [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired (535,681) 0
Northfield [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired 0 (1,034,534)
Reportable Legal Entities [Member] | Parent [Member]    
Cash flows from operating activities    
Net cash provided by (used in) operating activities (344,621) (338,197)
Cash flows from investing activities    
Capital expenditures, net of construction payable 0 0
Dispositions of property and equipment 0 0
Proceeds from sale of business units and investment in unconsolidated affiliate   0
Investments in unconsolidated affiliates 0 0
Distributions from unconsolidated affiliates 0 0
Intercompany accounts 0 0
Northfield OpCo transaction 0  
Other 0 0
Net cash used in investing activities 0 0
Cash flows from financing activities    
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less 510,000 (144,375)
Issuance of long-term debt 1,000,000 1,000,000
Retirement of senior notes and senior debentures (1,721,698) 0
Debt issuance costs (14,080) (14,414)
Issuance of MGM Growth Properties Class A shares, net 0  
Dividends paid to common shareholders (205,163) (197,295)
MGP dividends paid to consolidated subsidiaries 0 0
Distributions to noncontrolling interest owners 0 0
Purchases of common stock (638,815) (1,133,334)
Intercompany accounts 1,176,224 859,461
Other (8,789) (11,594)
Net cash provided by (used in) financing activities 97,679 358,449
Effect of exchange rate on cash 0 0
Cash flows from (used in) discontinued operations    
Cash flows from operating activities 0 0
Cash flows used in investing activities 0 0
Cash flows used in financing activities 0 0
Net cash flows used in discontinued operations 0 0
Change in cash and cash equivalents classified as assets held for sale 0 0
Cash and cash equivalents    
Net decrease for the period (246,942) 20,252
Balance, beginning of period 259,738 26,870
Balance, end of period 12,796 47,122
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Cash flows from operating activities    
Net cash provided by (used in) operating activities 1,306,819 961,795
Cash flows from investing activities    
Capital expenditures, net of construction payable (334,870) (541,497)
Dispositions of property and equipment 1,870 477
Proceeds from sale of business units and investment in unconsolidated affiliate   163,616
Investments in unconsolidated affiliates (81,271) (2,503)
Distributions from unconsolidated affiliates 99,661 320,287
Intercompany accounts (1,134,905) (992,845)
Northfield OpCo transaction (3,779)  
Other (4,500) (13,416)
Net cash used in investing activities (1,993,475) (998,275)
Cash flows from financing activities    
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less 245,950 0
Issuance of long-term debt 0 0
Retirement of senior notes and senior debentures (38,280) (2,265)
Debt issuance costs 0 0
Issuance of MGM Growth Properties Class A shares, net 0  
Dividends paid to common shareholders 0 0
MGP dividends paid to consolidated subsidiaries 0 0
Distributions to noncontrolling interest owners (3,574) 0
Purchases of common stock 0 0
Intercompany accounts 464,988 124,252
Other (43,291) (5,714)
Net cash provided by (used in) financing activities 625,793 116,273
Effect of exchange rate on cash 0 0
Cash flows from (used in) discontinued operations    
Cash flows from operating activities 0 0
Cash flows used in investing activities 0 0
Cash flows used in financing activities 0 0
Net cash flows used in discontinued operations 0 0
Change in cash and cash equivalents classified as assets held for sale 0 0
Cash and cash equivalents    
Net decrease for the period (60,863) 79,793
Balance, beginning of period 445,423 311,043
Balance, end of period 384,560 390,836
Reportable Legal Entities [Member] | Non-Guarantor MGP Subsidiaries [Member]    
Cash flows from operating activities    
Net cash provided by (used in) operating activities (84,517) 424,837
Cash flows from investing activities    
Capital expenditures, net of construction payable 0 (191)
Dispositions of property and equipment 0 0
Proceeds from sale of business units and investment in unconsolidated affiliate   0
Investments in unconsolidated affiliates 0 0
Distributions from unconsolidated affiliates 0 0
Intercompany accounts 0 0
Northfield OpCo transaction 3,779  
Other 0 0
Net cash used in investing activities 3,779 (1,068,528)
Cash flows from financing activities    
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less (812,763) 747,375
Issuance of long-term debt 750,000 0
Retirement of senior notes and senior debentures 0 0
Debt issuance costs (9,983) (17,490)
Issuance of MGM Growth Properties Class A shares, net 699,362  
Dividends paid to common shareholders 0 0
MGP dividends paid to consolidated subsidiaries (277,899) (247,820)
Distributions to noncontrolling interest owners (117,106) (90,045)
Purchases of common stock 0 0
Intercompany accounts 0 0
Other (1,342) 0
Net cash provided by (used in) financing activities 230,269 392,020
Effect of exchange rate on cash 0 0
Cash flows from (used in) discontinued operations    
Cash flows from operating activities 15,591 8,250
Cash flows used in investing activities (12) 33,199
Cash flows used in financing activities (37,900) 0
