XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Common Stock [Member]
Common Stock [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Capital in Excess of Par Value [Member]
Capital in Excess of Par Value [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Retained Earnings (Accumulated Deficit) [Member]
Retained Earnings (Accumulated Deficit) [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Beginning Balance at Dec. 31, 2016 $ 9,941,957   $ 5,741   $ 5,653,575   $ 518,456   $ 15,053   $ 6,192,825   $ 3,749,132  
Beginning Balance, Shares at Dec. 31, 2016     574,124                      
Net income 250,454   $ 0   0   206,412   0   206,412   44,042  
Currency translation adjustment (12,933)   0   0   0   (7,352)   (7,352)   (5,581)  
Unrealized gain (loss) on cash flow hedges (634)   0   0   0   (484)   (484)   (150)  
Stock-based compensation 15,966   0   14,946   0   0   14,946   1,020  
Issuance of common stock pursuant to stock-based compensation awards (4,074)   $ 4   (4,078)   0   0   (4,074)   0  
Issuance of common stock pursuant to stock-based compensation awards, Shares     342                      
Cash distributions and dividend payable to noncontrolling interest owners (2,044) $ (22,281) $ 0 $ 0 0 $ 0 0 $ 0 0 $ 0 0 $ 0 (2,044) $ (22,281)
Dividends paid to common shareholders (63,182)   0   0   (63,182)   0   (63,182)   0  
Issuance of performance share units 9,743   0   9,648   0   0   9,648   95  
Other (45)   0   (34)   0   0   (34)   (11)  
Ending Balance at Mar. 31, 2017 10,112,927   $ 5,745   5,674,057   661,686   7,217   6,348,705   3,764,222  
Ending Balance, Shares at Mar. 31, 2017     574,466                      
Beginning Balance at Dec. 31, 2016 9,941,957   $ 5,741   5,653,575   518,456   15,053   6,192,825   3,749,132  
Beginning Balance, Shares at Dec. 31, 2016     574,124                      
Currency translation adjustment (41,313)                          
Unrealized gain (loss) on cash flow hedges (2,641)                          
Ending Balance at Sep. 30, 2017 10,295,451   $ 5,655   5,390,071   893,368   (9,840)   6,279,254   4,016,197  
Ending Balance, Shares at Sep. 30, 2017     565,494                      
Beginning Balance at Mar. 31, 2017 10,112,927   $ 5,745   5,674,057   661,686   7,217   6,348,705   3,764,222  
Beginning Balance, Shares at Mar. 31, 2017     574,466                      
Net income 239,310   $ 0   0   209,864   0   209,864   29,446  
Currency translation adjustment (25,376)   0   0   0   (14,018)   (14,018)   (11,358)  
Unrealized gain (loss) on cash flow hedges (3,323)   0   0   0   (2,347)   (2,347)   (976)  
Stock-based compensation 15,013   0   13,787   0   0   13,787   1,226  
Issuance of common stock pursuant to stock-based compensation awards (7,625)   $ 5   (7,630)   0   0   (7,625)   0  
Issuance of common stock pursuant to stock-based compensation awards, Shares     543                      
Cash distributions and dividend payable to noncontrolling interest owners (42,822) (22,777) $ 0 0 0 0 0 0 0 0 0 0 (42,822) (22,777)
Dividends paid to common shareholders (63,247)   0   0   (63,247)   0   (63,247)   0  
Other 380   0   (2,248)   0   0   (2,248)   2,628  
Ending Balance at Jun. 30, 2017 10,202,460   $ 5,750   5,677,966   808,303   (9,148)   6,482,871   3,719,589  
Ending Balance, Shares at Jun. 30, 2017     575,009                      
Net income 173,776   $ 0   0   148,363   0   148,363   25,413  
Currency translation adjustment (3,004)   0   0   0   (1,635)   (1,635)   (1,369)  
Unrealized gain (loss) on cash flow hedges 1,316   0   0   0   834   834   482  
Stock-based compensation 15,347   0   13,981   0   0   13,981   1,366  
Issuance of common stock pursuant to stock-based compensation awards (8,653)   $ 5   (8,658)   0   0   (8,653)   0  
Issuance of common stock pursuant to stock-based compensation awards, Shares     485                      
Cash distributions and dividend payable to noncontrolling interest owners (27,029) (28,004) $ 0 0 0 0 0 0 0 0 0 0 (27,029) (28,004)
Dividends paid to common shareholders (63,298)   0   0   (63,298)   0   (63,298)   0  
Repurchase of common stock (327,500)   $ (100)   (327,400)   0   0   (327,500)   0  
Repurchase of common stock, Shares     (10,000)                      
Share issuance   361,622   0   35,029   0   109   35,138   326,484
Other (1,582)   $ 0   (847)   0   0   (847)   (735)  
Ending Balance at Sep. 30, 2017 10,295,451   $ 5,655   5,390,071   893,368   (9,840)   6,279,254   4,016,197  
Ending Balance, Shares at Sep. 30, 2017     565,494                      
Beginning Balance at Dec. 31, 2017 11,611,124   $ 5,663   5,357,709   2,217,299   (3,610)   7,577,061   4,034,063  
