10-Q 1 mgm-10q_20140930.htm 10-Q

 

 

 

UNITED STATES

SECURITIES & EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to            

Commission File No. 001-10362

 

MGM Resorts International

(Exact name of registrant as specified in its charter)

 

 

Delaware

88-0215232

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)

3600 Las Vegas Boulevard South, Las Vegas, Nevada 89109

(Address of principal executive offices)

(702) 693-7120

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:   Yes   x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files):   Yes   x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

x

Accelerated filer

¨

 

Non-accelerated filer

¨  

Smaller reporting company

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):   Yes  ¨     No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

 

 Class 

 

 Outstanding at November 3, 2014 

Common Stock, $.01 par value

 

491,120,180 shares

 

 

 

 

 

 

 

 


 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

 

FORM 10-Q

 

I N D E X

 

 

 

Page

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (Unaudited)

1

 

 

Consolidated Balance Sheets at September 30, 2014 and December 31, 2013

1

 

 

Consolidated Statements of Operations for the Three Months and Nine Months Ended September 30, 2014 and September 30, 2013

2

 

 

Consolidated Statements of Comprehensive Income (Loss) for the Three Months and Nine Months Ended September 30, 2014 and September 30, 2013

3

 

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and September 30, 2013

4

 

 

Condensed Notes to Consolidated Financial Statements

5

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

29

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

44

Item 4.

 

Controls and Procedures

44

 

PART II.

OTHER INFORMATION

 

Item 1.

 

Legal Proceedings

45

Item 1A.

 

Risk Factors

47

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

47

Item 6.

 

Exhibits

47

 

SIGNATURES

48

 

 

 

 


 

Part I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements

 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

September 30,

 

 

December 31,

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

ASSETS

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

1,313,427

 

 

$

1,803,669

 

Accounts receivable, net

 

433,853

 

 

 

488,217

 

Inventories

 

99,274

 

 

 

107,907

 

Deferred income taxes, net

 

 

 

 

80,989

 

Prepaid expenses and other

 

144,503

 

 

 

238,657

 

Total current assets

 

1,991,057

 

 

 

2,719,439

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

14,253,703

 

 

 

14,055,212

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

Investments in and advances to unconsolidated affiliates

 

1,555,353

 

 

 

1,469,261

 

Goodwill

 

2,893,467

 

 

 

2,897,442

 

Other intangible assets, net

 

4,331,768

 

 

 

4,511,861

 

Other long-term assets, net

 

423,138

 

 

 

431,395

 

Total other assets

 

9,203,726

 

 

 

9,309,959

 

 

$

25,448,486

 

 

$

26,084,610

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

$

266,696

 

 

$

241,192

 

Income taxes payable

 

2,390

 

 

 

14,813

 

Current portion of long-term debt

 

1,191,542

 

 

 

 

Deferred income taxes, net

 

18,815

 

 

 

 

Accrued interest on long-term debt

 

180,792

 

 

 

188,522

 

Other accrued liabilities

 

1,709,079

 

 

 

1,770,801

 

Total current liabilities

 

3,369,314

 

 

 

2,215,328

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

2,339,171

 

 

 

2,419,967

 

Long-term debt

 

11,723,655

 

 

 

13,447,230

 

Other long-term obligations

 

117,710

 

 

 

141,590

 

Commitments and contingencies (Note 6)

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

Common stock, $.01 par value: authorized 1,000,000,000 shares, issued and outstanding 490,889,936 and 490,360,628 shares

 

4,909

 

 

 

4,904

 

Capital in excess of par value

 

4,173,205

 

 

 

4,156,680

 

Retained earnings

 

234,354

 

 

 

41,964

 

Accumulated other comprehensive income

 

8,388

 

 

 

12,503

 

Total MGM Resorts International stockholders' equity

 

4,420,856

 

 

 

4,216,051

 

Noncontrolling interests

 

3,477,780

 

 

 

3,644,444

 

Total stockholders' equity

 

7,898,636

 

 

 

7,860,495

 

 

$

25,448,486

 

 

$

26,084,610

 

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 

 

1


 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

$

1,420,538

 

 

$

1,460,300

 

 

$

4,479,135

 

 

$

4,304,877

 

Rooms

 

433,005

 

 

 

413,060

 

 

 

1,348,542

 

 

 

1,252,020

 

Food and beverage

 

396,470

 

 

 

366,988

 

 

 

1,192,585

 

 

 

1,121,117

 

Entertainment

 

146,315

 

 

 

145,799

 

 

 

418,827

 

 

 

380,654

 

Retail

 

50,720

 

 

 

52,151

 

 

 

146,147

 

 

 

149,606

 

Other

 

132,126

 

 

 

123,180

 

 

 

391,621

 

 

 

374,920

 

Reimbursed costs

 

98,317

 

 

 

92,038

 

 

 

289,037

 

 

 

275,015

 

 

 

2,677,491

 

 

 

2,653,516

 

 

 

8,265,894

 

 

 

7,858,209

 

Less: Promotional allowances

 

(192,484

)

 

 

(190,479

)

 

 

(569,456

)

 

 

(561,759

)

 

 

2,485,007

 

 

 

2,463,037

 

 

 

7,696,438

 

 

 

7,296,450

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

884,177

 

 

 

913,137

 

 

 

2,791,828

 

 

 

2,705,190

 

Rooms

 

143,993

 

 

 

132,386

 

 

 

420,644

 

 

 

394,096

 

Food and beverage

 

234,307

 

 

 

214,683

 

 

 

695,489

 

 

 

645,119

 

Entertainment

 

109,757

 

 

 

107,939

 

 

 

313,455

 

 

 

281,604

 

Retail

 

26,183

 

 

 

28,053

 

 

 

75,714

 

 

 

81,884

 

Other

 

96,324

 

 

 

91,841

 

 

 

275,978

 

 

 

270,633

 

Reimbursed costs

 

98,317

 

 

 

92,038

 

 

 

289,037

 

 

 

275,015

 

General and administrative

 

347,487

 

 

 

342,847

 

 

 

994,217

 

 

 

961,072

 

Corporate expense

 

61,563

 

 

 

54,190

 

 

 

169,353

 

 

 

153,178

 

Preopening and start-up expenses

 

10,233

 

 

 

4,279

 

 

 

25,628

 

 

 

9,931

 

Property transactions, net

 

6,794

 

 

 

26,127

 

 

 

40,522

 

 

 

122,749

 

Depreciation and amortization

 

202,386

 

 

 

211,682

 

 

 

613,111

 

 

 

641,751

 

 

 

2,221,521

 

 

 

2,219,202

 

 

 

6,704,976

 

 

 

6,542,222

 

Income from unconsolidated affiliates

 

23,003

 

 

 

18,962

 

 

 

65,963

 

 

 

52,919

 

Operating income

 

286,489

 

 

 

262,797

 

 

 

1,057,425

 

 

 

807,147

 

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

(202,835

)

 

 

(208,939

)

 

 

(616,158

)

 

 

(648,886

)

Non-operating items from unconsolidated affiliates

 

(22,810

)

 

 

(34,439

)

 

 

(69,021

)

 

 

(115,452

)

Other, net

 

(254

)

 

 

(676

)

 

 

(1,997

)

 

 

(6,909

)

 

 

(225,899

)

 

 

(244,054

)

 

 

(687,176

)

 

 

(771,247

)

Income before income taxes

 

60,590

 

 

 

18,743

 

 

 

370,249

 

 

 

35,900

 

Benefit (provision) for income taxes

 

(10,208

)

 

 

14,428

 

 

 

44,401

 

 

 

(16,933

)

Net income

 

50,382

 

 

 

33,171

 

 

 

414,650

 

 

 

18,967

 

Less: Net income attributable to noncontrolling interests

 

(70,652

)

 

 

(55,484

)

 

 

(222,260

)

 

 

(133,896

)

Net income (loss) attributable to MGM Resorts International

$

(20,270

)

 

$

(22,313

)

 

$

192,390

 

 

$

(114,929

)

Net income (loss) per share of common stock attributable to MGM Resorts International

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.04

)

 

$

(0.05

)

 

$

0.39

 

 

$

(0.23

)

Diluted

$

(0.04

)

 

$

(0.05

)

 

$

0.39

 

 

$

(0.23

)

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 

 

2


 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Net income

$

50,382

 

 

$

33,171

 

 

$

414,650

 

 

$

18,967

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(13,505

)

 

 

587

 

 

 

(10,403

)

 

 

(5,638

)

Other

 

 

 

 

 

 

 

1,250

 

 

 

115

 

Other comprehensive income (loss)

 

(13,505

)

 

 

587

 

 

 

(9,153

)

 

 

(5,523

)

Comprehensive income

 

36,877

 

 

 

33,758

 

 

 

405,497

 

 

 

13,444

 

Less: Comprehensive income attributable to noncontrolling interests

 

(63,994

)

 

 

(55,760

)

 

 

(217,222

)

 

 

(131,057

)

Comprehensive income (loss) attributable to MGM Resorts International

$

(27,117

)

 

$

(22,002

)

 

$

188,275

 

 

$

(117,613

)

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 

 

 

3


 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Nine Months Ended

 

 

September 30,

 

 

2014

 

 

2013

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

$

414,650

 

 

$

18,967

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

613,111

 

 

 

641,751

 

Amortization of debt discounts, premiums and issuance costs

 

28,107

 

 

 

26,027

 

Loss on retirement of long-term debt

 

 

 

 

3,799

 

Provision for doubtful accounts

 

32,554

 

 

 

16,929

 

Stock-based compensation

 

26,551

 

 

 

23,934

 

Property transactions, net

 

40,522

 

 

 

122,749

 

Loss from unconsolidated affiliates

 

3,195

 

 

 

62,909

 

Distributions from unconsolidated affiliates

 

11,101

 

 

 

12,788

 

Deferred income taxes

 

6,379

 

 

 

48,089

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

21,678

 

 

 

15,330

 

Inventories

 

8,508

 

 

 

9,238

 

Income taxes receivable and payable, net

 

(12,419

)

 

 

(647

)

Prepaid expenses and other

 

7,100

 

 

 

(69,848

)

Prepaid Cotai land concession premium

 

(24,162

)

 

 

(9,657

)

Accounts payable and accrued liabilities

 

(169,720

)

 

 

190,147

 

Other

 

15,659

 

 

 

(16,748

)

Net cash provided by operating activities

 

1,022,814

 

 

 

1,095,757

 

Cash flows from investing activities

 

 

 

 

 

 

 

Capital expenditures, net of construction payable

 

(617,459

)

 

 

(379,573

)

Dispositions of property and equipment

 

537

 

 

 

546

 

Investments in and advances to unconsolidated affiliates

 

(70,446

)

 

 

(23,853

)

Distributions from unconsolidated affiliates in excess of earnings

 

999

 

 

 

 

Investments in treasury securities - maturities longer than 90 days

 

(123,133

)

 

 

(174,446

)

Proceeds from treasury securities - maturities longer than 90 days

 

210,300

 

 

 

204,394

 

Other

 

8,149

 

 

 

1,580

 

Net cash used in investing activities

 

(591,053

)

 

 

(371,352

)

Cash flows from financing activities

 

 

 

 

 

 

 

Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less

 

(1,740,375

)

 

 

59,000

 

Borrowings under bank credit facilities – maturities longer than 90 days

 

5,171,250

 

 

 

2,793,000

 

Repayments under bank credit facilities – maturities longer than 90 days

 

(3,451,875

)

 

 

(2,793,000

)

Retirement of senior notes

 

(508,900

)

 

 

(612,262

)

Debt issuance costs

 

 

 

 

(17,061

)

Distributions to noncontrolling interest owners

 

(385,722

)

 

 

(318,348

)

Other

 

(3,457

)

 

 

(3,211

)

Net cash used in financing activities

 

(919,079

)

 

 

(891,882

)

Effect of exchange rate on cash

 

(1,577

)

 

 

(629

)

Cash and cash equivalents

 

 

 

 

 

 

 

Net decrease for the period

 

(488,895

)

 

 

(168,106

)

Cash related to assets held for sale

 

(1,347

)

 

 

 

Balance, beginning of period

 

1,803,669

 

 

 

1,543,509

 

Balance, end of period

$

1,313,427

 

 

$

1,375,403

 

Supplemental cash flow disclosures

 

 

 

 

 

 

 

Interest paid, net of amounts capitalized

$

595,781

 

 

$

645,637

 

Federal, state and foreign income taxes paid, net of refunds

 

40,262

 

 

 

806

 

Non-cash investing and financing activities

 

 

 

 

 

 

 

Increase in investment in and advances to CityCenter related to change in completion guarantee liability

$

73,695

 

 

$

72,676

 

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 

 

4


 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)  

 

NOTE 1 — ORGANIZATION

 

Organization. MGM Resorts International (the “Company”) is a Delaware corporation that acts largely as a holding company and, through wholly owned subsidiaries, primarily owns and/or operates casino resorts. The Company owns and operates the following casino resorts in Las Vegas, Nevada: Bellagio, MGM Grand Las Vegas, The Mirage, Mandalay Bay, Luxor, New York-New York, Monte Carlo, Excalibur and Circus Circus Las Vegas. Operations at MGM Grand Las Vegas include management of The Signature at MGM Grand Las Vegas, a condominium-hotel consisting of three towers. Other Nevada operations include Circus Circus Reno, Gold Strike in Jean and Railroad Pass in Henderson. In September 2014, the Company entered into an agreement to sell Railroad Pass, and in October 2014, the Company entered into an agreement to sell the Gold Strike in Jean, Nevada, each as discussed in Note 3. Along with its local partners, the Company owns and operates MGM Grand Detroit in Detroit, Michigan. The Company owns and operates two resorts in Mississippi: Beau Rivage in Biloxi and Gold Strike Tunica. The Company also owns Shadow Creek, an exclusive world-class golf course located approximately ten miles north of its Las Vegas Strip resorts, Primm Valley Golf Club at the California/Nevada state line and Fallen Oak golf course in Saucier, Mississippi.

 

The Company owns 51% and has a controlling interest in MGM China Holdings Limited (“MGM China”), which owns MGM Grand Paradise, S.A. (“MGM Grand Paradise”), the Macau company that owns and operates the MGM Macau resort and casino and the related gaming subconcession and land concession. MGM Grand Paradise has a land concession contract with the government of Macau to develop a second resort and casino on an approximately 17.8 acre site in Cotai, Macau (“MGM Cotai”). MGM Cotai will be an integrated casino, hotel and entertainment complex with up to 1,600 hotel rooms, 500 gaming tables and 2,500 slots. The total estimated project budget is $2.9 billion, excluding development fees eliminated in consolidation, capitalized interest and land related costs.

 

The Company owns 50% of CityCenter, located between Bellagio and Monte Carlo. The other 50% of CityCenter is owned by Infinity World Development Corp, a wholly owned subsidiary of Dubai World, a Dubai, United Arab Emirates government decree entity. CityCenter consists of Aria, a casino resort; Mandarin Oriental Las Vegas, a non-gaming boutique hotel; Crystals, a retail, dining and entertainment district; and Vdara, a luxury condominium-hotel. In addition, CityCenter features residential units in the Residences at Mandarin Oriental and Veer. The Company receives a management fee of 2% of revenues for the management of Aria and Vdara, and 5% of EBITDA (as defined in the agreements governing the Company’s management of Aria and Vdara). In addition, the Company receives an annual fee of $3 million for the management of Crystals. See Note 4 for additional information related to CityCenter.

 

The Company owns 50% of the Borgata Hotel Casino & Spa (“Borgata”) located on Renaissance Pointe in the Marina area of Atlantic City, New Jersey. Boyd Gaming Corporation owns the other 50% of Borgata and also operates the resort.  See Note 4 for additional information regarding Borgata.  The Company also has 50% interests in Grand Victoria and Silver Legacy. Grand Victoria is a riverboat casino in Elgin, Illinois; an affiliate of Hyatt Gaming owns the other 50% of Grand Victoria and also operates the resort. Silver Legacy is located in Reno, adjacent to Circus Circus Reno, and the other 50% is owned by Eldorado LLC, which operates the resort.

 

The Company seeks to leverage its management expertise and well-recognized brands through domestic and international expansion opportunities. The Company has entered into management agreements for non-gaming hotels, resorts and residential products in the Middle East, North Africa, India and the United States. In 2014, the Company and the Hakkasan Group formed MGM Hakkasan Hospitality (“MGM Hakkasan”), owned 50% by each member, to design, develop and manage luxury non-gaming hotels, resorts and residences under certain brands licensed from the Company and the Hakkasan Group. In October 2014, the Company contributed all of the management agreements for non-gaming hotels, resorts and residential projects (outside of the greater China region) that are currently under development to MGM Hakkasan. The Company will continue to develop and manage properties in the greater China region with Diaoyutai State Guesthouse, including the MGM Grand Sanya on Hainan Island, in the People’s Republic of China, which opened in 2012.

 

The Maryland Video Lottery Facility Location Commission has awarded MGM National Harbor, LLC (“MGM National Harbor”) the license to build and operate a destination resort casino in Prince George’s County at National Harbor. Currently, the expected cost to develop and construct MGM National Harbor is approximately $1.2 billion, excluding capitalized interest and land related costs. The Company expects the resort to include a casino with approximately 3,600 slots, 160 table games including poker; a 300 suite hotel with luxury spa and rooftop pool; high end branded retail; fine and casual dining; a dedicated 3,000 seat theater venue; 35,000 square feet of meeting and event space; and a 5,000 space parking garage.

 

On June 13, 2014, the Massachusetts Gaming Commission (the “MGC”) agreed to award the Company’s subsidiary developing MGM Springfield the Category One casino license in Region B, Western Massachusetts, one of three licensing regions designated by

5


 

legislation. On June 24, 2014, the Massachusetts Supreme Judicial Court ruled that a proposed ballot initiative seeking to prohibit local casinos, slot parlors and other wagering in Massachusetts was constitutional and thereby allowed the ballot initiative to appear on the November 4, 2014 ballot. The ballot initiative ultimately failed during the November 2014 general elections. Therefore, the state’s expanded gaming law has been preserved and development of MGM Springfield will proceed as previously planned.  Final award payment of licensing fees and other costs is expected to be made to the MGC in the fourth quarter of 2014.

 

MGM Springfield will be developed on 14.5 acres of land between Union and State streets, and Columbus Avenue and Main Street in Springfield, Massachusetts. Currently, the expected cost to develop and construct MGM Springfield is approximately $760 million, excluding capitalized interest and land related costs. The Company expects the resort will include a casino with approximately 3,000 slots and 75 table games, a poker room and high limit VIP gambling area, 250 hotel rooms, 55,000 square feet of retail and restaurant space that will accommodate 15 shops and restaurants, and a multi-level parking garage.

 

In 2013, the Company formed Las Vegas Arena Company, LLC (“LVAC”) with a subsidiary of Anschutz Entertainment Group, Inc. (“AEG”) (a leader in sports, entertainment, and promotions) to design, construct, and operate the Las Vegas Arena which will be located on a parcel of the Company’s land between Frank Sinatra Drive and New York-New York, adjacent to the Las Vegas Strip. The Company and AEG each own 50% of LVAC. The Las Vegas Arena is anticipated to seat between 18,000 – 20,000 people. Such development is estimated to cost approximately $350 million, excluding capitalized interest and land related costs. See Note 4 and Note 6 for additional information related to LVAC.