Net cash flows used in discontinued operations (22,321) 41,449
Change in cash and cash equivalents classified as assets held for sale (22,321) 41,449
Cash and cash equivalents    
Net decrease for the period 149,531 (251,671)
Balance, beginning of period 3,995 259,722
Balance, end of period 153,526 8,051
Reportable Legal Entities [Member] | Non-Guarantor Other Subsidiaries [Member]    
Cash flows from operating activities    
Net cash provided by (used in) operating activities 494,018 355,281
Cash flows from investing activities    
Capital expenditures, net of construction payable (147,928) (682,840)
Dispositions of property and equipment 66 98
Proceeds from sale of business units and investment in unconsolidated affiliate   0
Investments in unconsolidated affiliates 0 0
Distributions from unconsolidated affiliates 0 0
Intercompany accounts 0 0
Northfield OpCo transaction 0  
Other (26,612) (8,793)
Net cash used in investing activities (174,474) (691,535)
Cash flows from financing activities    
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less (1,654,194) 175,101
Issuance of long-term debt 1,500,000 0
Retirement of senior notes and senior debentures 0 0
Debt issuance costs (39,328) (32,904)
Issuance of MGM Growth Properties Class A shares, net 0  
Dividends paid to common shareholders 0 0
MGP dividends paid to consolidated subsidiaries 0 0
Distributions to noncontrolling interest owners (51,559) (59,481)
Purchases of common stock 0 0
Intercompany accounts (228,408) 256,952
Other (3,133) (6,168)
Net cash provided by (used in) financing activities (476,622) 333,500
Effect of exchange rate on cash (162) (1,489)
Cash flows from (used in) discontinued operations    
Cash flows from operating activities 0 0
Cash flows used in investing activities 0 0
Cash flows used in financing activities 0 0
Net cash flows used in discontinued operations 0 0
Change in cash and cash equivalents classified as assets held for sale 0 0
Cash and cash equivalents    
Net decrease for the period (157,240) (4,243)
Balance, beginning of period 817,606 902,360
Balance, end of period 660,366 898,117
Reportable Legal Entities [Member] | Empire City [Member] | Parent [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired 0  
Reportable Legal Entities [Member] | Empire City [Member] | Guarantor Subsidiaries [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired (535,681)  
Reportable Legal Entities [Member] | Empire City [Member] | Non-Guarantor MGP Subsidiaries [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired 0  
Reportable Legal Entities [Member] | Empire City [Member] | Non-Guarantor Other Subsidiaries [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired 0  
Reportable Legal Entities [Member] | Northfield [Member] | Parent [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired   0
Reportable Legal Entities [Member] | Northfield [Member] | Guarantor Subsidiaries [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired   67,606
Reportable Legal Entities [Member] | Northfield [Member] | Non-Guarantor MGP Subsidiaries [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired   (1,068,337)
Reportable Legal Entities [Member] | Northfield [Member] | Non-Guarantor Other Subsidiaries [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired   0
Elimination [Member]    
Cash flows from operating activities    
Net cash provided by (used in) operating activities (15,591) (8,250)
Cash flows from investing activities    
Capital expenditures, net of construction payable 12 604
Dispositions of property and equipment 0 0
Proceeds from sale of business units and investment in unconsolidated affiliate   0
Investments in unconsolidated affiliates 0 0
Distributions from unconsolidated affiliates 0 0
Intercompany accounts 1,134,905 992,845
Northfield OpCo transaction 0  
Other 0 0
Net cash used in investing activities 1,134,917 959,646
Cash flows from financing activities    
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less 0 0
Issuance of long-term debt 0 0
Retirement of senior notes and senior debentures 0 0
Debt issuance costs 0 0
Issuance of MGM Growth Properties Class A shares, net 0  
Dividends paid to common shareholders 0 0
MGP dividends paid to consolidated subsidiaries 277,899 247,820
Distributions to noncontrolling interest owners 0 0
Purchases of common stock 0 0
Intercompany accounts (1,412,804) (1,240,665)
Other 37,900 0
Net cash provided by (used in) financing activities (1,097,005) (992,845)
Effect of exchange rate on cash 0 0
Cash flows from (used in) discontinued operations    
Cash flows from operating activities (15,591) (8,250)
Cash flows used in investing activities 12 (33,199)
Cash flows used in financing activities 37,900 0
Net cash flows used in discontinued operations 22,321 (41,449)
Change in cash and cash equivalents classified as assets held for sale 22,321 (41,449)
Cash and cash equivalents    
Net decrease for the period 22,321 (41,449)
Balance, beginning of period 0 0
Balance, end of period 22,321 (41,449)
Elimination [Member] | Empire City [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired $ 0  
Elimination [Member] | Northfield [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired   $ (33,803)