Beginning Balance, Shares at Dec. 31, 2017     566,276                      
Net income 264,184   $ 0   0   223,444   0   223,444   40,740  
Currency translation adjustment (24,152)   0   0   0   (13,368)   (13,368)   (10,784)  
Unrealized gain (loss) on cash flow hedges 13,856   0   0   0   9,498   9,498   4,358  
Stock-based compensation 16,117   0   14,742   0   0   14,742   1,375  
Issuance of common stock pursuant to stock-based compensation awards (8,295)   $ 5   (8,300)   0   0   (8,295)   0  
Issuance of common stock pursuant to stock-based compensation awards, Shares     493                      
Cash distributions and dividend payable to noncontrolling interest owners (9,791) (29,777) $ 0 0 0 0 0 0 0 0 0 0 (9,791) (29,777)
Dividends paid to common shareholders (67,999)   0   0   (67,999)   0   (67,999)   0  
Issuance of performance share units 3,716   0   3,609   0   0   3,609   107  
Repurchase of common stock (362,400)   $ (100)   (362,300)   0   0   (362,400)   0  
Repurchase of common stock, Shares     (10,000)                      
Adjustment of redeemable non-controlling interest to redemption value (4,598)   $ 0   (4,598)   0   0   (4,598)   0  
Other (1,614)   0   (904)   0   0   (904)   (710)  
Ending Balance at Mar. 31, 2018 11,400,371   $ 5,568   4,999,958   2,372,744   (7,480)   7,370,790   4,029,581  
Ending Balance, Shares at Mar. 31, 2018     556,769                      
Beginning Balance at Dec. 31, 2017 11,611,124   $ 5,663   5,357,709   2,217,299   (3,610)   7,577,061   4,034,063  
Beginning Balance, Shares at Dec. 31, 2017     566,276                      
Currency translation adjustment (10,542)                          
Unrealized gain (loss) on cash flow hedges 23,219                          
Ending Balance at Sep. 30, 2018 10,746,179   $ 5,319   4,251,702   2,510,103   6,234   6,773,358   3,972,821  
Ending Balance, Shares at Sep. 30, 2018     531,937                      
Beginning Balance at Mar. 31, 2018 11,400,371   $ 5,568   4,999,958   2,372,744   (7,480)   7,370,790   4,029,581  
Beginning Balance, Shares at Mar. 31, 2018     556,769                      
Net income 138,121   $ 0   0   123,777   0   123,777   14,344  
Currency translation adjustment 1,400   0   0   0   583   583   817  
Unrealized gain (loss) on cash flow hedges 5,335   0   0   0   3,660   3,660   1,675  
Stock-based compensation 17,807   0   16,430   0   0   16,430   1,377  
Issuance of common stock pursuant to stock-based compensation awards (1,095)   $ 1   (1,096)   0   0   (1,095)   0  
Issuance of common stock pursuant to stock-based compensation awards, Shares     102                      
Cash distributions and dividend payable to noncontrolling interest owners (24,287) (30,492) $ 0 0 0 0 0 0 0 0 0 0 (24,287) (30,492)
Dividends paid to common shareholders (65,335)   0   0   (65,335)   0   (65,335)   0  
Repurchase of common stock (594,864)   $ (190)   (594,674)   0   0   (594,864)   0  
Repurchase of common stock, Shares     (19,004)                      
Adjustment of redeemable non-controlling interest to redemption value (5,986)   $ 0   (5,986)   0   0   (5,986)   0  
Other (1,034)   0   (818)   0   0   (818)   (216)  
Ending Balance at Jun. 30, 2018 10,839,941   $ 5,379   4,413,814   2,431,186   (3,237)   6,847,142   3,992,799  
Ending Balance, Shares at Jun. 30, 2018     537,867                      
Net income 169,194   $ 0   0   142,878   0   142,878   26,316  
Currency translation adjustment 12,210   0   0   0   6,706   6,706   5,504  
Unrealized gain (loss) on cash flow hedges 4,028   0   0   0   2,765   2,765   1,263  
Stock-based compensation 17,106   0   15,916   0   0   15,916   1,190  
Issuance of common stock pursuant to stock-based compensation awards (2,202)   $ 1   (2,203)   0   0   (2,202)   0  
Issuance of common stock pursuant to stock-based compensation awards, Shares     173                      
Cash distributions and dividend payable to noncontrolling interest owners (17,618) $ (31,024) $ 0 $ 0 0 $ 0 0 $ 0 0 $ 0 0 $ 0 (17,618) $ (31,024)
Dividends paid to common shareholders (63,961)   0   0   (63,961)   0   (63,961)   0  
Repurchase of common stock (176,070)   $ (61)   (176,009)   0   0   (176,070)   0  
Repurchase of common stock, Shares     (6,103)                      
Adjustment of redeemable non-controlling interest to redemption value (4,155)   $ 0   (4,155)   0   0   (4,155)   0  
Other (1,270)   0   4,339   0   0   4,339   (5,609)  
Ending Balance at Sep. 30, 2018 $ 10,746,179   $ 5,319   $ 4,251,702   $ 2,510,103   $ 6,234   $ 6,773,358   $ 3,972,821  
Ending Balance, Shares at Sep. 30, 2018     531,937