 

The Company has two reportable segments: wholly owned domestic resorts and MGM China. See Note 11 for additional information about the Company’s segments.

 

NOTE 2 — BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation. As permitted by the rules and regulations of the Securities and Exchange Commission, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted. These consolidated financial statements should be read in conjunction with the Company’s 2013 annual consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

 

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s interim financial statements. The results for such periods are not necessarily indicative of the results to be expected for the full year.

 

As discussed in Note 4, the consolidated financial statements have been retroactively adjusted to reflect the Company’s investment in Borgata under the equity method for all periods presented in this quarterly report.

 

Fair value measurements. Fair value measurements affect the Company’s accounting and impairment assessments of its long-lived assets, investments in unconsolidated affiliates, cost method investments, assets acquired and liabilities assumed in an acquisition, and goodwill and other intangible assets. Fair value measurements also affect the Company’s accounting for certain of its financial assets and liabilities. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and is measured according to a hierarchy that includes: Level 1 inputs, such as quoted prices in an active market; Level 2 inputs, which are observable inputs for similar assets; or Level 3 inputs, which are unobservable inputs.

 

·

The Company uses Level 1 inputs for its long-term debt fair value disclosures. See Note 5; and

 

·

The Company used Level 3 inputs when assessing the fair value of its investment in Grand Victoria at June 30, 2014 and 2013. See Note 4.

 

Income tax provision. For interim income tax reporting the Company estimates its annual effective tax rate and applies it to its year-to-date ordinary income. The tax effects of unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, are reported in the interim period in which they occur. The Company’s effective income tax rate was 16.8% and (12.0%) for the three months and nine months ended September 30, 2014, respectively.

 

The Company recognizes deferred tax assets, net of applicable reserves, related to tax loss and credit carryforwards and other temporary differences with a future tax benefit to the extent that realization of such benefit is more likely than not. Otherwise, a valuation allowance is applied. Due to the Company’s history of recent losses in the United States, the Company does not rely on future United States sourced operating income in assessing the realization of its deferred tax assets.

6


 

 

Because MGM China is presently exempt from the Macau 12% complementary tax on gaming profits, the Company believes that payment of the Macau Special Gaming Tax qualifies as a tax paid in lieu of an income tax that is creditable against U.S. taxes. As long as the exemption from Macau’s 12% complementary tax on gaming profits continues, the Company expects that it will generate excess foreign tax credits on an annual basis and that none of the excess foreign credits will be utilized until the exemption expires. Although the Company’s current five-year exemption from the Macau 12% complementary tax on gaming profits ends on December 31, 2016, the Company believes it will be entitled to receive a third five-year exemption from Macau based upon exemptions granted to the Company’s competitors in order to ensure non-discriminatory treatment among gaming concessionaires and subconcessionaires. For all periods beyond December 31, 2021, the Company has assumed that it will be paying the Macau 12% complementary tax on gaming profits and will thus not be able to credit the Macau Special Gaming Tax in such years, and has factored that assumption into both the measurement of its foreign deferred tax assets and liabilities as well as its future projections of foreign sourced income. As a result, the Company projects that it will be able to realize a benefit, and hence, projects that it will record a deferred tax asset for foreign tax credits, net of valuation allowance (“net deferred foreign tax credit asset”), of approximately $332 million as of December 31, 2014 and has reflected this assumption in its annual effective tax rate for 2014. Should the Company in a future period actually receive or be able to assume under the law a fourth five-year exemption, an additional valuation allowance would likely need to be provided on some portion or all of the net deferred foreign tax credit asset, resulting in an increase in the provision for income taxes in such period.

 

During the quarter ended June 30, 2014, the Company received final approval from the Joint Committee on Taxation of the results of IRS examinations covering its 2005 through 2009 tax years. These examinations are now considered settled for financial reporting purposes. Consequently, the Company reduced unrecognized tax benefits by $81 million and recorded income tax benefit of $31 million to reflect the effects of this settlement. The Company previously made a deposit of $30 million with the IRS to cover the expected cash taxes and interest resulting from the tentatively agreed adjustments for these examinations. The tax and interest was assessed during the quarter ended September 30, 2014, and the deposit, which was previously included in “Prepaid expenses and other”, was reclassified to “Income taxes payable” on the balance sheet.

 

Recently issued accounting standards. During the three months ended September 30, 2014, the Company early adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity ”, (“ASU 2014-08”), which is effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2014.  ASU 2014-08 amends the definition of a discontinued operation by requiring discontinued operations treatment for disposals of a component or group of components that represents a strategic shift that has or will have a major impact on an entity’s operations or financial results, and also expands the scope of ASC 205-20 to disposals of equity method investments and acquired businesses held for sale.  Additionally, ASU 2014-08 requires enhanced disclosures about disposal transactions that do not meet the discontinued operations criteria.  As a result of implementing ASU 2014-08, the Company determined that certain disposals did not qualify as discontinued operations.  See Note 3 for further discussion.

 

During the nine months ended September 30, 2014, the Company implemented FASB Accounting Standards Update No. 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists,” (“ASU 2013-11”), which is effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2013. ASU 2013-11 provides explicit guidance on the financial statement presentation of unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. As a result of implementing ASU 2013-11, the Company recorded a reduction in liability for unrecognized tax benefits and a corresponding reduction in deferred tax assets of $19 million in the nine months ended September 30, 2014.

 

In May 2014, the FASB issued Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers,” (“ASU 2014-09”), which is effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2016. ASU 2014-09 outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue is recognized. Additionally, the new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services. The Company is currently assessing the impact that adoption of this new accounting guidance will have on its consolidated financial statements and footnote disclosures.

 

NOTE 3 — ASSETS HELD FOR SALE

 

In September 2014, the Company entered into an agreement to sell Railroad Pass for $8 million which is contingent upon regulatory approvals and other customary closing conditions. The assets and liabilities of Railroad Pass have been classified as held for sale as of September 30, 2014.  The Company recognized a $1 million impairment charge recorded in “Property transactions, net” at September 30, 2014 based on fair value less cost to sell of the related assets and liabilities.  Assets held for sale of $9 million, comprised predominantly of property, plant and equipment, are classified within “Prepaid expenses and other”  and  liabilities related

7


 

to assets held for sale of $2 million, comprised of accounts payable and other accrued liabilities, are classified  within “Other accrued liabilities.”  Railroad Pass has not been classified as discontinued operations because the Company has concluded that the sale will not have a major effect on the Company’s operations or its financial results and it does not represent a disposal of a major geographic segment or product line.

 

In October 2014, the Company entered into an agreement to sell Gold Strike and related assets in Jean, Nevada, for $12 million which is contingent upon regulatory approvals and other customary closing conditions.   The carrying value of the assets and liabilities to be sold of $15 million and $2 million, respectively, were not classified as held for sale as of September 30, 2014. Gold Strike will not be classified as discontinued operations because the Company has concluded that the sale will not have a major effect on the Company’s operations or its financial results and it does not represent a disposal of a major geographic segment or product line.

 

NOTE 4 — INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES

 

Investments in and advances to unconsolidated affiliates consisted of the following:

 

 

September 30,

 

 

December 31,

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

CityCenter Holdings, LLC – CityCenter (50%)

$

1,239,541

 

 

$

1,172,087

 

Elgin Riverboat Resort–Riverboat Casino – Grand Victoria (50%)

 

139,791

 

 

 

169,579

 

Marina District Development Company – Borgata (50%)

 

106,935

 

 

 

94,425

 

Other

 

69,086

 

 

 

33,170

 

 

$

1,555,353

 

 

$

1,469,261

 

 

The Company recorded its share of the results of operations of unconsolidated affiliates as follows:

  

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Income from unconsolidated affiliates

$

23,003

 

 

$

18,962

 

 

$

65,963

 

 

$

52,919

 

Preopening and start-up expenses

 

(17

)

 

 

 

 

 

(137

)

 

 

(376

)

Non-operating items from unconsolidated affiliates

 

(22,810

)

 

 

(34,439

)

 

 

(69,021

)

 

 

(115,452

)

 

$

176

 

 

$

(15,477

)

 

$

(3,195

)

 

$

(62,909

)

 

CityCenter

 

CityCenter summary financial information. Summarized balance sheet information for CityCenter is as follows:

 

 

September 30,

 

 

December 31,

 

 

2014

 

 

2013

 

 

(In thousands)

 

Current assets

$

532,797

 

 

$

451,058

 

Property and other assets, net

 

7,972,674

 

 

 

8,261,240

 

Current liabilities

 

503,440

 

 

 

462,487

 

Long-term debt and other long-term obligations

 

1,552,724

 

 

 

1,688,113

 

Equity

 

6,449,307

 

 

 

6,561,698

 

 

Summarized income statement information for CityCenter is as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

(In thousands)

 

Net revenues

$

297,402

 

 

$

294,330

 

 

$

953,694

 

 

$

942,646

 

Operating expenses

 

(333,594

)

 

 

(324,120

)

 

 

(1,009,758

)

 

 

(996,378

)

Operating loss

 

(36,192

)

 

 

(29,790

)

 

 

(56,064

)

 

 

(53,732

)

Non-operating expenses

 

(22,909

)

 

 

(71,238

)

 

 

(75,027

)

 

 

(240,905

)

Net loss

$

(59,101

)

 

$

(101,028

)

 

$

(131,091

)

 

$

(294,637

)

8


 

 

Grand Victoria

 

At June 30, 2014, the Company reviewed the carrying value of its Grand Victoria investment for impairment due to a greater than anticipated decline in operating results, as well as a decrease in forecasted cash flows for 2014 through 2017 compared to the prior forecast. The Company used a blended discounted cash flow analysis and guideline public company method to determine the estimated fair value from a market participant’s viewpoint. Key assumptions included in the discounted cash flow analysis were estimates of future cash flows including outflows for capital expenditures, a long-term growth rate of 2% and a discount rate of 10.5%. Key assumptions in the guideline public company method included business enterprise value multiples selected based on the range of multiples in Grand Victoria’s peer group. As a result of the analysis, the Company determined that it was necessary to record an other-than-temporary impairment charge of $29 million at June 30, 2014, based on an estimated fair value of $140 million for the Company’s 50% interest. The Company intends to, and believes it will be able to, retain the investment in Grand Victoria; however, due to the extent of the shortfall and the Company’s assessment of the uncertainty of fully recovering its investment, the Company has determined that the impairment was other-than-temporary. At June 30, 2013, the Company recorded an impairment charge of $37 million on its investment in Grand Victoria based on the then estimated fair value of $170 million for its 50% interest.

 

Borgata

 

In September 2014, the New Jersey Casino Control Commission (“CCC”) approved the Company’s request for licensure in the State of New Jersey.  The Company’s request for licensure was submitted pursuant to its amended settlement agreement with the New Jersey Division of Gaming Enforcement.  Prior to receiving the approval, the Company’s Borgata interest was held in trust and the sale of the Company’s interest was mandated within a defined divestiture period pursuant to the amended settlement agreement.  In connection with the approval of the Company’s request for licensure, the CCC agreed to terminate the amended settlement agreement and dissolve and terminate the divestiture trust.  Upon dissolution of the trust, all of the trust assets, including $83 million of cash, were transferred to the Company.  

 

Prior to dissolution, the Company had consolidated the trust because it was the sole economic beneficiary, and accounted for its interest in Borgata under the cost method.  In conjunction with the dissolution of the trust, the Company regained significant influence in Borgata and therefore resumed accounting for its interest under the equity method.  The Company’s investment in Borgata, current and prior period net income and retained earnings have been adjusted retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods in which the Company’s investment was held in trust.  The impact of the adjustments on net income for the three months ended September 30, 2014 and 2013 was an increase of $11 million and an increase of $10 million, respectively.  The impact of the adjustments to net income for the nine months ended September 30, 2014 and 2013 was an increase of $10 million and an increase of $3 million, respectively.  The impact of the retroactive adjustments on retained earnings was a decrease of $15 million at December 31, 2013.

 

Las Vegas Arena

 

In September 2014, a wholly-owned subsidiary of LVAC entered into a senior secured credit facility to finance construction of the Las Vegas Arena. The senior secured credit facility consists of a $125 million term loan A and a $75 million term loan B. The senior secured credit facility matures in October 2016, with an option to extend the maturity for three years. The senior secured credit facility is secured by substantially all the assets of the LVAC, and contains certain financial covenants applicable upon opening of the Las Vegas Arena. See Note 6 for discussion of the Company’s joint and several completion and payment guarantees.

 

9


 

NOTE 5 — LONG-TERM DEBT

 

Long-term debt consisted of the following:

 

 

September 30,

 

 

December 31,

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Senior credit facility:

 

 

 

 

 

 

 

$2,751 million ($2,772 million at December 31, 2013) term loans, net

$

2,744,845

 

 

$

2,765,041

 

MGM Grand Paradise credit facility

 

552,464

 

 

 

553,242

 

$508.9 million 5.875% senior notes, due 2014, net

 

 

 

 

508,848

 

$1,450 million 4.25% convertible senior notes, due 2015, net

 

1,452,606

 

 

 

1,456,153

 

$875 million 6.625% senior notes, due 2015, net

 

875,536

 

 

 

876,022

 

$242.9 million 6.875% senior notes, due 2016

 

242,900

 

 

 

242,900

 

$732.7 million 7.5% senior notes, due 2016

 

732,749

 

 

 

732,749

 

$500 million 10% senior notes, due 2016, net

 

497,704

 

 

 

496,987

 

$743 million 7.625% senior notes, due 2017

 

743,000

 

 

 

743,000

 

$475 million 11.375% senior notes, due 2018, net

 

468,556

 

 

 

467,451

 

$850 million 8.625% senior notes, due 2019

 

850,000

 

 

 

850,000

 

$500 million 5.25% senior notes, due 2020

 

500,000

 

 

 

500,000

 

$1,000 million 6.75% senior notes, due 2020

 

1,000,000

 

 

 

1,000,000

 

$1,250 million 6.625% senior notes, due 2021

 

1,250,000

 

 

 

1,250,000

 

$1,000 million 7.75% senior notes, due 2022

 

1,000,000

 

 

 

1,000,000

 

$0.6 million 7% debentures, due 2036, net

 

572

 

 

 

572

 

$4.3 million 6.7% debentures, due 2096

 

4,265

 

 

 

4,265

 

 

 

12,915,197

 

 

 

13,447,230

 

Less: Current portion

 

(1,191,542

)

 

 

 

 

$

11,723,655

 

 

$

13,447,230

 

 

As of September 30, 2014, the amount available under the Company’s revolving senior credit facility is less than current maturities related to the Company’s senior notes, convertible senior notes and term loan credit facilities. The Company has excluded from the current portion of long-term debt the amount available for refinancing under its revolving credit facility.

 

Senior credit facility. At September 30, 2014, the Company’s senior credit facility consisted of a $1.2 billion revolving credit facility, a $1.03 billion term loan A facility and a $1.72 billion term loan B facility. The revolving and term loan A facilities bear interest at LIBOR plus an applicable rate determined by the Company’s credit rating (2.75% as of September 30, 2014). The term loan B facility bears interest at LIBOR plus 2.50%, with a LIBOR floor of 1.00%. The revolving and term loan A facilities mature in December 2017 and the term loan B facility matures in December 2019. The term loan A and term loan B facilities are subject to scheduled amortization payments on the last day of each calendar quarter in an amount equal to 0.25% of the original principal balance. The Company permanently repaid $7 million and $21 million in the three and nine months ended September 30, 2014, respectively, in accordance with the scheduled amortization. The Company had $1.2 billion of available borrowing capacity under its senior credit facility at September 30, 2014. At September 30, 2014, the interest rate on the term loan A was 2.9%, the interest rate on the term loan B was 3.5%.

 

The land and substantially all of the assets of MGM Grand Las Vegas, Bellagio and The Mirage secure up to $3.35 billion of obligations outstanding under the senior credit facility. In addition, the land and substantially all of the assets of New York-New York and Gold Strike Tunica secure the entire amount of the senior credit facility and the land and substantially all of the assets of MGM Grand Detroit secure its $450 million of obligations as a co-borrower under the senior credit facility. In addition, the senior credit facility is secured by a pledge of the equity or limited liability company interests of the subsidiaries that own the pledged properties.

 

The senior credit facility contains customary representations and warranties and customary affirmative and negative covenants. In addition, the senior credit facility requires the Company and its restricted subsidiaries to maintain a minimum trailing four-quarter EBITDA and limits the ability of the Company and its restricted subsidiaries to make capital expenditures and investments. As of September 30, 2014, the Company and its restricted subsidiaries are required to maintain a minimum EBITDA (as defined in the senior credit facility) of $1.20 billion. The minimum EBITDA requirement is $1.20 billion through December 31, 2014 and increases to $1.25 billion for March 31, 2015 and June 30, 2015 and to $1.30 billion for September 30, 2015, with periodic increases thereafter. EBITDA for the trailing four quarters ended September 30, 2014, calculated in accordance with the terms of the senior credit facility, was $1.36 billion. The senior credit facility limits the Company and its restricted subsidiaries to capital expenditures of $500 million

10


 

per fiscal year, with unused amounts in any fiscal year rolling over to the next fiscal year, but not any fiscal year thereafter. The Company’s total capital expenditures allowable under the senior credit facility for fiscal year 2014, after giving effect to unused amounts from 2013, was $681 million. In addition, the senior credit facility limits the Company’s ability to make investments subject to certain thresholds and other important exceptions. As of September 30, 2014, the Company and its restricted subsidiaries were within the limit of capital expenditures and other investments for the calendar year 2014.

 

The senior credit facility provides for customary events of default, including, without limitation, (i) payment defaults, (ii) covenant defaults, (iii) cross-defaults to certain other indebtedness in excess of specified amounts, (iv) certain events of bankruptcy and insolvency, (v) judgment defaults in excess of specified amounts, (vi) the failure of any loan document by a significant party to be in full force and effect and such circumstance, in the reasonable judgment of the required lenders, is materially adverse to the lenders, or (vii) the security documents cease to create a valid and perfected first priority lien on any material portion of the collateral. In addition, the senior credit facility provides that a cessation of business due to revocation, suspension or loss of any gaming license affecting a specified amount of its revenues or assets, will constitute an event of default.

 

MGM China credit facility. At September 30, 2014, the MGM China credit facility consisted of approximately $550 million of term loans and an approximately $1.45 billion revolving credit facility due October 2017. The credit facility is subject to scheduled amortization payments beginning in 2016. The outstanding balance at September 30, 2014 was comprised solely of term loans. The interest rate on the facility fluctuates annually based on HIBOR plus a margin, which ranges between 1.75% and 2.50%, based on MGM China’s leverage ratio. The margin was 1.75% at September 30, 2014. MGM China is a joint and several co-borrower with MGM Grand Paradise. The MGM China credit facility is secured by MGM Grand Paradise’s interest in the Cotai land use right, and MGM China, MGM Grand Paradise and their guarantor subsidiaries have granted a security interest in substantially all of their assets to secure the facility. The material subsidiaries of MGM China guarantee the facility. The credit facility will be used for general corporate purposes and for the development of MGM Cotai.

