XML 25 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Empire City [Member]
Empire City MGP [Member]
Northfield [Member]
Park MGM [Member]
Common Stock [Member]
Common Stock [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Common Stock [Member]
Empire City [Member]
Common Stock [Member]
Empire City MGP [Member]
Common Stock [Member]
Northfield [Member]
Common Stock [Member]
Park MGM [Member]
Capital in Excess of Par Value [Member]
Capital in Excess of Par Value [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Capital in Excess of Par Value [Member]
Empire City [Member]
Capital in Excess of Par Value [Member]
Empire City MGP [Member]
Capital in Excess of Par Value [Member]
Northfield [Member]
Capital in Excess of Par Value [Member]
Park MGM [Member]
Retained Earnings (Accumulated Deficit) [Member]
Retained Earnings (Accumulated Deficit) [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Retained Earnings (Accumulated Deficit) [Member]
Empire City [Member]
Retained Earnings (Accumulated Deficit) [Member]
Empire City MGP [Member]
Retained Earnings (Accumulated Deficit) [Member]
Northfield [Member]
Retained Earnings (Accumulated Deficit) [Member]
Park MGM [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Empire City [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Empire City MGP [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Northfield [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Park MGM [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Empire City [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Empire City MGP [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Northfield [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Park MGM [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Non-Controlling Interests [Member]
Empire City [Member]
Non-Controlling Interests [Member]
Empire City MGP [Member]
Non-Controlling Interests [Member]
Northfield [Member]
Non-Controlling Interests [Member]
Park MGM [Member]
Beginning Balance at Dec. 31, 2017 $ 11,611,124           $ 5,663           $ 5,357,709           $ 2,217,299           $ (3,610)           $ 7,577,061           $ 4,034,063          
Beginning Balance, Shares at Dec. 31, 2017             566,276                                                                      
Net income 264,184           $ 0           0           223,444           0           223,444           40,740          
Currency translation adjustment (24,152)           0           0           0           (13,368)           (13,368)           (10,784)          
Other comprehensive Income (loss) - cash flow hedges 13,856           0           0           0           9,498           9,498           4,358          
Stock-based compensation 16,117           0           14,742           0           0           14,742           1,375          
Issuance of common stock pursuant to stock-based compensation awards (8,295)           $ 5           (8,300)           0           0           (8,295)           0          
Issuance of common stock pursuant to stock-based compensation awards, Shares             493                                                                      
Cash distributions and dividend payable to noncontrolling interest owners (9,791) $ (29,777)         $ 0 $ 0         0 $ 0         0 $ 0         0 $ 0         0 $ 0         (9,791) $ (29,777)        
Dividends paid to common shareholders (67,999)           0           0           (67,999)           0           (67,999)           0          
Issuance of performance share units 3,716           0           3,609           0           0           3,609           107          
Repurchase of common stock (362,400)           $ (100)           (362,300)           0           0           (362,400)           0          
Repurchase of common stock, Shares             (10,000)                                                                      
Adjustment of redeemable non-controlling interest to redemption value (4,598)           $ 0           (4,598)           0           0           (4,598)           0          
Other (1,614)           0           (904)           0           0           (904)           (710)          
Ending Balance at Mar. 31, 2018 11,400,371           $ 5,568           4,999,958           2,372,744           (7,480)           7,370,790           4,029,581          
Ending Balance, Shares at Mar. 31, 2018             556,769                                                                      
Beginning Balance at Dec. 31, 2017 11,611,124           $ 5,663           5,357,709           2,217,299           (3,610)           7,577,061           4,034,063          
Beginning Balance, Shares at Dec. 31, 2017             566,276                                                                      
Currency translation adjustment (22,752)                                                                                  
Other comprehensive Income (loss) - cash flow hedges 19,191                                                                                  
Ending Balance at Jun. 30, 2018 10,839,941           $ 5,379           4,413,814           2,431,186           (3,237)           6,847,142           3,992,799          
Ending Balance, Shares at Jun. 30, 2018             537,867                                                                      
Beginning Balance at Mar. 31, 2018 11,400,371           $ 5,568           4,999,958           2,372,744           (7,480)           7,370,790           4,029,581          
Beginning Balance, Shares at Mar. 31, 2018             556,769                                                                      
Net income 138,121           $ 0           0           123,777           0           123,777           14,344          
Currency translation adjustment 1,400           0           0           0           583           583           817          
Other comprehensive Income (loss) - cash flow hedges 5,335           0           0           0           3,660           3,660           1,675          
Stock-based compensation 17,807           0           16,430           0           0           16,430           1,377          
Issuance of common stock pursuant to stock-based compensation awards (1,095)           $ 1           (1,096)           0           0           (1,095)           0          
Issuance of common stock pursuant to stock-based compensation awards, Shares             102                                                                      
Cash distributions and dividend payable to noncontrolling interest owners (24,287) (30,492)         $ 0 0         0 0         0 0         0 0         0 0         (24,287) (30,492)        
Dividends paid to common shareholders (65,335)           0           0           (65,335)           0           (65,335)           0          
Repurchase of common stock (594,864)           $ (190)           (594,674)           0           0           (594,864)           0          