 

The MGM China credit facility agreement contains customary representations and warranties, events of default, affirmative covenants and negative covenants, which impose restrictions on, among other things, the ability of MGM China and its subsidiaries to make investments, pay dividends and sell assets, and to incur additional debt and additional liens. MGM China is also required to maintain compliance with a maximum consolidated total leverage ratio of 4.50 to 1.00 prior to the first anniversary of the MGM Cotai opening date and 4.00 to 1.00 thereafter, in addition to a minimum interest coverage ratio of 2.50 to 1.00. MGM China was in compliance with its credit facility covenants at September 30, 2014.

 

Senior notes. The Company repaid its $509 million 5.875% senior notes in February 2014 at maturity.

 

Senior convertible notes. In April 2010, the Company issued $1.15 billion of 4.25% convertible senior notes due 2015 for net proceeds to the Company of $1.12 billion. The notes are general unsecured obligations of the Company and rank equally in right of payment with the Company’s other existing senior unsecured indebtedness. The notes are convertible at an initial conversion rate of approximately 53.83 shares of the Company’s common stock per $1,000 principal amount of the notes, representing an initial conversion price of approximately $18.58 per share of the Company’s common stock. In connection with the offering, the Company entered into capped call transactions to reduce the potential dilution of the Company’s stock upon conversion of the notes. The capped call transactions have a cap price equal to approximately $21.86 per share.

 

In June 2011, the Company sold an additional $300 million in aggregate principal amount of 4.25% convertible senior notes due 2015 (the “Notes”) on terms that were consistent with those governing the Company’s existing convertible senior notes due 2015 for a purchase price of 103.805% of the principal amount. The Company received approximately $311 million in proceeds related to this transaction. The Notes were recorded at fair value determined by the trading price (105.872%) of the Company’s existing convertible notes on the date of issuance of the Notes, with the excess over the principal amount recorded as a premium to be recognized over the term of the Notes.

 

Fair value of long-term debt. The estimated fair value of the Company’s long-term debt at September 30, 2014 was $13.9 billion. At December 31, 2013, the estimated fair value of the Company’s long-term debt was $14.9 billion. Fair value was estimated using quoted market prices for the Company’s senior notes and senior credit facility. Carrying value of the MGM Grand Paradise credit facility approximates fair value.

 

NOTE 6 — COMMITMENTS AND CONTINGENCIES

 

CityCenter construction litigation. In March 2010, Perini Building Company, Inc. (“Perini”), general contractor for CityCenter, filed a lawsuit in the Eighth Judicial District Court for Clark County, State of Nevada, against MGM MIRAGE Design Group (a wholly owned subsidiary of the Company which was the original party to the Perini construction agreement) and certain direct or indirect subsidiaries of CityCenter Holdings, LLC (the “CityCenter Owners”). Perini asserted that CityCenter was substantially completed, but the defendants failed to pay Perini approximately $490 million allegedly due and owing under the

11


 

construction agreement for labor, equipment and materials expended on CityCenter. The complaint further charged the defendants with failure to provide timely and complete design documents, late delivery to Perini of design changes, mismanagement of the change order process, obstruction of Perini’s ability to complete the Harmon component, and fraudulent inducement of Perini to compromise significant amounts due for its general conditions. The complaint advanced claims for breach of contract, breach of the implied covenant of good faith and fair dealing, tortious breach of the implied covenant of good faith and fair dealing, unjust enrichment and promissory estoppel, and fraud and intentional misrepresentation. Perini seeks compensatory damages, punitive damages, attorneys’ fees and costs.

 

In April 2010, Perini served an amended complaint in this case which joins as defendants many owners of CityCenter residential condominium units (the “Condo Owner Defendants”), added a count for foreclosure of Perini’s recorded master mechanic’s lien against the CityCenter property in the amount of approximately $491 million, and asserted the priority of this mechanic’s lien over the interests of the CityCenter Owners, the Condo Owner Defendants and CityCenter lenders in the CityCenter property.

 

The CityCenter Owners and the other defendants dispute Perini’s allegations and contend that the defendants are entitled to substantial amounts from Perini, including offsets against amounts claimed to be owed to Perini and its subcontractors and damages based on breach of their contractual and other duties to CityCenter, duplicative payment requests, non-conforming work, lack of proof of alleged work performance, defective work related to the Harmon, property damage and Perini’s failure to perform its obligations to pay certain subcontractors and to prevent filing of liens against CityCenter. Parallel to the court litigation, CityCenter management conducted an extra-judicial program for settlement of CityCenter subcontractor claims. CityCenter has resolved the claims of 219 first-tier Perini subcontractors (including the claims of any lower-tier subcontractors that might have claims through those first-tier subcontractors), with only three remaining for further proceedings along with trial of Perini’s claims and CityCenter’s Harmon-related counterclaim and other claims by CityCenter against Perini and its parent guarantor, Tutor Perini. Two of the remaining subcontractors are implicated in the defective work at the Harmon. In August 2013, Perini recorded an amended notice of lien reducing its lien to approximately $167 million.

 

In November 2012, Perini filed a second amended complaint which, among other things, added claims against the CityCenter defendants of breach of contract (alleging that CityCenter’s Owner Controlled Insurance Program (“OCIP”) failed to provide adequate project insurance for Perini with broad coverages and high limits), and tortious breach of the implied covenant of good faith and fair dealing (alleging improper administration by CityCenter of the OCIP and Builders Risk insurance programs).

 

In 2013, CityCenter reached a settlement agreement with certain professional service providers against whom it had asserted claims in this litigation for errors or omissions with respect to the CityCenter project, which settlement has been approved by the court. In April 2014, CityCenter settled for $55 million, net of deductible, its 2008 builder’s risk insurance claim for loss and damage with respect to the Harmon’s defective condition.

 

Further, CityCenter and Perini have entered a settlement agreement which resolves most but not all of the components of Perini’s non-Harmon-related lien claim against CityCenter. The settlement established a stipulated value for Perini’s mechanic’s lien, which amount will not be paid until resolution of CityCenter’s damages claim for the Harmon and will be offset against any judgment CityCenter obtains against Perini for damages relating to construction of the Harmon. Pursuant to the parties’ stipulation, on February 24, 2014, Perini filed a revised lien for $174 million as the amount claimed by Perini and the remaining Harmon-related subcontractors. Discovery has been completed. Trial of the remainder of Perini’s lien claim, the remaining subcontractors’ claims against CityCenter, and CityCenter’s counterclaims against Perini and certain subcontractors for defective work at the Harmon commenced October 28, 2014.

 

The CityCenter Owners and the other defendants will continue to vigorously assert and protect their interests in the Perini lawsuit. The Company believes it is probable that the CityCenter Owners and the other defendants will be liable for $172 million in connection with the non-Harmon settlement agreement and remaining claims in this lawsuit. Amounts determined to be owed would be funded in part under the Company’s completion guarantee which is discussed below. The Company does not believe it is reasonably possible it will be liable for any material amount in excess of its estimate of its probable liability. The Company’s estimate of its probable liability does not include any offset for amounts that may be recovered on its counterclaims against Perini and certain subcontractors for defective work at the Harmon.

 

Please see below for further discussion on the Company’s completion guarantee obligation which may be impacted by the outcome of the above litigation and CityCenter’s extra-judicial settlement process.

 

CityCenter completion guarantee. In October 2013, the Company entered into a third amended and restated completion and cost overrun guarantee, which is collateralized by substantially all of the assets of Circus Circus Las Vegas, as well as certain land adjacent to that property. The terms of the amended and restated completion guarantee provide CityCenter the ability to utilize up to $72 million of net residential proceeds to fund construction costs, or to reimburse the Company for construction costs previously expended. As of September 30, 2014, CityCenter is holding approximately $72 million in a separate bank account representing the

12


 

remaining condo proceeds available to fund completion guarantee obligations or be reimbursed to the Company. In accordance with the amended and restated completion guarantee such amounts may only be used to fund construction lien obligations or to reimburse the Company once the Perini litigation is settled.

 

As of September 30, 2014, the Company has funded $734 million under the completion guarantee and has accrued a liability of $152 million, which includes estimated litigation costs related to the resolution of disputes with contractors concerning the final construction costs and estimated amounts to be paid to contractors in connection with the Perini litigation. The Company’s estimated obligation has been offset by the $72 million of condominium proceeds received and held in escrow by CityCenter, which are available to fund construction lien claims upon final resolution of the Perini litigation. Also, the Company’s accrual reflects certain estimated offsets to the amounts claimed by the contractors. The Company does not believe it is reasonably possible it could be liable for amounts in excess of what it has accrued related to the Perini Litigation claims. However, an insurer participating in the OCIP for the CityCenter construction project has initiated an arbitration against the Company in an attempt to recover certain costs it has allegedly incurred in connection with CityCenter’s claims against Perini and certain subcontractors for defective work at the Harmon. The Company disputes that such amounts are owed to the insurance company, but believes it is reasonably possible it may ultimately be found liable for some portion of the claim. There are significant factual and legal issues to be determined and resolved, including the amount of any damages to the insurer. Although the insurer recently asserted it is owed approximately $43 million to date pursuant to the disputed policy provisions, subject to certain contingencies that could reduce that amount, the parties have not made discovery exchanges, and the amount of damages to be sought by the insurer is indeterminate. Because of these factors, the Company does not currently have sufficient information to determine a range of reasonably possible liability. On October 21, 2014, the arbitration panel granted the insurer’s application under the policy contract for additional collateral pending the arbitration outcome, and issued an order that the Company post additional interim collateral of approximately $55 million no later than December 1, 2014, bringing the total collateral to approximately $88 million. The panel expressly reserved any ruling on the merits of the parties’ respective positions, and recognized that the Company may recover the costs of posting collateral if it ultimately prevails in the arbitration.

 

Harmon demolition. In response to a request by the Clark County Building Division (the “Building Division”), CityCenter engaged an engineer to conduct an analysis, based on all available information, as to the structural stability of the Harmon under building-code-specified load combinations. On July 11, 2011, that engineer submitted the results of his analysis of the Harmon tower and podium in its current as-built condition. The engineer opined, among other things, that “[i]n a code-level earthquake, using either the permitted or current code specified loads, it is likely that critical structural members in the tower will fail and become incapable of supporting gravity loads, leading to a partial or complete collapse of the tower. There is missing or misplaced reinforcing steel in columns, beams, shear walls, and transfer walls throughout the structure of the tower below the twenty-first floor.” Based on this engineering opinion, the Building Division requested a plan of action from CityCenter. CityCenter informed the Building Division that it decided to abate the potential for structural collapse of the Harmon in the event of a code-level earthquake by demolishing the building, and enclosed a plan of action for demolition by implosion prepared by LVI Environmental Services of Nevada, Inc (“LVI”). CityCenter also advised that prior to undertaking the demolition plan of action, it would seek relief from a standing order of the district court judge presiding over the Perini litigation that prohibits alteration or destruction of the building without court approval. In addition, CityCenter supplied the foundational data for the engineering conclusions stated in the July 11, 2011 letter declaring the Harmon’s structural instability in the event of a code-level earthquake. On November 22, 2011, the Building Division required that CityCenter submit a plan to abate the code deficiencies discovered in the Harmon tower.

 

In December 2011, CityCenter resubmitted to the Building Division the plan of abatement action prepared by LVI which was first submitted on August 15, 2011, and met with the Building Division about the requirements necessary to obtain demolition permits and approvals. As discussed above, the timing of the demolition of the Harmon was subject to rulings in the Perini litigation.

 

The district court presiding over the Perini litigation had previously granted CityCenter’s motion to demolish the Harmon, but stayed the demolition to allow CityCenter an opportunity to conduct additional Phase 4 destructive testing at the Harmon following the court’s order prohibiting CityCenter’s structural engineering expert from extrapolating the results of pre-Phase 4 testing to untested portions of the building.

 

In May 2013, CityCenter completed additional Phase 4 destructive testing of 468 structural elements at the Harmon, analysis of which data confirmed the existence of a wide variety of construction defects throughout the Harmon tower. In his June 2013 expert report CityCenter’s structural engineer opined that the additional test results and extrapolation thereof to untested portions of the building show that after a service-level earthquake (typically defined as an earthquake with a 50% chance of occurring in 30 years), the Harmon can be expected to sustain extensive damage and failure of many structural elements, and in a large earthquake, such as a building code-level earthquake, critical elements of the Harmon are likely to fail and lead to a partial or complete collapse of the tower. In April 2013, Perini’s structural engineering expert John A. Martin & Associates (“JAMA”) had sent a letter to the Building Division which declared in part that JAMA no longer believes that the Harmon Tower can be repaired to a code compliant structure, which condition JAMA attributed to CityCenter’s building testing. On July 18, 2013 CityCenter filed a renewed motion with the district court for permission to demolish the Harmon. On August 23, 2013, the court granted CityCenter’s motion, and CityCenter commenced planning for demolition of the building. On January 31, 2014, the court revoked its prior authorization of demolition of

13


 

the Harmon, without prejudice to renewal of the application, on the grounds that CityCenter’s non-party builder’s risk insurer requested further testing in the building. That request for further testing was withdrawn pursuant to the insurer’s settlement of CityCenter’s Harmon 2008 policy claim. On April 22, 2014 the court granted CityCenter’s renewed application for permission to demolish the Harmon. The Clark County Building Department issued the necessary permits required for demolition of this building. CityCenter is in the process of a controlled deconstruction of the Harmon structure in accordance with the standards set by its expert consultants and the Clark County Building Department.

 

The Company does not believe it would be responsible for funding any additional amounts under the completion guarantee that might be required with respect to the Harmon; however, the Company’s view is based on a number of developing factors, including with respect to on-going litigation with CityCenter’s contractors and other developments related to the CityCenter venture, all of which are subject to change.

 

Cotai land concession contract. MGM Grand Paradise’s land concession contract for an approximate 17.8 acre site in Cotai, Macau became effective on January 9, 2013 and has an initial term of 25 years. The total land premium payable to the Macau government for the land concession contract is $161 million and is composed of a down payment and eight additional semi-annual payments. As of September 30, 2014, MGM China had paid $100 million of the contract premium, including interest due on the semi-annual payments, and the amount paid is recorded within “Other long-term assets, net”. Including interest on the five remaining semi-annual payments, MGM China has $73 million remaining payable for the land concession contract. Under the terms of the land concession contract, MGM Grand Paradise is required to complete the development of the land by January 2018.

 

Las Vegas Arena. In conjunction with the LVAC’s senior secured credit facility, the Company and AEG each entered joint and several unlimited completion guarantees for the project, as well as a repayment guarantee for the term loan B. Additionally, in conjunction with the senior secured credit facility, the Company and AEG have pledged to contribute a total of $175 million for construction, of which $37 million has been contributed as of September 30, 2014.

 

Other guarantees. The Company is party to various guarantee contracts in the normal course of business, which are generally supported by letters of credit issued by financial institutions. The Company’s senior credit facility limits the amount of letters of credit that can be issued to $500 million, and the amount of available borrowings under the senior credit facility is reduced by any outstanding letters of credit. At September 30, 2014, the Company had provided $35 million of letters of credit. The Company expects to post an additional letter of credit of $55 million by December 1, 2014 to comply with an arbitration order for interim collateral related to the CityCenter project OCIP discussed above under “CityCenter completion guarantee.” MGM China’s senior credit facility limits the amount of letters of credit that can be issued to $100 million, and the amount of available borrowings under the senior credit facility is reduced by any outstanding letters of credit. At September 30, 2014, MGM China had provided $39 million of letters of credit under its credit facility.

 

In connection with the development of MGM Springfield as discussed in Note 1, the Company will be required to either deposit 10% of the total investment proposed in the license application into an interest-bearing account, or secure a deposit bond insuring that 10% of the proposed capital investment shall be forfeited to the Commonwealth of Massachusetts if the Company’s subsidiary is unable to complete the gaming establishment.  As a result, the Company expects to obtain a surety bond for approximately $52 million during the fourth quarter of 2014 naming the Commonwealth of Massachusetts as beneficiary.

 

Other litigation. The Company is a party to various legal proceedings, most of which relate to routine matters incidental to its business. Management does not believe that the outcome of such proceedings will have a material adverse effect on the Company’s financial position, results of operations or cash flows.

 

14


 

NOTE 7 — INCOME (LOSS) PER SHARE OF COMMON STOCK

 

The weighted-average number of common and common equivalent shares used in the calculation of basic and diluted income (loss) per share consisted of the following:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to MGM Resorts International - basic

$

(20,270

)

 

$

(22,313

)

 

$

192,390

 

 

$

(114,929

)

Potentially dilutive effect due to MGM China share option plan

 

(86

)

 

 

(31

)

 

 

(299

)

 

 

(25

)

Net income (loss) attributable to MGM Resorts International - diluted

$

(20,356

)

 

$

(22,344

)

 

$

192,091

 

 

$

(114,954

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

490,914

 

 

 

489,672

 

 

 

490,746

 

 

 

489,484

 

Potential dilution from share-based awards

 

 

 

 

 

 

 

6,482

 

 

 

 

Weighted-average common and common equivalent shares - diluted

 

490,914

 

 

 

489,672

 

 

 

497,228

 

 

 

489,484

 

Antidilutive share-based awards excluded from the calculation of diluted

   earnings per share

 

16,506

 

 

 

17,454

 

 

 

2,551

 

 

 

17,454

 

 

The $300 million 4.25% senior convertible notes issued in June 2011 and the $1.15 billion 4.25% senior convertible notes issued in April 2010 were excluded from the three and nine months ended September 30, 2014 and 2013 calculation of diluted earnings per share as their effect would be antidilutive.

 

NOTE 8 — STOCKHOLDERS’ EQUITY

 

MGM China dividends. MGM China paid a $137 million interim dividend in September 2014, of which $70 million remained within the consolidated entity and $67 million was distributed to noncontrolling interests, a $127 million final dividend in June 2014, of which $65 million remained within the consolidated entity and $62 million was distributed to noncontrolling interests, and a $499 million special dividend in March 2014, of which $254 million remained within the consolidated entity and $245 million was distributed to noncontrolling interests.

 

MGM China paid a $113 million interim dividend in September 2013, of which $58 million remained within the consolidated entity and $55 million was distributed to noncontrolling interests, and a $500 million special dividend in March 2013, of which $255 million remained within the consolidated entity and $245 million was distributed to noncontrolling interests.

 

Supplemental equity information. The following table presents the Company’s changes in stockholders’ equity for the nine months ended September 30, 2014:

 

 

MGM Resorts

 

 

 

 

 

 

 

 

 

 

International

 

 

 

 

 

 

Total

 

 

Stockholders'

 

 

Noncontrolling

 

 

Stockholders'

 

 

Equity

 

 

Interests

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Balances, January 1, 2014

$

4,216,051

 

 

$

3,644,444

 

 

$

7,860,495

 

Net income

 

192,390

 

 

 

222,260

 

 

 

414,650

 

Foreign currency translation adjustment

 

(5,365

)

 

 

(5,038

)

 

 

(10,403

)

Other comprehensive income from unconsolidated affiliate, net

 

1,250

 

 

 

 

 

 

1,250

 

Stock-based compensation

 

24,383

 

 

 

2,977

 

 

 

27,360

 

Change in excess tax benefit from stock-based compensation

 

(9,534

)

 

 

 

 

 

(9,534

)

Issuance of MGM Resorts International common stock pursuant to stock-based compensation awards

 

(5,183

)

 

 

 

 

 

(5,183

)

Cash distributions to noncontrolling interest owners

 

 

 

 

(386,224

)

 

 

(386,224

)

Issuance of performance share units

 

7,529

 

 

 

 

 

 

7,529

 

Other

 

(665

)

 

 

(639

)

 

 

(1,304

)

Balances, September 30, 2014

$

4,420,856

 

 

$

3,477,780

 

 

$

7,898,636

 

 

15


 

Accumulated other comprehensive income (loss). Changes in accumulated other comprehensive income (loss) by component are as follows:

 

 

Foreign

 

 

 

 

 

 

 

 

 

 

Currency

 

 

 

 

 

 

 

 

 

 

Translation

 

 

Other

 

 

 

 

 

 

Adjustment

 

 

Adjustments

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Balances, January 1, 2014

$

13,082

 

 

$

(579

)

 

$

12,503

 

Current period other comprehensive income (loss)

 

(5,365

)

 

 

1,250

 

 

 

(4,115

)

Balances, September 30, 2014

$

7,717

 

 

$

671

 

 

$

8,388

 

 

 

NOTE 9 — STOCK-BASED COMPENSATION

 

2005 Omnibus Incentive Plan. As of September 30, 2014, the Company had an aggregate of 26 million shares of common stock available for grant as share-based awards under the Company’s omnibus incentive plan (“Omnibus Plan”). A summary of activity under the Company’s share-based payment plans for the nine months ended September 30, 2014 is presented below:

 

 

Stock options and stock appreciation rights (“SARs”)

 

 

Units

 

 

Weighted Average

 

 

(000’s)

 

 

Exercise Price

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2014

 

16,074

 

 

$

15.22

 

Granted

 

75

 

 

 

25.43

 

Exercised

 

(1,585

)

 

 

15.05

 

Forfeited or expired

 

(397

)

 

 

51.50

 

Outstanding at September 30, 2014

 

14,167

 

 

 

14.12

 

Exercisable at September 30, 2014

 

8,878

 

 

 

14.57

 

 

 

Restricted stock units (“RSUs”) and performance share units (“PSUs”)

 

 

RSUs

 

 

PSUs

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

Average

 

 

Units

 

 

Grant-Date

 

 

Units

 

 

Grant-Date

 

 

Target

 

 

(000’s)

 

 

Fair Value

 

 

(000’s)

 

 

Fair Value

 

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested at January 1, 2014

 

1,339

 

 

$

13.85

 

 

 

1,055

 

 

$

13.91

 

 

$

16.95

 

Granted

 

60

 

 

 

25.54

 

 

 

 

 

 

 

 

 

 

Vested

 

(97

)

 

 

14.47

 

 

 

 

 

 

 

 

 

 

Forfeited

 

(18

)

 

 

12.80

 

 

 

 

 

 

 

 

 

 

Nonvested at September 30, 2014

 

1,284

 

 

 

14.37

 

 

 

1,055

 

 

 

13.91

 

 

 

16.95

 

 

The vested RSUs amount in the table above includes approximately 44,000 vested shares deferred by certain members of the Company’s Board of Directors.  Deferred RSUs release upon termination from the Board of Directors. Approximately 90,000 deferred RSUs were outstanding at September 30, 2014. The Company grants PSUs for the portion of any calculated bonus for a Section 16 officer of the Company that is in excess of such officer’s base salary (the “Bonus PSU Policy”). Awards granted under the Bonus PSU Policy have the same terms as PSUs granted under the Omnibus Plan with the exception that as of the grant date the awards will not be subject to forfeiture in the event of the officer’s termination. In March 2014, the Company granted 265,122 PSUs pursuant to the Bonus PSU Policy with a target price of $31.72. Such awards are excluded from the table above.

16


 

 

MGM China Share Option Plan. As of September 30, 2014, MGM China had an aggregate of 340 million shares of stock available for grant as share-based awards under the MGM China share option plan (“MGM China Plan”). A summary of activity under the MGM China Plan for the nine months ended September 30, 2014 is presented below:

 

 

Stock options

 

 

Units

 

 

Weighted Average

 

 

(000’s)

 

 

Exercise Price

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2014

 

16,916

 

 

$

2.06

 

Granted

 

18,770

 

 

 

3.48

 

Exercised

 

(923

)

 

 

1.98

 

Forfeited or expired

 

(440

)

 

 

2.52

 

Outstanding at September 30, 2014

 

34,323

 

 

 

2.83

 

Exercisable at September 30, 2014

 

10,080

 

 

 

1.99

 

 

Recognition of compensation cost. Compensation cost for both the Omnibus Plan and MGM China Plan was recognized as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Compensation cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Omnibus Plan

$

7,588

 

 

$

6,208

 

 

$

21,285

 

 

$

19,976

 

MGM China Plan

 

2,638

 

 

 

1,412

 

 

 

6,075

 

 

 

4,778

 

Total compensation cost

 

10,226

 

 

 

7,620

 

 

 

27,360

 

 

 

24,754

 

Less:  Reimbursed costs and other

 

(275

)

 

 

(241

)

 

 

(809

)

 

 

(820

)

Compensation cost recognized as expense

 

9,951

 

 

 

7,379

 

 

 

26,551

 

 

 

23,934

 

Less:  Related tax benefit

 

(2,517

)

 

 

 

 

 

(7,043

)

 

 

 

Compensation expense, net of tax benefit

$

7,434

 

 

$

7,379

 

 

$

19,508

 

 

$

23,934

 

 

In June 2014, MGM China granted 17 million stock options pursuant to the MGM China Plan. Compensation cost for stock options granted under the MGM China Plan is based on the fair value of each award measured by applying the Black-Scholes model on the date of grant. The following weighted average-assumptions were used to determine fair value of awards granted during the second quarter of 2014: expected volatility of 39%, an expected term of 7.8 years, an expected dividend yield of 1.6% and a risk-free interest rate of 1.8%, which resulted in a $1.04 weighted-average per share fair value. Expected volatility is based on historical volatility of MGM China’s stock price. The expected term considers the contractual term of the option as well as historical exercise behavior of previously granted options. The dividend yield is estimated with reference to the dividend policy of MGM China. The risk-free interest rate is based on rates in effect at the valuation date for the Hong Kong Exchange Fund Notes with maturities matching the relevant expected term of the award.

 

NOTE 10 — PROPERTY TRANSACTIONS, NET

 

Property transactions, net includes:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Land impairment charge

$

 

 

$

20,354

 

 

$

 

 

$

20,354

 

Corporate buildings impairment charge

 

 

 

 

 

 

 

 

 

 

44,510

 

Grand Victoria investment impairment charge

 

 

 

 

 

 

 

28,789

 

 

 

36,607

 

Other property transactions, net

 

6,794

 

 

 

5,773

 

 

 

11,733

 

 

 

21,278

 

 

$

6,794

 

 

$

26,127

 

 

$

40,522

 

 

$

122,749

 

 

17


 

See Note 4 for discussion of the Grand Victoria investment impairment charges in 2014 and 2013. During the second quarter of 2013, the Company recorded an impairment charge of $45 million related to corporate buildings which were removed from service in connection with the Las Vegas Arena project, of which the Company owns 50%, that is located on the land previously occupied by these buildings.  During the third quarter of 2013, the Company recorded an impairment charge of $20 million related to land holdings in Jean, Nevada and Sloan, Nevada.  Other property transactions, net for the three and nine months ended September 30, 2014 and 2013 includes miscellaneous asset disposals, demolition costs and write-downs.

 

NOTE 11 — SEGMENT INFORMATION

 

The Company’s management views each of its casino resorts as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company’s principal operating activities occur in two geographic regions: the United States and Macau S.A.R. The Company has aggregated its operations into two reportable segments based on the similar characteristics of the operating segments within the regions in which they operate: wholly owned domestic resorts and MGM China. The Company’s operations related to investments in unconsolidated affiliates and certain other corporate operations and management services have not been identified as separate reportable segments; therefore, these operations are included in corporate and other in the following segment disclosures to reconcile to consolidated results.

 

The Company’s management utilizes Adjusted Property EBITDA as the primary profit measure for its reportable segments. Adjusted Property EBITDA is a measure defined as Adjusted EBITDA before corporate expense and stock compensation expense related to the Omnibus Plan, which are not allocated to the reportable segments. MGM China recognizes stock compensation expense related to the MGM China Plan which is included in the calculation of Adjusted EBITDA for MGM China. Adjusted EBITDA is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses and property transactions, net.

 

18


 

The following tables present the Company’s segment information:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Net Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly owned domestic resorts

$

1,578,136

 

 

$

1,548,113

 

 

$

4,787,640

 

 

$

4,573,297

 

MGM China

 

794,265

 

 

 

808,471

 

 

 

2,563,641

 

 

 

2,391,177

 

Reportable segment net revenues

 

2,372,401

 

 

 

2,356,584

 

 

 

7,351,281

 

 

 

6,964,474

 

Corporate and other

 

112,606

 

 

 

106,453

 

 

 

345,157

 

 

 

331,976

 

 

$

2,485,007

 

 

$

2,463,037

 

 

$

7,696,438

 

 

$

7,296,450

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly owned domestic resorts

$

327,978

 

 

$

350,060

 

 

$

1,145,222

 

 

$

1,086,700

 

MGM China

 

213,796

 

 

 

190,772

 

 

 

665,009

 

 

 

576,042

 

Reportable segment Adjusted Property EBITDA

 

541,774

 

 

 

540,832

 

 

 

1,810,231

 

 

 

1,662,742

 

Corporate and other

 

(35,872

)

 

 

(35,947

)

 

 

(73,545

)

 

 

(81,164

)

 

 

505,902

 

 

 

504,885

 

 

 

1,736,686

 

 

 

1,581,578

 

Other operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preopening and start-up expenses

 

(10,233

)

 

 

(4,279

)

 

 

(25,628

)

 

 

(9,931

)

Property transactions, net

 

(6,794

)

 

 

(26,127

)

 

 

(40,522

)

 

 

(122,749

)

Depreciation and amortization

 

(202,386

)

 

 

(211,682

)

 

 

(613,111

)

 

 

(641,751

)

Operating income

 

286,489

 

 

 

262,797

 

 

 

1,057,425

 

 

 

807,147

 

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

(202,835

)

 

 

(208,939

)

 

 

(616,158

)

 

 

(648,886

)

Non-operating items from unconsolidated affiliates

 

(22,810

)

 

 

(34,439

)

 

 

(69,021

)

 

 

(115,452

)

Other, net

 

(254

)

 

 

(676

)

 

 

(1,997

)

 

 

(6,909

)

 

 

(225,899

)

 

 

(244,054

)

 

 

(687,176

)

 

 

(771,247

)

Income before income taxes

 

60,590

 

 

 

18,743

 

 

 

370,249

 

 

 

35,900

 

Benefit (provision) for income taxes

 

(10,208

)

 

 

14,428

 

 

 

44,401

 

 

 

(16,933

)

Net income

 

50,382

 

 

 

33,171

 

 

 

414,650

 

 

 

18,967

 

Less: Net income attributable to noncontrolling interests

 

(70,652

)

 

 

(55,484

)

 

 

(222,260

)

 

 

(133,896

)

Net income (loss) attributable to MGM Resorts International

$

(20,270

)

 

$

(22,313

)

 

$

192,390

 

 

$

(114,929

)

 

NOTE 12 — RELATED PARTY TRANSACTIONS

 

MGM China. MGM Branding and Development Holdings, Ltd. (together with its subsidiary MGM Development Services, Ltd., “MGM Branding and Development”), an entity included in the Company’s consolidated financial statements in which Ms. Pansy Ho indirectly holds a noncontrolling interest, entered into a brand license agreement with MGM China. MGM China pays a license fee to MGM Branding and Development equal to 1.75% of MGM China’s consolidated net revenue, subject to an annual cap of $43 million in 2014 with a 20% increase per annum during the agreement term. During the three and nine months ended September 30, 2014, MGM China incurred total license fees of $12 million and $43 million, respectively. During the three and nine months ended September 30, 2013, MGM China incurred total license fees of $8 million and $36 million, respectively. Such amounts have been eliminated in consolidation. 

 

MGM China entered into a development services agreement with MGM Branding and Development to provide certain development services to MGM China in connection with future expansion of existing projects and development of future resort gaming projects. Such services are subject to a development fee which is calculated separately for each resort casino property upon commencement of development. For each such property, the fee is 2.625% of project costs, to be paid in installments as certain benchmarks are achieved. Project costs are the total costs incurred for the design, development and construction of the casino, casino hotel, integrated resort and other related sites associated with each project, including costs of construction, fixtures and fittings, signage, gaming and other supplies and equipment and all costs associated with the opening of the business to be conducted at each project but excluding the cost of land and gaming concessions and financing costs. The development fee for MGM Cotai is subject to a cap of $24 million in 2014, which will increase by 10% per annum for each year during the term of the agreement. During the nine months ended September 30, 2013, MGM China incurred $15 million of fees to MGM Branding and Development related to development services. Such amounts have been eliminated in consolidation. No fee was incurred during the nine months ended September 30, 2014.

19


 

 

An entity owned by Ms. Pansy Ho received distributions of $4 million and $12 million during the three and nine months ended September 30, 2014, respectively, in connection with the ownership of a noncontrolling interest in MGM Branding and Development. The entity received distributions of $4 million and $18 million in the three and nine months ended September 30, 2013, respectively.

 

 

20


 

NOTE 13 — CONDENSED CONSOLIDATING FINANCIAL INFORMATION

 

The Company’s domestic subsidiaries, excluding certain minor subsidiaries, its domestic insurance subsidiaries, MGM Grand Detroit, LLC, MGM National Harbor, LLC and MGM Springfield, LLC, have fully and unconditionally guaranteed, on a joint and several basis, payment of the senior credit facility and the outstanding debt securities. The Company’s international subsidiaries, including MGM China, are not guarantors of such indebtedness. Separate condensed financial statement information for the subsidiary guarantors and non-guarantors as of September 30, 2014 and December 31, 2013, and for the three and nine months ended September 30, 2014 and 2013, are presented below. Within the Condensed Consolidating Statements of Cash Flows for the period ending September 30, 2014, the Company has presented net changes in intercompany accounts as investing activities if the applicable entities have a net asset in intercompany accounts, and as a financing activity if the applicable entities have a net intercompany liability balance.

 

CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION

 

 

At September 30, 2014

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Current assets

$

399,255

 

 

$

808,647

 

 

$

783,707

 

 

$

(552

)

 

$

1,991,057

 

Property and equipment, net

 

 

 

 

12,460,870

 

 

 

1,804,805

 

 

 

(11,972

)

 

 

14,253,703

 

Investments in subsidiaries

 

20,254,258

 

 

 

3,829,397

 

 

 

 

 

 

(24,083,655

)

 

 

 

Investments in and advances to unconsolidated affiliates

 

 

 

 

1,522,417

 

 

 

7,936

 

 

 

25,000

 

 

 

1,555,353

 

Intercompany accounts

 

 

 

 

2,135,326

 

 

 

 

 

 

(2,135,326

)

 

 

 

Other non-current assets

 

150,557

 

 

 

414,084

 

 

 

7,083,732

 

 

 

 

 

 

7,648,373

 

 

$

20,804,070

 

 

$

21,170,741

 

 

$

9,680,180

 

 

$

(26,206,505

)

 

$

25,448,486

 

Current liabilities

$

1,571,453

 

 

$

989,706

 

 

$

808,707

 

 

$

(552

)

 

$

3,369,314

 

Intercompany accounts

 

2,026,562

 

 

 

 

 

 

108,764

 

 

 

(2,135,326

)

 

 

 

Deferred income taxes

 

2,029,869

 

 

 

 

 

 

309,302

 

 

 

 

 

 

2,339,171

 

Long-term debt

 

10,718,095

 

 

 

4,836

 

 

 

1,000,724

 

 

 

 

 

 

11,723,655

 

Other long-term obligations

 

37,235

 

 

 

55,244

 

 

 

25,231

 

 

 

 

 

 

117,710

 

Total liabilities

 

16,383,214

 

 

 

1,049,786

 

 

 

2,252,728

 

 

 

(2,135,878

)

 

 

17,549,850

 

MGM Resorts stockholders' equity

 

4,420,856

 

 

 

20,120,955

 

 

 

3,949,672

 

 

 

(24,070,627

)

 

 

4,420,856

 

Noncontrolling interests

 

 

 

 

 

 

 

3,477,780

 

 

 

 

 

 

3,477,780

 

Total stockholders' equity

 

4,420,856

 

 

 

20,120,955

 

 

 

7,427,452

 

 

 

(24,070,627

)

 

 

7,898,636

 

 

$

20,804,070

 

 

$

21,170,741

 

 

$

9,680,180

 

 

$

(26,206,505

)

 

$

25,448,486

 

 

 

21


 

 

At December 31, 2013

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Current assets

$

494,296

 

 

$

903,537

 

 

$

1,322,170

 

 

$

(564

)

 

$

2,719,439

 

Property and equipment, net

 

 

 

 

12,552,828

 

 

 

1,514,356

 

 

 

(11,972

)

 

 

14,055,212

 

Investments in subsidiaries

 

19,991,695

 

 

 

4,037,168

 

 

 

 

 

 

(24,028,863

)

 

 

 

Investments in and advances to unconsolidated affiliates

 

 

 

 

1,461,496

 

 

 

7,765

 

 

 

 

 

 

1,469,261

 

Other non-current assets

 

167,552

 

 

 

422,259

 

 

 

7,250,887

 

 

 

 

 

 

7,840,698

 

 

$

20,653,543

 

 

$

19,377,288

 

 

$

10,095,178

 

 

$

(24,041,399

)

 

$

26,084,610

 

Current liabilities

$

340,343

 

 

$

959,118

 

 

$

941,431

 

 

$

(25,564

)

 

$

2,215,328

 

Intercompany accounts

 

1,446,952

 

 

 

(1,470,305

)

 

 

23,353

 

 

 

 

 

 

 

Deferred income taxes

 

2,110,229

 

 

 

 

 

 

309,738

 

 

 

 

 

 

2,419,967

 

Long-term debt

 

12,441,112

 

 

 

4,836

 

 

 

1,001,282

 

 

 

 

 

 

13,447,230

 

Other long-term obligations

 

98,856

 

 

 

41,758

 

 

 

976

 

 

 

 

 

 

141,590

 

Total liabilities

 