Repurchase of common stock, Shares             (19,004)                                                                      
Adjustment of redeemable non-controlling interest to redemption value (5,986)           $ 0           (5,986)           0           0           (5,986)           0          
Other (1,034)           0           (818)           0           0           (818)           (216)          
Ending Balance at Jun. 30, 2018 10,839,941           $ 5,379           4,413,814           2,431,186           (3,237)           6,847,142           3,992,799          
Ending Balance, Shares at Jun. 30, 2018             537,867                                                                      
Beginning Balance at Dec. 31, 2018 10,469,791           $ 5,275           4,092,085           2,423,479           (8,556)           6,512,283           3,957,508          
Beginning Balance, Shares at Dec. 31, 2018             527,480                                                                      
Net income 63,932           $ 0           0           31,297           0           31,297           32,635          
Currency translation adjustment (12,405)           0           0           0           (6,906)           (6,906)           (5,499)          
Other comprehensive Income (loss) - cash flow hedges (13,323)           0           0           0           (8,606)           (8,606)           (4,717)          
Stock-based compensation 32,136           0           30,950           0           0           30,950           1,186          
Issuance of common stock pursuant to stock-based compensation awards (4,275)           $ 3           (4,278)           0           0           (4,275)           0          
Issuance of common stock pursuant to stock-based compensation awards, Shares             305                                                                      
Cash distributions and dividend payable to noncontrolling interest owners (5,133) (42,064)         $ 0 0         0 0         0 0         0 0         0 0         (5,133) (42,064)        
Dividends paid to common shareholders (69,799)           0           0           (69,799)           0           (69,799)           0          
Issuance of performance share units 1,546           0           1,546           0           0           1,546           0          
Adjustment of redeemable non-controlling interest to redemption value (3,825)           0           (3,825)           0           0           (3,825)           0          
Acquisition     $ 265,765           $ 94           $ 265,671           $ 0           $ 0           $ 265,765           $ 0      
Acquisition transaction, shares                 9,371     0                                                            
Acquisition transaction       $ 5,027   $ 528       $ 0   $ 0       $ (18,913)   $ (1,984)       $ 0   $ 0       $ 195   $ 16       $ (18,718)   $ (1,968)       $ 23,745   $ 2,496
Share issuance   528,843           0           57,196           0           (774)           56,422           472,421        
Other 1,121           0           2,015           0           23           2,038           (917)          
Ending Balance at Mar. 31, 2019 11,217,865           $ 5,372           4,420,463           2,384,977           (24,608)           6,786,204           4,431,661          
Ending Balance, Shares at Mar. 31, 2019             537,156                                                                      
Beginning Balance at Dec. 31, 2018 10,469,791           $ 5,275           4,092,085           2,423,479           (8,556)           6,512,283           3,957,508          
Beginning Balance, Shares at Dec. 31, 2018             527,480                                                                      
Currency translation adjustment 13,975                                                                                  
Other comprehensive Income (loss) - cash flow hedges (39,621)                                                                                  
Ending Balance at Jun. 30, 2019 10,954,721           $ 5,263           4,181,585           2,359,966           (26,330)           6,520,484           4,434,237          
Ending Balance, Shares at Jun. 30, 2019             526,333                                                                      
Beginning Balance at Mar. 31, 2019 11,217,865           $ 5,372           4,420,463           2,384,977           (24,608)           6,786,204           4,431,661          
Beginning Balance, Shares at Mar. 31, 2019             537,156                                                                      
Net income 73,881           $ 0           0           43,405           0           43,405           30,476          
Currency translation adjustment 26,380           0           0           0           14,754           14,754           11,626          
Other comprehensive Income (loss) - cash flow hedges (26,298)           0           0           0           (16,651)           (16,651)           (9,647)          
Stock-based compensation 17,064           0           15,991           0           0           15,991           1,073          
Issuance of common stock pursuant to stock-based compensation awards (1,140)           $ 1           (1,141)           0           0           (1,140)           0          
Issuance of common stock pursuant to stock-based compensation awards, Shares             182                                                                      
Cash distributions and dividend payable to noncontrolling interest owners (13,716) (43,310)         $ 0 0         0 0         0 0         0 0         0 0         (13,716) (43,310)        
Dividends paid to common shareholders (68,416)           0           0           (68,416)           0           (68,416)           0          
Repurchase of common stock (281,833)           $ (110)           (281,723)           0           0           (281,833)           0          
Repurchase of common stock, Shares             (11,005)                                                                      
Adjustment of redeemable non-controlling interest to redemption value 992           $ 0           992           0           0           992           0          
Acquisition transaction         $ (5,760)           $ 0           $ 21,681           $ 0           $ (2)           $ 21,679           $ (27,439)  
Share issuance   $ 62,199           $ 0           $ 9,905           $ 0           $ 105           $ 10,010           $ 52,189        
Other (3,187)           0           (4,583)           0           72           (4,511)           1,324          
Ending Balance at Jun. 30, 2019 $ 10,954,721           $ 5,263           $ 4,181,585           $ 2,359,966           $ (26,330)           $ 6,520,484           $ 4,434,237          
Ending Balance, Shares at Jun. 30, 2019             526,333