16,437,492

 

 

 

(464,593

)

 

 

2,276,780

 

 

 

(25,564

)

 

 

18,224,115

 

MGM Resorts stockholders' equity

 

4,216,051

 

 

 

19,841,881

 

 

 

4,173,954

 

 

 

(24,015,835

)

 

 

4,216,051

 

Noncontrolling interests

 

 

 

 

 

 

 

3,644,444

 

 

 

 

 

 

3,644,444

 

Total stockholders' equity

 

4,216,051

 

 

 

19,841,881

 

 

 

7,818,398

 

 

 

(24,015,835

)

 

 

7,860,495

 

 

$

20,653,543

 

 

$

19,377,288

 

 

$

10,095,178

 

 

$

(24,041,399

)

 

$

26,084,610

 

 

 

22


 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME INFORMATION

 

 

Three Months Ended September 30, 2014

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Net revenues

$

 

 

$

1,563,598

 

 

$

922,000

 

 

$

(591

)

 

$

2,485,007

 

Equity in subsidiaries' earnings

 

188,090

 

 

 

82,071

 

 

 

 

 

 

(270,161

)

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino and hotel operations

 

1,311

 

 

 

985,981

 

 

 

606,357

 

 

 

(591

)

 

 

1,593,058

 

General and administrative

 

1,183

 

 

 

289,167

 

 

 

57,137

 

 

 

 

 

 

347,487

 

Corporate expense

 

17,984

 

 

 

39,086

 

 

 

4,493

 

 

 

 

 

 

61,563

 

Preopening and start-up expenses

 

 

 

 

614

 

 

 

9,619

 

 

 

 

 

 

10,233

 

Property transactions, net

 

 

 

 

4,332

 

 

 

2,462

 

 

 

 

 

 

6,794

 

Depreciation and amortization

 

 

 

 

124,323

 

 

 

78,063

 

 

 

 

 

 

202,386

 

 

 

20,478

 

 

 

1,443,503

 

 

 

758,131

 

 

 

(591

)

 

 

2,221,521

 

Income from unconsolidated affiliates

 

 

 

 

22,950

 

 

 

53

 

 

 

 

 

 

23,003

 

Operating income (loss)

 

167,612

 

 

 

225,116

 

 

 

163,922

 

 

 

(270,161

)

 

 

286,489

 

Interest expense, net of amounts capitalized

 

(195,659

)

 

 

(136

)

 

 

(7,040

)

 

 

 

 

 

(202,835

)

Other, net

 

13,843

 

 

 

(22,253

)

 

 

(14,654

)

 

 

 

 

 

(23,064

)

Income (loss) before income taxes

 

(14,204

)

 

 

202,727

 

 

 

142,228

 

 

 

(270,161

)

 

 

60,590

 

Benefit (provision) for income taxes

 

(6,066

)

 

 

(4,694

)

 

 

552

 

 

 

 

 

 

(10,208

)

Net income (loss)

 

(20,270

)

 

 

198,033

 

 

 

142,780

 

 

 

(270,161

)

 

 

50,382

 

Less: Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

(70,652

)

 

 

 

 

 

(70,652

)

Net income (loss) attributable to MGM Resorts International

$

(20,270

)

 

$

198,033

 

 

$

72,128

 

 

$

(270,161

)

 

$

(20,270

)

Net income (loss)

$

(20,270

)

 

$

198,033

 

 

$

142,780

 

 

$

(270,161

)

 

$

50,382

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(6,847

)

 

 

(6,847

)

 

 

(13,505

)

 

 

13,694

 

 

 

(13,505

)

Other comprehensive income (loss)

 

(6,847

)

 

 

(6,847

)

 

 

(13,505

)

 

 

13,694

 

 

 

(13,505

)

Comprehensive income (loss)

 

(27,117

)

 

 

191,186

 

 

 

129,275

 

 

 

(256,467

)

 

 

36,877

 

Less: Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

 

(63,994

)

 

 

 

 

 

(63,994

)

Comprehensive income (loss) attributable to MGM Resorts International

$

(27,117

)

 

$

191,186

 

 

$

65,281

 

 

$

(256,467

)

 

$

(27,117

)

 

 

23


 

 

Nine Months Ended September 30, 2014

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Net revenues

$

 

 

$

4,737,229

 

 

$

2,961,014

 

 

$

(1,805

)

 

$

7,696,438

 

Equity in subsidiaries' earnings

 

744,544

 

 

 

260,886

 

 

 

 

 

 

(1,005,430

)

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino and hotel operations

 

3,864

 

 

 

2,879,883

 

 

 

1,980,203

 

 

 

(1,805

)

 

 

4,862,145

 

General and administrative

 

3,429

 

 

 

822,147

 

 

 

168,641

 

 

 

 

 

 

994,217

 

Corporate expense

 

51,447

 

 

 

108,870

 

 

 

9,036

 

 

 

 

 

 

169,353

 

Preopening and start-up expenses

 

 

 

 

3,620

 

 

 

22,008

 

 

 

 

 

 

25,628

 

Property transactions, net

 

 

 

 

37,870

 

 

 

2,652

 

 

 

 

 

 

40,522

 

Depreciation and amortization

 

 

 

 

376,251

 

 

 

236,860

 

 

 

 

 

 

613,111

 

 

 

58,740

 

 

 

4,228,641

 

 

 

2,419,400

 

 

 

(1,805

)

 

 

6,704,976

 

Income from unconsolidated affiliates

 

 

 

 

65,719

 

 

 

244

 

 

 

 

 

 

65,963

 

Operating income (loss)

 

685,804

 

 

 

835,193

 

 

 

541,858

 

 

 

(1,005,430

)

 

 

1,057,425

 

Interest expense, net of amounts capitalized

 

(592,771

)

 

 

(360

)

 

 

(23,027

)

 

 

 

 

 

(616,158

)

Other, net

 

48,792

 

 

 

(68,616

)

 

 

(51,194

)

 

 

 

 

 

(71,018

)

Income (loss) before income taxes

 

141,825

 

 

 

766,217

 

 

 

467,637

 

 

 

(1,005,430

)

 

 

370,249

 

Benefit (provision) for income taxes

 

50,565

 

 

 

(5,161

)

 

 

(1,003

)

 

 

 

 

 

44,401

 

Net income (loss)

 

192,390

 

 

 

761,056

 

 

 

466,634

 

 

 

(1,005,430

)

 

 

414,650

 

Less: Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

(222,260

)

 

 

 

 

 

(222,260

)

Net income (loss) attributable to MGM Resorts International

$

192,390

 

 

$

761,056

 

 

$

244,374

 

 

$

(1,005,430

)

 

$

192,390

 

Net income (loss)

$

192,390

 

 

$

761,056

 

 

$

466,634

 

 

$

(1,005,430

)

 

$

414,650

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(5,365

)

 

 

(5,365

)

 

 

(10,403

)

 

 

10,730

 

 

 

(10,403

)

Other

 

1,250

 

 

 

1,250

 

 

 

 

 

 

(1,250

)

 

 

1,250

 

Other comprehensive income (loss)

 

(4,115

)

 

 

(4,115

)

 

 

(10,403

)

 

 

9,480

 

 

 

(9,153

)

Comprehensive income (loss)

 

188,275

 

 

 

756,941

 

 

 

456,231

 

 

 

(995,950

)

 

 

405,497

 

Less: Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

 

(217,222

)

 

 

 

 

 

(217,222

)

Comprehensive income (loss) attributable to MGM Resorts International

$

188,275

 

 

$

756,941

 

 

$

239,009

 

 

$

(995,950

)

 

$

188,275

 

 

 

24


 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION

 

 

Nine Months Ended September 30, 2014

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

(In thousands)

 

Net cash provided by (used in) operating activities

$

(542,357

)

 

$

939,191

 

 

$

600,980

 

 

$

25,000

 

 

$

1,022,814

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures, net of construction payable

 

 

 

 

(267,039

)

 

 

(350,420

)

 

 

 

 

 

(617,459

)

Dispositions of property and equipment

 

 

 

 

143

 

 

 

394

 

 

 

 

 

 

537

 

Investments in and advances to unconsolidated affiliates

 

(18,700

)

 

 

(26,746

)

 

 

 

 

 

(25,000

)

 

 

(70,446

)

Distributions from unconsolidated affiliates in excess of earnings

 

 

 

 

999

 

 

 

 

 

 

 

 

 

999

 

Investments in treasury securities - maturities longer than 90 days

 

 

 

 

(123,133

)

 

 

 

 

 

 

 

 

(123,133

)

Proceeds from treasury securities - maturities longer than 90 days

 

 

 

 

210,300

 

 

 

 

 

 

 

 

 

210,300

 

Intercompany transactions

 

 

 

 

(665,021

)

 

 

 

 

 

665,021

 

 

 

 

Other

 

 

 

 

8,149

 

 

 

 

 

 

 

 

 

8,149

 

Net cash provided by (used in) investing activities

 

(18,700

)

 

 

(862,348

)

 

 

(350,026

)

 

 

640,021

 

 

 

(591,053

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net repayments under bank credit facilities - maturities of 90 days or less

 

(1,290,375

)

 

 

 

 

 

(450,000

)

 

 

 

 

 

(1,740,375

)

Borrowings under bank credit facilities - maturities longer than 90 days

 

3,821,250

 

 

 

 

 

 

1,350,000

 

 

 

 

 

 

5,171,250

 

Repayments under bank credit facilities - maturities longer than 90 days

 

(2,551,875

)

 

 

 

 

 

(900,000

)

 

 

 

 

 

(3,451,875

)

Retirement of senior notes

 

(508,900

)

 

 

 

 

 

 

 

 

 

 

 

(508,900

)

Intercompany accounts

 

1,113,239

 

 

 

(67,907

)

 

 

(380,311

)

 

 

(665,021

)

 

 

 

Distributions to noncontrolling interest owners

 

 

 

 

 

 

 

(385,722

)

 

 

 

 

 

(385,722

)

Other

 

(2,326

)

 

 

(860

)

 

 

(271

)

 

 

 

 

 

(3,457

)

Net cash provided by (used in) financing activities

 

581,013

 

 

 

(68,767

)

 

 

(766,304

)

 

 

(665,021

)

 

 

(919,079

)

Effect of exchange rate on cash

 

 

 

 

 

 

 

(1,577

)

 

 

 

 

 

(1,577

)

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) for the period

 

19,956

 

 

 

8,076

 

 

 

(516,927

)

 

 

 

 

 

(488,895

)

Cash related to assets held for sale

 

 

 

 

(1,347

)

 

 

 

 

 

 

 

 

(1,347

)

Balance, beginning of period

 

378,660

 

 

 

237,457

 

 

 

1,187,552

 

 

 

 

 

 

1,803,669

 

Balance, end of period

$

398,616

 

 

$

244,186

 

 

$

670,625

 

 

$

 

 

$

1,313,427

 

 

 

25


 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME INFORMATION

 

 

Three Months Ended September 30, 2013

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Net revenues

$

 

 

$

1,521,159

 

 

$

942,315

 

 

$

(437

)

 

$

2,463,037

 

Equity in subsidiaries' earnings

 

169,455

 

 

 

72,986

 

 

 

 

 

 

(242,441

)

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino and hotel operations

 

1,337

 

 

 

934,853

 

 

 

644,324

 

 

 

(437

)

 

 

1,580,077

 

General and administrative

 

1,028

 

 

 

278,538

 

 

 

63,281

 

 

 

 

 

 

342,847

 

Corporate expense

 

16,881

 

 

 

31,811

 

 

 

22,498

 

 

 

(17,000

)

 

 

54,190

 

Preopening and start-up expenses

 

 

 

 

1,993

 

 

 

2,286

 

 

 

 

 

 

4,279

 

Property transactions, net

 

 

 

 

26,109

 

 

 

18

 

 

 

 

 

 

26,127

 

Depreciation and amortization

 

 

 

 

131,660

 

 

 

80,022

 

 

 

 

 

 

211,682

 

 

 

19,246

 

 

 

1,404,964

 

 

 

812,429

 

 

 

(17,437

)

 

 

2,219,202

 

Income from unconsolidated affiliates

 

 

 

 

19,013

 

 

 

(51

)

 

 

 

 

 

18,962

 

Operating income (loss)

 

150,209

 

 

 

208,194

 

 

 

129,835

 

 

 

(225,441

)

 

 

262,797

 

Interest expense, net of amounts capitalized

 

(198,362

)

 

 

(510

)

 

 

(10,067

)

 

 

 

 

 

(208,939

)

Other, net

 

10,310

 

 

 

(35,007

)

 

 

(10,418

)

 

 

 

 

 

(35,115

)

Income (loss) before income taxes

 

(37,843

)

 

 

172,677

 

 

 

109,350

 

 

 

(225,441

)

 

 

18,743

 

Benefit (provision) for income taxes

 

15,530

 

 

 

(508

)

 

 

(594

)

 

 

 

 

 

14,428

 

Net income (loss)

 

(22,313

)

 

 

172,169

 

 

 

108,756

 

 

 

(225,441

)

 

 

33,171

 

Less: Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

(55,484

)

 

 

 

 

 

(55,484

)

Net income (loss) attributable to MGM Resorts International

$

(22,313

)

 

$

172,169

 

 

$

53,272

 

 

$

(225,441

)

 

$

(22,313

)

Net income (loss)

$

(22,313

)

 

$

172,169

 

 

$

108,756

 

 

$

(225,441

)

 

$

33,171

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

311

 

 

 

311

 

 

 

587

 

 

 

(622

)

 

 

587

 

Other comprehensive income (loss)

 

311

 

 

 

311

 

 

 

587

 

 

 

(622

)

 

 

587

 

Comprehensive income (loss)

 

(22,002

)

 

 

172,480

 

 

 

109,343

 

 

 

(226,063

)

 

 

33,758

 

Less: Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

 

(55,760

)

 

 

 

 

 

(55,760

)

Comprehensive income (loss) attributable to MGM Resorts International

$

(22,002

)

 

$

172,480

 

 

$

53,583

 

 

$

(226,063

)

 

$

(22,002

)

 

 

26


 

 

Nine Months Ended September 30, 2013

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Net revenues

$

 

 

$

4,498,816

 

 

$

2,799,016

 

 

$

(1,382

)

 

$

7,296,450

 

Equity in subsidiaries' earnings

 

464,512

 

 

 

181,568

 

 

 

 

 

 

(646,080

)

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino and hotel operations

 

4,213

 

 

 

2,741,255

 

 

 

1,909,455

 

 

 

(1,382

)

 

 

4,653,541

 

General and administrative

 

3,155

 

 

 

791,015

 

 

 

166,902

 

 

 

 

 

 

961,072

 

Corporate expense

 

46,335

 

 

 

89,925

 

 

 

33,918

 

 

 

(17,000

)

 

 

153,178

 

Preopening and start-up expenses

 

 

 

 

3,013

 

 

 

6,918

 

 

 

 

 

 

9,931

 

Property transactions, net

 

 

 

 

122,384

 

 

 

365

 

 

 

 

 

 

122,749

 

Depreciation and amortization

 

 

 

 

395,378

 

 

 

246,373

 

 

 

 

 

 

641,751

 

 

 

53,703

 

 

 

4,142,970

 

 

 

2,363,931

 

 

 

(18,382

)

 

 

6,542,222

 

Income from unconsolidated affiliates

 

 

 

 

51,902

 

 

 

1,017

 

 

 

 

 

 

52,919

 

Operating income (loss)

 

410,809

 

 

 

589,316

 

 

 

436,102

 

 

 

(629,080

)

 

 

807,147

 

Interest expense, net of amounts capitalized

 

(607,027

)

 

 

(6,209

)

 

 

(35,650

)

 

 

 

 

 

(648,886

)

Other, net

 

38,071

 

 

 

(116,929

)

 

 

(43,503

)

 

 

 

 

 

(122,361

)

Income (loss) before income taxes

 

(158,147

)

 

 

466,178

 

 

 

356,949

 

 

 

(629,080

)

 

 

35,900

 

Benefit (provision) for income taxes

 

43,218

 

 

 

6,904

 

 

 

(67,055

)

 

 

 

 

 

(16,933

)

Net income (loss)

 

(114,929

)

 

 

473,082

 

 

 

289,894

 

 

 

(629,080

)

 

 

18,967

 

Less: Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

(133,896

)

 

 

 

 

 

(133,896

)

Net income (loss) attributable to MGM Resorts International

$

(114,929

)

 

$

473,082

 

 

$

155,998

 

 

$

(629,080

)

 

$

(114,929

)

Net income (loss)

$

(114,929

)

 

$

473,082

 

 

$

289,894

 

 

$

(629,080

)

 

$

18,967

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(2,799

)

 

 

(2,799

)

 

 

(5,638

)

 

 

5,598

 

 

 

(5,638

)

Other

 

115

 

 

 

115

 

 

 

 

 

 

(115

)

 

 

115

 

Other comprehensive income (loss)

 

(2,684

)

 

 

(2,684

)

 

 

(5,638

)

 

 

5,483

 

 

 

(5,523

)

Comprehensive income (loss)

 

(117,613

)

 

 

470,398

 

 

 

284,256

 

 

 

(623,597

)

 

 

13,444

 

Less: Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

 

(131,057

)

 

 

 

 

 

(131,057

)

Comprehensive income (loss) attributable to MGM Resorts International

$

(117,613

)

 

$

470,398

 

 

$

153,199

 

 

$

(623,597

)

 

$

(117,613

)

 

27


 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION

 

 

Nine Months Ended September 30, 2013

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

(In thousands)

 

Net cash provided by (used in) operating activities

$

(618,561

)

 

$

868,219

 

 

$

846,099

 

 

$

 

 

$

1,095,757

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures, net of construction payable

 

 

 

 

(187,116

)

 

 

(192,457

)

 

 

 

 

 

(379,573

)

Dispositions of property and equipment

 

 

 

 

347

 

 

 

199

 

 

 

 

 

 

546

 

Investments in and advances to unconsolidated affiliates

 

(18,500

)

 

 

(5,353

)

 

 

 

 

 

 

 

 

(23,853

)

Investments in treasury securities - maturities longer than 90 days

 

 

 

 

(174,446

)

 

 

 

 

 

 

 

 

(174,446

)

Proceeds from treasury securities - maturities longer than 90 days

 

 

 

 

204,394

 

 

 

 

 

 

 

 

 

204,394

 

Other

 

 

 

 

1,580

 

 

 

 

 

 

 

 

 

1,580

 

Net cash used in investing activities

 

(18,500

)

 

 

(160,594

)

 

 

(192,258

)

 

 

 

 

 

(371,352

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net borrowings under bank credit facilities - maturities of 90 days or less

 

59,000

 

 

 

 

 

 

 

 

 

 

 

 

59,000

 

Borrowings under bank credit facilities - maturities longer than 90 days

 

2,343,000

 

 

 

 

 

 

450,000

 

 

 

 

 

 

2,793,000

 

Repayments under bank credit facilities - maturities longer than 90 days

 

(2,343,000

)

 

 

 

 

 

(450,000

)

 

 

 

 

 

(2,793,000

)

Retirement of senior notes

 

(462,226

)

 

 

(150,036

)

 

 

 

 

 

 

 

 

(612,262

)

Debt issuance costs

 

(17,061

)

 

 

 

 

 

 

 

 

 

 

 

(17,061

)

Intercompany accounts

 

886,519

 

 

 

(579,560

)

 

 

(306,959

)

 

 

 

 

 

 

Distributions to noncontrolling interest owners

 

 

 

 

 

 

 

(318,348

)

 

 

 

 

 

(318,348

)

Other

 

(2,111

)

 

 

 

 

 

(1,100

)

 

 

 

 

 

(3,211

)

Net cash provided by (used in) financing activities

 

464,121

 

 

 

(729,596

)

 

 

(626,407

)

 

 

 

 

 

(891,882

)

Effect of exchange rate on cash

 

 

 

 

 

 

 

(629

)

 

 

 

 

 

(629

)

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) for the period

 

(172,940

)

 

 

(21,971

)

 

 

26,805

 

 

 

 

 

 

(168,106

)

Balance, beginning of period

 

254,385

 

 

 

226,242

 

 

 

1,062,882

 

 

 

 

 

 

1,543,509

 

Balance, end of period

$

81,445

 

 

$

204,271

 

 

$

1,089,687

 

 

$

 

 

$

1,375,403

 

 

 

 


28


 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This management’s discussion and analysis of financial condition and results of operations contains forward-looking statements that involve risks and uncertainties. Please see “Cautionary Statement Concerning Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions that may cause our actual results to differ materially from those discussed in the forward-looking statements. This discussion should be read in conjunction with our historical financial statements and related notes thereto and the other disclosures contained elsewhere in this Quarterly Report on Form 10-Q, and the audited consolidated financial statements and notes for the fiscal year ended December 31, 2013, which were included in our Form 10-K, filed with the Securities and Exchange Commission on March 3, 2014. The results of operations for the periods reflected herein are not necessarily indicative of results that may be expected for future periods. MGM Resorts International together with its subsidiaries may be referred to as “we,” “us” or “our.” MGM China Holdings Limited together with its subsidiaries is referred to as “MGM China.”

 

Executive Overview

 

Our primary business is the ownership and operation of casino resorts, which includes offering gaming, hotel, convention, dining, entertainment, retail and other resort amenities. We believe that we own and invest in several of the premier casino resorts in the world and have continually reinvested in our resorts to maintain our competitive advantage. Most of our revenue is cash-based, through customers wagering with cash or paying for non-gaming services with cash or credit cards. We rely heavily on the ability of our resorts to generate operating cash flow to repay debt financings, fund capital expenditures and provide excess cash flow for future development. We make significant investments in our resorts through newly remodeled hotel rooms, restaurants, entertainment and nightlife offerings, as well as other new features and amenities.

 

During the nine months ended September 30, 2014, visitor volume to Las Vegas increased 4% and the average daily Las Vegas Strip room rate increased 6% compared to the same period in the prior year, as reported by the Las Vegas Convention and Visitors Authority.  Non-casino revenues at our wholly owned domestic resorts in the third quarter of 2014 benefited from the increase in visitor volume and average daily rate; however, casino revenues were negatively affected by a decrease in table games hold percentage compared to the prior year third quarter.   We expect long-term trends in our results of operations to continue to benefit from an increase in casino and hotel revenues as general economic conditions continue to improve.

 

In Macau, results of operations were negatively affected by a decrease in VIP gaming revenues in the third quarter of 2014 partly due to macroeconomic factors in mainland China. Despite continued concerns about the sustainability of economic growth in China, we expect the Macau market to continue to grow as a result of a large and growing Asian middle class and infrastructure improvements expected to facilitate more convenient travel to and within Macau. According to statistics published by the Statistics Census Service of the Macau government, visitor arrivals were 24 million for the nine months ended September 30, 2014, a 7% increase compared to the prior year period. Gross casino revenues for the Macau market increased 6% for the nine months ended September 30, 2014, compared to the prior year period, with increases in main floor volumes.

 

Our results of operations are affected by decisions we make related to our capital allocation, our access to capital and our cost of capital. While we continue to be focused on improving our financial position, we are also dedicated to capitalizing on development opportunities. In Macau, we plan to spend approximately $2.9 billion, excluding development fees eliminated in consolidation, capitalized interest and land related costs, to develop a resort and casino featuring up to 1,600 hotel rooms, 500 gaming tables and 2,500 slots, built on an approximately 17.8 acre site in Cotai, Macau (“MGM Cotai”). MGM Cotai is anticipated to open in the fall of 2016.

 

In December 2013, our subsidiary MGM National Harbor, LLC (“MGM National Harbor”) was awarded the sixth and final casino license under current statutes in the State of Maryland by the Maryland Video Lottery Facility Location Commission to build and operate a destination resort casino in Prince George’s County at National Harbor. We currently expect the cost to develop and construct MGM National Harbor to be approximately $1.2 billion, excluding capitalized interest and land related costs. We expect that the resort will include a casino with approximately 3,600 slots and 160 table games including poker; a 300 suite hotel with luxury spa and rooftop pool; high end branded retail; fine and casual dining; a dedicated 3,000 seat theater venue; 35,000 square feet of meeting and event space; and a 5,000 space parking garage. Construction of MGM National Harbor has commenced with estimated completion in the second half of 2016.

 

On June 13, 2014, the Massachusetts Gaming Commission (the “MGC”) agreed to award our subsidiary developing MGM Springfield the Category One casino license in Region B, Western Massachusetts, one of three licensing regions designated by legislation. On June 24, 2014, the Massachusetts Supreme Judicial Court ruled that a proposed ballot initiative seeking to prohibit local casinos, slot parlors and other wagering in Massachusetts was constitutional and thereby allowed the ballot initiative to appear on the November 4, 2014 ballot. The ballot initiative ultimately failed during the November 2014 general elections. Therefore, the state’s

29


 

expanded gaming law has been preserved and development of MGM Springfield will proceed as previously planned.  Final award payment of licensing fees and other costs is expected to be made to the MGC during the fourth quarter of 2014.

 

MGM Springfield will be developed on 14.5 acres of land between Union and State streets, and Columbus Avenue and Main Street in Springfield, Massachusetts. We currently expect the cost to develop and construct MGM Springfield to be approximately $760 million, excluding capitalized interest and land related costs. We expect the resort will include a casino with approximately 3,000 slots and 75 table games, a poker room and high limit VIP gambling area, 250 hotel rooms, 55,000 square feet of retail and restaurant space that will accommodate 15 shops and restaurants, and a multi-level parking garage. Construction of MGM Springfield is expected to be completed in 2017.

 

In 2013, we entered into an agreement with a subsidiary of Anschutz Entertainment Group, Inc. (“AEG”) (a leader in sports, entertainment, and promotions) to design, construct, and operate the Las Vegas Arena, which will be located on a parcel of our land between Frank Sinatra Drive and New York-New York, adjacent to the Las Vegas Strip. We and AEG each own 50% of Las Vegas Arena Company (“LVAC”), the developer of the arena. The Las Vegas Arena is anticipated to seat between 18,000 – 20,000 people and is currently scheduled to be completed in the first half of 2016. Such development is estimated to cost approximately $350 million, excluding capitalized interest and land related costs. In September 2014, a wholly owned subsidiary of LVAC entered into a $200 million senior secured credit facility to finance construction of the Las Vegas Arena.

 

Wholly Owned Domestic Resorts

 

Over half of the net revenue from our wholly owned domestic resorts is derived from non-gaming operations including hotel, food and beverage, entertainment and other non-gaming amenities. We market to different customer groups and utilize our significant convention and meeting facilities to maximize hotel occupancy and customer volumes during off-peak times such as mid-week or during traditionally slower leisure travel periods, which also leads to better labor utilization. Our operating results are highly dependent on the volume of customers at our resorts, which in turn affects the price we can charge for our hotel rooms and other amenities. As a result of our leveraged business model, our operating results are significantly affected by our ability to generate operating revenues. Also, we generate a significant portion of our revenue from our wholly owned domestic resorts in Las Vegas, Nevada, which exposes us to certain risks, such as increased competition from new or expanded Las Vegas resorts, and from the expansion of gaming in the United States generally.

 

Key performance indicators related to gaming and hotel revenue at our wholly owned domestic resorts are:

 

·

Gaming revenue indicators – table games drop and slots handle (volume indicators); “win” or “hold” percentage, which is not fully controllable by us. Our normal table games hold percentage is in the range of 18% to 22% of table games drop and our normal slots hold percentage is in the range of 8.0% to 8.5% of slots handle; and

 

·

Hotel revenue indicators – hotel occupancy (a volume indicator); average daily rate (“ADR,” a price indicator); and revenue per available room (“REVPAR,” a summary measure of hotel results, combining ADR and occupancy rate). Our calculation of ADR, which is the average price of occupied rooms per day, includes the impact of complimentary rooms. Complimentary room rates are determined based on an analysis of retail or “cash” rates for each customer segment and each type of room product to estimate complimentary rates which are consistent with retail rates. Complimentary rates are reviewed at least annually and on an interim basis if there are significant changes in market conditions. Because the mix of rooms provided on a complimentary basis, particularly to casino customers, includes a disproportionate suite component, the composite ADR including complimentary rooms is slightly higher than the ADR for cash rooms, reflecting the higher retail value of suites.

 

MGM China

 

We own 51% and have a controlling interest in MGM China Holdings Limited (“MGM China”), which owns MGM Grand Paradise, S.A. (“MGM Grand Paradise”), the Macau company that owns the MGM Macau resort and casino and the related gaming subconcession and land concession and is in the process of developing a gaming resort in Cotai. We believe our investment in MGM China plays an important role in extending our reach internationally and will foster future growth and profitability. Asia is the fastest growing gaming market in the world and Macau is the world’s largest gaming destination in terms of revenue.

 

Revenues at MGM Macau are generated from three primary customer segments in the Macau gaming market: VIP casino gaming operations, main floor gaming operations, and slot machine operations. VIP players play mostly in dedicated VIP rooms or designated gaming areas. VIP customers can be further divided into customers sourced by in-house VIP programs and those sourced through gaming promoters. A significant portion of our VIP volume is generated through the use of gaming promoters. Gaming promoters introduce VIP gaming players to MGM Macau, assist these customers with travel arrangements, and extend gaming credit to these players. In exchange for their services, gaming promoters are compensated through payment of commissions. In-house VIP

30


 

players also typically receive a commission based on the program in which they participate. The main floor gaming operation in Macau is also referred to as the “mass gaming operation.” MGM Macau main floor operations primarily consist of walk-in and day trip visitors. Unlike VIP players, main floor players do not receive commissions. The profit contribution from the main floor segment exceeds the VIP segment due to commission costs paid to gaming promoters. Gaming revenues from the main gaming floors have grown significantly in recent years and we believe this segment represents the most potential for sustainable growth in the future.

 

VIP gaming at MGM Macau is conducted by the use of special purpose nonnegotiable gaming chips called “rolling chips.” Gaming promoters purchase these rolling chips from MGM Macau and in turn they sell these chips to their players. The rolling chips allow MGM Macau to track the amount of wagering conducted by each gaming promoters’ clients in order to determine VIP gaming play. Gaming promoter commissions are based on either a percentage of actual win plus a monthly complimentary allowance based on a percentage of the rolling chip turnover their customers generate, or a percentage of the rolling chip turnover plus discounted offerings on nongaming amenities. The estimated portion of the gaming promoter payments that represent amounts passed through to VIP customers is recorded as a reduction of casino revenue, and the estimated portion retained by the gaming promoter for its compensation is recorded as casino expense. In-house VIP commissions are based on a percentage of rolling chip turnover and are recorded as a reduction of casino revenue.

 

Main floor table games wagers at MGM Macau are conducted by the use of cash chips. In addition to purchasing cash chips at gaming tables, main floor customers may also purchase cash chips at the casino cage. As a result of recent significant increases in cash chips purchased at the casino cage, we now adjust main floor table games drop to include such purchases in order to more meaningfully reflect main floor table games volume and hold percentage. MGM Macau’s main floor normal table games hold percentage, as calculated on this basis, is in the range of 20% to 28% of table games drop. Slots hold percentage at MGM Macau is in the range of 4.3% to 5.3% of slots handle.

 

In addition to the key performance indicators used by our wholly owned domestic resorts, MGM Macau utilizes “turnover,” which is the sum of rolling chip wagers won by MGM Macau calculated as rolling chips purchased plus rolling chips exchanged less rolling chips returned. Turnover provides a basis for measuring VIP casino win percentage. Win for VIP gaming operations at MGM Macau is in the range of 2.7% to 3.0% of turnover.

 

Corporate and Other

 

Corporate and other includes our investments in unconsolidated affiliates and certain management and other operations.

 

CityCenter. We own 50% of CityCenter. The other 50% of CityCenter is owned by Infinity World Development Corp, a wholly owned subsidiary of Dubai World, a Dubai, United Arab Emirates government decree entity. CityCenter consists of Aria, a casino resort; Mandarin Oriental Las Vegas, a non-gaming boutique hotel; Crystals, a retail and entertainment district; and Vdara, a luxury condominium-hotel. In addition, CityCenter includes residential units in the Residences at Mandarin Oriental and Veer. We receive a management fee of 2% of revenues for the management of Aria and Vdara, and 5% of EBITDA (as defined in the agreements governing our management of Aria and Vdara). In addition, we receive an annual fee of $3 million for the management of Crystals.

 

Borgata. We own 50% of Borgata Hotel Casino & Spa (“Borgata”) located on Renaissance Pointe in the Marina area of Atlantic City, New Jersey. Boyd Gaming Corporation owns the other 50% of Borgata and also operates the resort. In September 2014, the New Jersey Casino Control Commission (“CCC”) approved our request for licensure in the State of New Jersey. Our request for licensure was submitted pursuant to our amended settlement agreement with the New Jersey Division of Gaming Enforcement.  Prior to receiving the approval, our Borgata interest was held in trust and the sale of our interest was mandated within a defined divestiture period pursuant to the amended settlement agreement.  In connection with the approval of our request for licensure, the CCC agreed to terminate the amended settlement agreement and dissolve and terminate the divestiture trust.  See Note 4 to the accompanying consolidated financial statements for further discussion.

 

Other unconsolidated affiliates and management services. We also own 50% interests in Grand Victoria and Silver Legacy. Grand Victoria is a riverboat casino in Elgin, Illinois; an affiliate of Hyatt Gaming owns the other 50% of Grand Victoria and also operates the resort. Silver Legacy is located in Reno, adjacent to Circus Circus Reno, and the other 50% is owned by Eldorado LLC, which operates the resort.

 

We seek to leverage our management expertise and well-recognized brands through domestic and international expansion opportunities. We have entered into management agreements for non-gaming hotels, resorts and residential products in the Middle East, North Africa, India and the United States. In 2014, we and the Hakkasan Group formed MGM Hakkasan Hospitality (“MGM Hakkasan”), owned 50% by each member, to design, develop and manage luxury non-gaming hotels, resorts and residences under certain brands licensed from us and the Hakkasan Group. In October 2014, we contributed all of the management agreements for non-gaming hotels, resorts and residential projects (outside of the greater China region) that are currently under development to MGM

31


 

Hakkasan. In addition, we will continue to develop and manage properties in the greater China region with Diaoyutai State Guesthouse, including the MGM Grand Sanya on Hainan Island, in the People’s Republic of China, which opened in 2012.

 

Results of Operations

 

The following discussion is based on our consolidated financial statements for the three and nine months ended September 30, 2014 and 2013.

 

Summary Operating Results

 

The following table summarizes our operating results:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Net revenues

$

2,485,007

 

 

$

2,463,037

 

 

$

7,696,438

 

 

$

7,296,450

 

Operating income

 

286,489

 

 

 

262,797

 

 

 

1,057,425

 

 

 

807,147

 

 

Consolidated net revenues for the three months ended September 30, 2014 increased 1% over the prior year period due to increases in non-casino revenues at our wholly owned domestic resorts. Consolidated net revenues for the nine months ended September 30, 2014 increased 5% over the prior year period as a result of an increase in casino revenues at MGM China and an increase at our wholly owned domestic resorts primarily related to non-casino revenues. See below for additional information related to segment revenues.

 

Consolidated operating income for the three months ended September 30, 2014 benefited from an increase in operating margin at MGM Macau, which was due to an increase in main floor gaming volume and table games hold percentage during the quarter, as well as decreases in depreciation and amortization expense and property transactions, net. Depreciation and amortization expense decreased primarily as a result of assets that had become fully depreciated at our wholly owned domestic resorts in 2013.  Property transactions, net for the third quarter of 2013 include an impairment charge of $20 million related to land holdings in Jean and Sloan, Nevada.  General and administrative expense increased compared to the prior year quarter primarily as a result of an increase in payroll and related costs.

 

Consolidated operating income for the nine months ended September 30, 2014 benefited from increases in revenues at MGM Macau and non-casino revenues at our wholly owned domestic resorts, as well as decreases in depreciation and amortization expense and property transactions, net.  Depreciation and amortization expense decreased compared to the prior year period due to assets that had become fully depreciated at our wholly owned domestic resorts during 2013, as well as assets that became fully depreciated at MGM China in the fourth quarter of 2013. Property transactions, net for the nine months ended September 30, 2014 include a $29 million impairment charge related to our investment in Grand Victoria.  In addition to the impairment charge noted above for the third quarter of 2013, we recognized impairment charges of $37 million related to our investment in Grand Victoria and $45 million related to certain corporate buildings which were removed from service in connection with the Las Vegas Arena project in the second quarter of 2013.  General and administrative expense increased in the year to date period due primarily to an increase in payroll and related costs and utilities.

 

During the three and nine months ended September 30, 2014, corporate expense increased 14% and 11%, respectively, compared to the same periods in the prior year, due primarily to an increase in payroll costs and professional fees.

 

32


 

Operating Results – Detailed Segment Information

 

The following table presents a detail by segment of consolidated net revenue and Adjusted EBITDA. Management uses Adjusted Property EBITDA as the primary profit measure for its reportable segments. See “Non-GAAP Measures” for additional information:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Net Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly owned domestic resorts

$

1,578,136

 

 

$

1,548,113

 

 

$

4,787,640

 

 

$

4,573,297

 

MGM China

 

794,265

 

 

 

808,471

 

 

 

2,563,641

 

 

 

2,391,177

 

Reportable segment net revenues

 

2,372,401

 

 

 

2,356,584

 

 

 

7,351,281

 

 

 

6,964,474

 

Corporate and other

 

112,606

 

 

 

106,453

 

 

 

345,157

 

 

 

331,976

 

 

$

2,485,007

 

 

$

2,463,037

 

 

$

7,696,438

 

 

$

7,296,450

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly owned domestic resorts

$

327,978

 

 

$

350,060

 

 

$

1,145,222

 

 

$

1,086,700

 

MGM China

 

213,796

 

 

 

190,772

 

 

 

665,009

 

 

 

576,042

 

Reportable segment Adjusted Property EBITDA

 

541,774

 

 

 

540,832

 

 

 

1,810,231

 

 

 

1,662,742

 

Corporate and other

 

(35,872

)

 

 

(35,947

)

 

 

(73,545

)

 

 

(81,164

)

 

$

505,902

 

 

$

504,885

 

 

$

1,736,686

 

 

$

1,581,578

 

 

Wholly owned domestic resorts. The following table presents detailed net revenue at our wholly owned domestic resorts:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Casino revenue, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table games

$

202,819

 

 

$

223,981

 

 

$

661,853

 

 

$

648,120

 

Slots

 

419,273

 

 

 

421,408

 

 

 

1,235,855

 

 

 

1,247,971

 

Other

 

14,649

 

 

 

16,053

 

 

 

47,210

 

 

 

47,027

 

Casino revenue, net

 

636,741

 

 

 

661,442

 

 

 

1,944,918

 

 

 

1,943,118

 

Non-casino revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms

 

417,610

 

 

 

399,127

 

 

 

1,301,781

 

 

 

1,210,254

 

Food and beverage

 

375,072

 

 

 

345,237

 

 

 

1,126,688

 

 

 

1,057,685

 

Entertainment, retail and other

 

315,022

 

 

 

306,818

 

 

 

900,281

 

 

 

846,808

 

Non-casino revenue

 

1,107,704

 

 

 

1,051,182

 

 

 

3,328,750

 

 

 

3,114,747

 

 

 

1,744,445

 

 

 

1,712,624

 

 

 

5,273,668

 

 

 

5,057,865

 

Less: Promotional allowances

 

(166,309

)

 

 

(164,511

)

 

 

(486,028

)

 

 

(484,568

)

 

$

1,578,136

 

 

$

1,548,113

 

 

$

4,787,640

 

 

$

4,573,297

 

 

During the third quarter of 2014, casino revenue decreased 4% compared to the same period in 2013. Table games volume decreased 3% during the third quarter of 2014, and table games hold percentage was 19.8% for the current quarter compared to 21.5% in the prior year period. Slots revenue decreased slightly at our wholly owned domestic resorts compared to the prior year quarter, but increased 1% at our Las Vegas Strip resorts.

 

Casino revenue increased slightly for the nine months ended September 30, 2014 compared to the prior year, as table games hold percentage was 20.7% for the nine months ended September 30, 2014, compared to 20.6% for the prior year period, and total table games volume increased 2% compared to the prior year period. Slots revenue decreased 1% for the nine months ended September 30, 2014 compared to the nine months ended September 30, 2013.

 

33


 

Rooms revenue for the three months ended September 30, 2014 increased 5%, with a 6% increase in Las Vegas Strip REVPAR. Rooms revenue for the nine months ended September 30, 2014 increased 8%, with a 9% increase in Las Vegas Strip REVPAR. The following table shows key hotel statistics for our Las Vegas Strip resorts:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy

 

95

%

 

 

93

%

 

 

94

%

 

 

92

%

Average Daily Rate (ADR)

$

131

 

 

$

127

 

 

$

140

 

 

$

131

 

Revenue per Available Room (REVPAR)

 

124

 

 

 

117

 

 

 

132

 

 

 

121

 

 

Food and beverage revenue for the three and nine months ended September 30, 2014 increased 9% and 7%, respectively, compared to the same periods in the prior year, due primarily to increased convention and banquet revenue and the opening of several new outlets. Entertainment revenue remained flat during the three months ended September 30, 2014, while it increased 10% for the nine months ended September 30, 2014, compared to the prior year period, as a result of the opening of the Michael Jackson ONE Cirque du Soleil production show at Mandalay Bay in June 2013, which replaced the Lion King production that closed in December 2011.

 

Adjusted Property EBITDA at our wholly owned domestic resorts decreased 6% during the three months ended September 30, 2014, primarily as a result of a decrease in casino revenues due to a decrease in table games volume and hold percentage, and an increase in payroll and related expenses, including health care costs and paid time off accruals. Adjusted Property EBITDA margin for the three months ended September 30, 2014 decreased by approximately 180 basis points to 20.8% from the prior year quarter. Adjusted Property EBITDA increased 5% during the nine months ended September 30, 2014, due primarily to an increase in non-casino revenue. Adjusted Property EBITDA margin for the nine months ended September 30, 2014 increased slightly to 23.9% compared to 23.8% for the same period in the prior year.

 

MGM China. The following table presents detailed net revenue for MGM China:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Casino revenue, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VIP table games

$

399,381

 

 

$

490,105

 

 

$

1,376,766

 

 

$

1,464,342

 

Main floor table games

 

320,196

 

 

 

239,618

 

 

 

947,683

 

 

 

679,077

 

Slots

 

64,220

 

 

 

69,134

 

 

 

209,768

 

 

 

218,339

 

Casino revenue, net

 

783,797

 

 

 

798,857

 

 

 

2,534,217

 

 

 

2,361,758

 

Non-casino revenue

 

36,131

 

 

 

35,126

 

 

 

109,758

 

 

 

103,663

 

 

 

819,928

 

 

 

833,983

 

 

 

2,643,975

 

 

 

2,465,421

 

Less: Promotional allowances

 

(25,663

)

 

 

(25,512

)

 

 

(80,334

)

 

 

(74,244

)

 

$

794,265

 

 

$

808,471

 

 

$

2,563,641

 

 

$

2,391,177

 

 

For the quarter ended September 30, 2014, net revenue for MGM China decreased 2%, primarily as a result of a decrease in VIP table games revenue of 19%, which was substantially offset by a 34% increase in main floor table games revenue. VIP table games turnover decreased 19% and VIP table games hold percentage decreased to 2.7% in the current quarter from 2.8% in the prior year quarter. Main floor table games hold percentage increased to 28.0% in the current quarter from 24.0% in the prior year quarter, and main floor table games volume increased 15% in the current year quarter. Slots revenue decreased 7% due to a decrease in slots hold percentage to 4.7% in the current quarter from 5.3% in the prior year quarter, partially offset by a 5% increase in slots handle.

 

MGM China’s Adjusted EBITDA for the quarter ended September 30, 2014 was $214 million. Excluding branding fees of $12 million and $8 million for the quarters ended September 30, 2014 and 2013, respectively, Adjusted EBITDA increased 14% compared to the same period in the prior year. Adjusted EBITDA margin increased approximately 330 basis points to 26.9% in the current year quarter, and benefited from an increase in main floor table games revenues.

 

Net revenue for the nine months ended September 30, 2014 increased 7% compared to the same period in the prior year as a result of an increase in main floor table games revenue of 40%. Main floor table games volume increased 26% and hold percentage increased to 26.1% in the current year to date period from 23.5% in the same period in the prior year. VIP table games turnover decreased 6% compared to the prior year period, and VIP table games hold percentage was flat at 2.8%.

34


 

 

MGM China’s Adjusted EBITDA for the nine months ended September 30, 2014 was $665 million. Excluding branding fees of $43 million and $36 million for the nine months ended September 30, 2014 and 2013, respectively, Adjusted EBITDA increased 16% compared to the same period in the prior year. Adjusted EBITDA margin increased approximately 185 basis points to 25.9% in the current year period due to an increase in main floor table games revenues.

 

Corporate and other. Corporate and other revenue includes revenues from other corporate operations, management services and reimbursed costs revenue primarily related to our CityCenter management agreement. Corporate and other Adjusted EBITDA loss for the three months ended September 30, 2014 was flat compared to the prior year quarter, and decreased for the nine months ended September 30, 2014 compared to the prior year period. See below for additional discussion of our share of operating results from unconsolidated affiliates.

 

Operating Results — Details of Certain Charges

 

Property transactions, net consisted of the following:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Land impairment charge

$

 

 

$

20,354

 

 

$

 

 

$

20,354

 

Corporate buildings impairment charge

 

 

 

 

 

 

 

 

 

 

44,510

 

Grand Victoria investment impairment charge

 

 

 

 

 

 

 

28,789

 

 

 

36,607

 

Other property transactions, net

 

6,794

 

 

 

5,773

 

 

 

11,733

 

 

 

21,278

 

 

$

6,794

 

 

$

26,127

 

 

$

40,522

 

 

$

122,749

 

 

See Note 4 for discussion of the Grand Victoria investment impairment charges in 2014 and 2013. During the second quarter of 2013, we recorded an impairment charge of $45 million related to corporate buildings which were removed from service in connection with the Las Vegas Arena project, of which we will own 50%, that will be located on the land previously occupied by these buildings. During the third quarter of 2013, we recorded an impairment charge of $20 million related to land holdings in Jean, Nevada and Sloan, Nevada. Other property transactions, net for the three and nine months ended September 30, 2014 and 2013 includes miscellaneous asset disposals, demolition costs and write-downs.

 

Operating Results – Income (loss) from Unconsolidated Affiliates

 

The following table summarizes information related to our income (loss) from unconsolidated affiliates:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

CityCenter

$

(6,719

)

 

$

(2,881

)

 

$

6,272

 

 

$

9,675

 

Borgata

 

22,397

 

 

 

15,034

 

 

 

40,713

 

 

 

25,965

 

Other

 

7,325

 

 

 

6,809

 

 

 

18,978

 

 

 

17,279

 

 

$

23,003

 

 

$

18,962

 

 

$

65,963

 

 

$

52,919

 

 

During September 2014, we resumed accounting for our Borgata investment under the equity method and have adjusted our prior period financial statements retroactively as required by generally accepted accounting principles.  See Note 4 in the accompanying consolidated financial statements for further discussion.  

 

During the three months ended September 30, 2014, income from unconsolidated affiliates increased primarily as a result of an increase in our share of Borgata’s operating income, which increased primarily as a result of a reduction in real estate taxes compared to the prior year quarter. Our share of CityCenter’s operating loss, including certain basis difference adjustments, for the three months ended September 30, 2014 was $7 million. CityCenter’s operating loss for the three months ended September 30, 2014 was negatively affected by a decrease in residential sales compared to the prior year quarter, as well as increases in certain expenses including payroll related costs, general and administrative expense and casino bad debt expense. Aria’s table games volume decreased 2% and hold percentage decreased to 21.7% in the current year quarter from 22.5% in the prior year quarter. Non-casino revenues increased

35


 

compared to the prior year quarter, with hotel revenue increasing as a result of an increase in REVPAR at Aria and Vdara of 10% and 12%, respectively.

 

During the nine months ended September 30, 2014, income from unconsolidated affiliates increased as a result of an increase in our share of Borgata’s operating income primarily as a result of a reduction in real estate taxes compared to the same period in the prior year. CityCenter’s operating income for the current year period was negatively affected by $23 million of property transactions compared to $15 million in the prior year period, a decrease in residential sales compared to the prior year and increases in certain expenses including payroll related costs, casino bad debt expense and outside services related to litigation fees.  Non-casino revenues increased for the nine months ended September 30, 2014 compared to the same period in the prior year, with hotel revenue at Aria and Vdara increasing as a result of an increase in REVPAR of 10% and 14%, respectively.

 

Non-operating Results

 

Interest expense

 

Interest expense decreased $6 million and $33 million for the three and nine months ended September 30, 2014 compared to the prior year periods, respectively, primarily as a result of a decrease in the average debt balance, as well as a reduction in interest rate due to the repricing of the term loan B in May 2013 that contributes to the year to date decrease. We had $6 million and $14 million of capitalized interest in the three and nine months ended September 30, 2014, respectively, primarily related to the MGM Cotai project.

 

Non-operating items from unconsolidated affiliates

 

Non-operating charges from unconsolidated affiliates decreased by $12 million and $46 million for the three and nine months ended September 30, 2014, respectively, related partly to a decrease in interest expense at CityCenter as a result of debt restructuring transactions that occurred in October 2013.  Furthermore, the year to date decrease was driven by a lower statutory interest recorded by CityCenter related to estimated amounts owed in connection with the CityCenter construction litigation.

 

Income taxes

 

We recorded income tax provision of $10 million and income tax benefit of $44 million for the three and nine months ended September 30, 2014, respectively, compared to income tax benefit of $14 million and income tax provision of $17 million for the three and nine months ended September 30, 2013, respectively.   The income tax provision recorded for the three months ended September 30, 2014 was negatively affected by changes to our annual effective tax rate primarily resulting from activity at CityCenter during the quarter.  The income tax benefit recorded for the nine months ended September 30, 2014 was favorably impacted by a $31 million benefit resulting from the settlement during the second quarter of our 2005-2009 IRS audits as well as assumptions made in our annual effective tax rate calculation regarding the realization of a portion of our foreign tax credit deferred tax asset in future years.  The provision recorded during the nine months ended September 30, 2013 was primarily the result of non-recurring taxation events recorded during the first quarter of 2013, including the re-measurement of the net deferred tax liability of MGM Grand Paradise, resulting in a provision for income taxes of $65 million, partly offset by a $38 million reduction in provision for the settlement of all 2003 and 2004 issues under appeal with the IRS.   See Note 2 in the accompanying consolidated financial statements for further discussion of our annual effective tax rate assumptions regarding projected foreign tax credit usage and valuation allowance.

 

Non-GAAP Measures

 

“Adjusted EBITDA” is earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses and property transactions, net. “Adjusted Property EBITDA” is Adjusted EBITDA before corporate expense and stock compensation expense related to the MGM Resorts stock option plan, which is not allocated to each property. MGM China recognizes stock compensation expense related to its stock compensation plan which is included in the calculation of Adjusted EBITDA for MGM China. Adjusted EBITDA information is presented solely as a supplemental disclosure to reported GAAP measures because management believes these measures are 1) widely used measures of operating performance in the gaming and hospitality industry, and 2) a principal basis for valuation of gaming and hospitality companies.

 

We believe that while items excluded from Adjusted EBITDA and Adjusted Property EBITDA may be recurring in nature and should not be disregarded in evaluation of our earnings performance, it is useful to exclude such items when analyzing current results and trends compared to other periods because these items can vary significantly depending on specific underlying transactions or events that may not be comparable between the periods being presented. Also, we believe excluded items may not relate specifically to current operating trends or be indicative of future results. For example, preopening and start-up expenses will be significantly different in periods when we are developing and constructing a major expansion project and will depend on where the current period lies within the development cycle, as well as the size and scope of the project(s). “Property transactions, net” includes normal recurring disposals, gains and losses on sales of assets related to specific assets within our resorts, but also includes gains or losses on

36


 

sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period. In addition, capital allocation, tax planning, financing and stock compensation awards are all managed at the corporate level. Therefore, we use Adjusted Property EBITDA as the primary measure of wholly owned domestic resorts operating performance.

 

Adjusted EBITDA or Adjusted Property EBITDA should not be construed as an alternative to operating income or net income, as an indicator of our performance; or as an alternative to cash flows from operating activities, as a measure of liquidity; or as any other measure determined in accordance with generally accepted accounting principles. We have significant uses of cash flows, including capital expenditures, interest payments, taxes and debt principal repayments, which are not reflected in Adjusted EBITDA. Also, other companies in the gaming and hospitality industries that report Adjusted EBITDA information may calculate Adjusted EBITDA in a different manner.

 

The following table presents a reconciliation of Adjusted EBITDA to net income (loss) attributable to MGM Resorts International:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Adjusted EBITDA

$

505,902

 

 

$

504,885

 

 

$

1,736,686

 

 

$

1,581,578

 

Preopening and start-up expenses

 

(10,233

)

 

 

(4,279

)

 

 

(25,628

)

 

 

(9,931

)

Property transactions, net

 

(6,794

)

 

 

(26,127

)

 

 

(40,522

)

 

 

(122,749

)

Depreciation and amortization

 

(202,386

)

 

 

(211,682

)

 

 

(613,111

)

 

 

(641,751

)

Operating income

 

286,489

 

 

 

262,797

 

 

 

1,057,425

 

 

 

807,147

 

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

(202,835

)

 

 

(208,939

)

 

 

(616,158

)

 

 

(648,886

)

Other, net

 

(23,064

)

 

 

(35,115

)

 

 

(71,018

)

 

 

(122,361

)

 

 

(225,899

)

 

 

(244,054

)

 

 

(687,176

)

 

 

(771,247

)

Income before income taxes

 

60,590

 

 

 

18,743

 

 

 

370,249

 

 

 

35,900

 

Benefit (provision) for income taxes

 

(10,208

)

 

 

14,428

 

 

 

44,401

 

 

 

(16,933

)

Net income

 

50,382

 

 

 

33,171

 

 

 

414,650

 

 

 

18,967

 

Less: Net income attributable to noncontrolling interests

 

(70,652

)

 

 

(55,484

)

 

 

(222,260

)

 

 

(133,896

)

Net income (loss) attributable to MGM Resorts International

$

(20,270

)

 

$

(22,313

)

 

$

192,390

 

 

$

(114,929

)

 

37


 

The following tables present reconciliations of operating income (loss) to Adjusted Property EBITDA and Adjusted EBITDA:

 

 

Three Months Ended September 30, 2014

 

 

 

 

 

 

Preopening

 

 

Property

 

 

Depreciation

 

 

 

 

 

 

Operating

 

 

and Start-up

 

 

Transactions,

 

 

and

 

 

Adjusted

 

 

Income (Loss)

 

 

Expenses

 

 

Net

 

 

Amortization

 

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Bellagio

$

65,589

 

 

$

 

 

$

284

 

 

$

22,547

 

 

$

88,420

 

MGM Grand Las Vegas

 

33,236

 

 

 

 

 

 

44

 

 

 

20,567

 

 

 

53,847

 

Mandalay Bay

 

10,478

 

 

 

 

 

 

1,606

 

 

 

17,712

 

 

 

29,796

 

The Mirage

 

4,896

 

 

 

416

 

 

 

288

 

 

 

12,244

 

 

 

17,844

 

Luxor

 

8,018

 

 

 

2

 

 

 

50

 

 

 

9,493

 

 

 

17,563

 

New York-New York

 

15,854

 

 

 

 

 

 

84

 

 

 

4,583

 

 

 

20,521

 

Excalibur

 

9,828

 

 

 

 

 

 

28

 

 

 

3,834

 

 

 

13,690

 

Monte Carlo

 

8,646

 

 

 

107

 

 

 

19

 

 

 

5,378

 

 

 

14,150

 

Circus Circus Las Vegas

 

2,133

 

 

 

42

 

 

 

69

 

 

 

3,849

 

 

 

6,093

 

MGM Grand Detroit

 

26,164

 

 

 

 

 

 

2,411

 

 

 

6,008

 

 

 

34,583

 

Beau Rivage

 

13,049

 

 

 

 

 

 

392

 

 

 

6,612

 

 

 

20,053

 

Gold Strike Tunica

 

7,462

 

 

 

 

 

 

 

 

 

3,052

 

 

 

10,514

 

Other resort operations

 

(1,107

)

 

 

 

 

 

1,468

 

 

 

543

 

 

 

904

 

Wholly owned domestic resorts

 

204,246

 

 

 

567

 

 

 

6,743

 

 

 

116,422

 

 

 

327,978

 

MGM China

 

140,257

 

 

 

1,467

 

 

 

52

 

 

 

72,020

 

 

 

213,796

 

Other unconsolidated resorts

 

22,986

 

 

 

17

 

 

 

 

 

 

 

 

 

23,003

 

Management and other operations

 

3,138

 

 

 

 

 

 

 

 

 

2,046

 

 

 

5,184

 

 

 

370,627

 

 

 

2,051

 

 

 

6,795

 

 

 

190,488

 

 

 

569,961

 

Stock compensation

 

(7,275

)

 

 

 

 

 

 

 

 

 

 

 

(7,275

)

Corporate

 

(76,863

)

 

 

8,182

 

 

 

(1

)

 

 

11,898

 

 

 

(56,784

)

 

$

286,489

 

 

$

10,233

 

 

$

6,794

 

 

$

202,386

 

 

$

505,902

 

 

 

Three Months Ended September 30, 2013

 

 

 

 

 

 

Preopening

 

 

Property

 

 

Depreciation

 

 

 

 

 

 

Operating

 

 

and Start-up

 

 

Transactions,

 

 

and

 

 

Adjusted

 

 

Income (Loss)

 

 

Expenses

 

 

Net

 

 

Amortization

 

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Bellagio

$

47,576

 

 

$

 

 

$

(69

)

 

$

22,604

 

 

$

70,111

 

MGM Grand Las Vegas

 

43,059

 

 

 

 

 

 

422

 

 

 

22,617

 

 

 

66,098

 

Mandalay Bay

 

19,209

 

 

 

1,076

 

 

 

17

 

 

 

21,734

 

 

 

42,036

 

The Mirage

 

17,198

 

 

 

 

 

 

30

 

 

 

12,547

 

 

 

29,775

 

Luxor

 

5,708

 

 

 

646

 

 

 

(373

)

 

 

9,304

 

 

 

15,285

 

New York-New York

 

13,631

 

 

 

 

 

 

1,886

 

 

 

5,192

 

 

 

20,709

 

Excalibur

 

11,732

 

 

 

 

 

 

22

 

 

 

3,582

 

 

 

15,336

 

Monte Carlo

 

10,025

 

 

 

82

 

 

 

554

 

 

 

4,584

 

 

 

15,245

 

Circus Circus Las Vegas

 

863

 

 

 

 

 

 

1,037

 

 

 

3,948

 

 

 

5,848

 

MGM Grand Detroit

 

31,265

 

 

 

 

 

 

 

 

 

5,590

 

 

 

36,855

 

Beau Rivage

 

14,004

 

 

 

 

 

 

(14

)

 

 

7,268

 

 

 

21,258

 

Gold Strike Tunica

 

6,038

 

 

 

 

 

 

 

 

 

3,464

 

 

 

9,502

 

Other resort operations

 

(21,107

)

 

 

 

 

 

22,553

 

 

 

556

 

 

 

2,002

 

Wholly owned domestic resorts

 

199,201

 

 

 

1,804

 

 

 

26,065

 

 

 

122,990

 

 

 

350,060

 

MGM China

 

114,071

 

 

 

2,286

 

 

 

20

 

 

 

74,395

 

 

 

190,772

 

Other unconsolidated resorts

 

18,962

 

 

 

 

 

 

 

 

 

 

 

 

18,962

 

Management and other operations

 

(1,511

)

 

 

189

 

 

 

4

 

 

 

2,962

 

 

 

1,644

 

 

 

330,723

 

 

 

4,279

 

 

 

26,089

 

 

 

200,347

 

 

 

561,438

 

Stock compensation

 

(5,968

)

 

 

 

 

 

 

 

 

 

 

 

(5,968

)

Corporate

 

(61,958

)

 

 

 

 

 

38

 

 

 

11,335

 

 

 

(50,585

)

 

$

262,797

 

 

$

4,279

 

 

$

26,127

 

 

$

211,682

 

 

$

504,885

 

38


 

 

 

Nine Months Ended September 30, 2014

 

 

 

 

 

 

Preopening

 

 

Property

 

 

Depreciation

 

 

 

 

 

 

Operating

 

 

and Start-up

 

 

Transactions,

 

 

and

 

 

Adjusted

 

 

Income (Loss)

 

 

Expenses

 

 

Net

 

 

Amortization

 

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Bellagio

$

241,467

 

 

$

 

 

$

857

 

 

$

66,864

 

 

$

309,188

 

MGM Grand Las Vegas

 

108,597

 

 

 

197

 

 

 

243

 

 

 

61,414

 

 

 

170,451

 

Mandalay Bay

 

78,413

 

 

 

1,133

 

 

 

1,845

 

 

 

57,408

 

 

 

138,799

 

The Mirage

 

41,850

 

 

 

438

 

 

 

2,236

 

 

 

37,649

 

 

 

82,173

 

Luxor

 

28,559

 

 

 

2

 

 

 

50

 

 

 

28,252

 

 

 

56,863

 

New York-New York

 

56,496

 

 

 

102

 

 

 

426

 

 

 

13,602

 

 

 

70,626

 

Excalibur

 

41,888

 

 

 

 

 

 

359

 

 

 

11,039

 

 

 

53,286

 

Monte Carlo

 

36,751

 

 

 

1,486

 

 

 

176

 

 

 

15,631

 

 

 

54,044

 

Circus Circus Las Vegas

 

6,978

 

 

 

78

 

 

 

61

 

 

 

11,498

 

 

 

18,615

 

MGM Grand Detroit

 

87,622

 

 

 

 

 

 

2,489

 

 

 

17,491

 

 

 

107,602

 

Beau Rivage

 

32,691

 

 

 

 

 

 

951

 

 

 

19,541

 

 

 

53,183

 

Gold Strike Tunica

 

20,478

 

 

 

 

 

 

265

 

 

 

9,523

 

 

 

30,266

 

Other resort operations

 

(2,962

)

 

 

 

 

 

1,460

 

 

 

1,628

 

 

 

126

 

Wholly owned domestic resorts

 

778,828

 

 

 

3,436

 

 

 

11,418

 

 

 

351,540

 

 

 

1,145,222

 

MGM China

 

438,958

 

 

 

6,792

 

 

 

(4

)

 

 

219,263

 

 

 

665,009

 

Other unconsolidated resorts

 

65,826

 

 

 

137

 

 

 

 

 

 

 

 

 

65,963

 

Management and other operations

 

30,153

 

 

 

 

 

 

1

 

 

 

6,984

 

 

 

37,138

 

 

 

1,313,765

 

 

 

10,365

 

 

 

11,415

 

 

 

577,787

 

 

 

1,913,332

 

Stock compensation

 

(20,367

)

 

 

 

 

 

 

 

 

 

 

 

(20,367

)

Corporate

 

(235,973

)

 

 

15,263

 

 

 

29,107

 

 

 

35,324

 

 

 

(156,279

)

 

$

1,057,425

 

 

$

25,628

 

 

$

40,522

 

 

$

613,111

 

 

$

1,736,686

 

 

 

Nine Months Ended September 30, 2013

 

 

 

 

 

 

Preopening

 

 

Property

 

 

Depreciation

 

 

 

 

 

 

Operating

 

 

and Start-up

 

 

Transactions,

 

 

and

 

 

Adjusted

 

 

Income (Loss)

 

 

Expenses

 

 

Net

 

 

Amortization

 

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Bellagio

$

185,354

 

 

$

 

 

$

272

 

 

$

73,586

 

 

$

259,212

 

MGM Grand Las Vegas

 

113,431

 

 

 

 

 

 

1,192

 

 

 

63,115

 

 

 

177,738

 

Mandalay Bay

 

63,445

 

 

 

1,550

 

 

 

2,453

 

 

 

63,360

 

 

 

130,808

 

The Mirage

 

42,462

 

 

 

 

 

 

4,325

 

 

 

37,677

 

 

 

84,464

 

Luxor

 

18,580

 

 

 

758

 

 

 

2,554

 

 

 

27,255

 

 

 

49,147

 

New York-New York

 

49,326

 

 

 

 

 

 

2,416

 

 

 

16,039

 

 

 

67,781

 

Excalibur

 

39,276

 

 

 

 

 

 

35

 

 

 

10,905

 

 

 

50,216

 

Monte Carlo

 

35,066

 

 

 

140

 

 

 

3,506

 

 

 

13,902

 

 

 

52,614

 

Circus Circus Las Vegas

 

1,275

 

 

 

 

 

 

1,047

 

 

 

13,379

 

 

 

15,701

 

MGM Grand Detroit

 

98,345

 

 

 

 

 

 

 

 

 

16,825

 

 

 

115,170

 

Beau Rivage

 

29,163

 

 

 

 

 

 

(305

)

 

 

22,739

 

 

 

51,597

 

Gold Strike Tunica

 

16,824

 

 

 

 

 

 

1,174

 

 

 

10,009

 

 

 

28,007

 

Other resort operations

 

(19,994

)

 

 

 

 

 

22,552

 

 

 

1,687

 

 

 

4,245

 

Wholly owned domestic resorts

 

672,553

 

 

 

2,448

 

 

 

41,221

 

 

 

370,478

 

 

 

1,086,700

 

MGM China

 

339,322

 

 

 

6,918

 

 

 

365

 

 

 

229,437

 

 

 

576,042

 

Other unconsolidated resorts

 

52,543

 

 

 

376

 

 

 

 

 

 

 

 

 

52,919

 

Management and other operations

 

17,383

 

 

 

189

 

 

 

4

 

 

 

8,889

 

 

 

26,465

 

 

 

1,081,801

 

 

 

9,931

 

 

 

41,590

 

 

 

608,804

 

 

 

1,742,126

 

Stock compensation

 

(19,157

)

 

 

 

 

 

 

 

 

 

 

 

(19,157

)

Corporate

 

(255,497

)

 

 

 

 

 

81,159

 

 

 

32,947

 

 

 

(141,391

)

 

$

807,147

 

 

$

9,931

 

 

$

122,749

 

 

$

641,751

 

 

$

1,581,578

 

 

39


 

Liquidity and Capital Resources

 

Cash Flows

 

Our cash and cash equivalents balance at September 30, 2014 was $1.3 billion, which included $540 million at MGM China.

 

Operating activities. Trends in our operating cash flows tend to follow trends in operating income, excluding non-cash charges, but can be affected by changes in working capital, the timing of significant tax payments or refunds, and by distributions from unconsolidated affiliates. Cash provided by operating activities was $1.0 billion for the nine months ended September 30, 2014, compared to cash provided by operating activities of $1.1 billion in the prior year period. Operating cash flows decreased primarily as a result of a decrease at MGM China in the current year period.  Operating cash flows related to MGM China were $572 million for the nine months ended September 30, 2014, compared to $785 million in the prior year period. MGM China’s operating income increased compared to the prior year period; however, cash flows in the prior year period benefited significantly from changes in working capital primarily related to short-term gaming liabilities.

 

Investing activities. We made capital expenditures of $617 million for the nine months ended September 30, 2014, of which $282 million related to MGM China, excluding capitalized interest on development fees, and $54 million related to the construction of MGM National Harbor. Capital expenditures at MGM China included $251 million related to the construction of MGM Cotai and $31 million related to improvements at MGM Macau. Capital expenditures at our wholly owned domestic resorts and corporate entities included various room remodels including the Delano rooms at Mandalay Bay and suites at Bellagio, a remodel of the facades of New York-New York and Monte Carlo, restaurant and entertainment venue remodels and costs incurred to relocate and renovate certain corporate offices. Most of the costs capitalized at our wholly owned domestic resorts related to furniture and fixtures, materials and external labor costs.

 

We made capital expenditures of $380 million for the nine months ended September 30, 2013, of which $183 million related to MGM China, excluding development fees eliminated in consolidation. Capital expenditures at MGM China primarily related to the construction of MGM Cotai, including a $47 million construction deposit. Capital expenditures at our wholly owned domestic resorts included various room remodels, restaurant remodels, and entertainment venue remodels.

 

For the nine months ended September 30, 2014, investments in and advances to unconsolidated affiliates primarily represent investments in CityCenter, MGM Hakkasan and the LVAC. In the nine months ended September 30, 2013, we made investments and advances of $19 million to CityCenter pursuant to the completion guarantee.

 

Investing activities include activity related to investments of funds held by the trust that held our 50% ownership in Borgata prior to its dissolution in September 2014.

 

Financing activities. During the nine months ended September 30, 2014, we repaid net debt of $530 million, which included the repayment of the $509 million 5.875% senior notes at maturity on February 27, 2014.  During the nine months ended September 30, 2013, we repaid net debt of $553 million, which included the repayment of the $462 million 6.75% senior notes and $150 million 7.625% senior subordinated debentures at maturity. Additionally, we incurred $17 million of debt issuance costs related to the re-pricing of the term loan B facility in May 2013.

 

MGM China paid a $137 million interim dividend in September 2014, a $127 million final dividend in June 2014 and a $499 million special dividend in March 2014, of which $67 million, $62 million and $245 million was distributed to noncontrolling interests, respectively. MGM China paid a $113 million interim dividend in September 2013 and a $500 million special dividend in March 2013, of which $55 million and $245 million was distributed to noncontrolling interests, respectively.

 

Other Factors Affecting Liquidity

 

Anticipated uses of cash. We have significant outstanding debt and contractual obligations in addition to planned capital expenditures. At September 30, 2014, we had $12.9 billion of indebtedness, including $2.8 billion of borrowings outstanding under our $4.0 billion senior credit facility and $552 million outstanding under the $2.0 billion MGM China credit facility. At September 30, 2014 we had $2.4 billion of principal amount of long-term debt maturing within one year, primarily related to our $1.45 billion 4.25% convertible senior notes and $875 million 6.625% senior notes. At September 30, 2014, the price per share of our common stock was above the conversion price of $18.58 for our convertible senior notes. We have an estimated $797 million of cash interest payments based on current outstanding debt and applicable interest rates within the next twelve months. We expect to meet our current debt maturities and planned capital expenditure requirements with future anticipated operating cash flows, cash and cash equivalents, and available borrowings under our senior credit facility. In the event that our stock price is below the conversion price of our convertible debt at maturity, other sources of funding would be required to repay a portion of such indebtedness.

 

40


 

In addition, we expect to make capital investments as described below during the full year 2014. See “Executive Overview” for further information regarding the scope and timing of our significant development projects.

 

·

$370 million in capital expenditures at our wholly owned domestic resorts and corporate entities;

 

·

$36 million investment in our arena project;

 

·

$120 million in capital expenditures, including land costs, related to the MGM National Harbor project; and

 

·

$85 million related to the initial license fee and $40 million related to land acquisition costs related to MGM Springfield.

 

During the full year 2014, MGM China expects to spend approximately $55 million in capital improvements at MGM Macau and $385 million on the MGM Cotai project, excluding capitalized interest and land.

 

Our capital expenditures fluctuate depending on our decisions with respect to strategic capital investments in new or existing resorts and the timing of capital investments to maintain the quality of our resorts, the amounts of which can vary depending on timing of larger remodel projects related to our public spaces and hotel rooms. Future capital expenditures could vary from our current expectations depending on the progress of our development efforts and the structure of our ownership interests in future developments.

 

Cotai land concession. MGM Grand Paradise’s land concession contract for an approximate 17.8 acre site in Cotai, Macau became effective on January 9, 2013 and has an initial term of 25 years. The total land premium payable to the Macau government for the land concession contract is $161 million and is composed of a down payment and eight additional semi-annual payments. As of September 30, 2014, MGM China had paid $100 million of the contract premium, including interest due on the semi-annual payments. Including interest on the five remaining semi-annual payments, MGM China has $73 million remaining payable for the land concession contract.

 

CityCenter completion guarantee. In October 2013, we entered into a third amended and restated completion and cost overrun guarantee, which is collateralized by substantially all of the assets of Circus Circus Las Vegas, as well as certain land adjacent to that property. The terms of the amended and restated completion guarantee provide CityCenter the ability to utilize up to $72 million of net residential proceeds to fund construction costs, or to reimburse us for construction costs previously expended. As of September 30, 2014, CityCenter is holding approximately $72 million in a separate bank account representing the remaining condo proceeds available to fund completion guarantee obligations or be reimbursed to us. In accordance with the amended and restated completion guarantee such amounts may only be used to fund construction lien obligations or to reimbursed to us once the Perini litigation is settled.

 

As of September 30, 2014, we have funded $734 million under the completion guarantee and have accrued a liability of $152 million, which includes estimated litigation costs related to the resolution of disputes with contractors concerning the final construction costs and estimated amounts to be paid to contractors in connection with the Perini litigation. Our estimated obligation has been offset by the $72 million of condominium proceeds received and held in escrow by CityCenter, which are available to fund construction lien claims upon final resolution of the Perini litigation. Also, our accrual reflects certain estimated offsets to the amounts claimed by the contractors. We do not believe it is reasonably possible we could be liable for amounts in excess of what we have accrued related to the Perini Litigation claims. However, an insurer participating in the OCIP for the CityCenter construction project has initiated an arbitration against us in an attempt to recover certain costs it has allegedly incurred in connection with CityCenter’s claims against Perini and certain subcontractors for defective work at the Harmon. We dispute that such amounts are owed to the insurance company, but believe it is reasonably possible we may ultimately be found liable for some portion of the claim. There are significant factual and legal issues to be determined and resolved, including the amount of any damages to the insurer. Although the insurer recently asserted it is owed approximately $43 million to date pursuant to the disputed policy provisions, subject to certain contingencies that could reduce that amount, the parties have not made discovery exchanges, and the amount of damages to be sought by the insurer is indeterminate. Because of these factors, we do not currently have sufficient information to determine a range of reasonably possible liability. On October 21, 2014, the arbitration panel granted the insurer’s application under the policy contract for additional collateral pending the arbitration outcome, and issued an order that we post additional interim collateral of approximately $55 million no later than December 1, 2014, bringing the total collateral to approximately $88 million. The panel expressly reserved any ruling on the merits of the parties’ respective positions, and recognized that we may recover the costs of posting collateral if we ultimately prevail in the arbitration.

 

Critical Accounting Policies and Estimates

 

A complete discussion of our critical accounting policies and estimates is included in our Form 10-K for the fiscal year ended December 31, 2013. There have been no significant changes in our critical accounting policies and estimates since year end.

41


 

 

Market Risk

 

In addition to the inherent risks associated with our normal operations, we are also exposed to additional market risks. Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates and foreign currency exchange rates. Our primary exposure to market risk is interest rate risk associated with our variable rate long-term debt. We attempt to limit our exposure to interest rate risk by managing the mix of our long-term fixed-rate borrowings and short-term borrowings under our bank credit facilities. A change in interest rates generally does not have an impact upon our future earnings and cash flow for fixed-rate debt instruments. As fixed-rate debt matures, however, and if additional debt is acquired to fund the debt repayment, future earnings and cash flow may be affected by changes in interest rates. This effect would be realized in the periods subsequent to the periods when the debt matures. We do not hold or issue financial instruments for trading purposes and do not enter into derivative transactions that would be considered speculative positions.

 

As of September 30, 2014, variable rate borrowings represented 26% of our total borrowings. Assuming a 100 basis-point increase in LIBOR (in the case of the term B facility, over the 1% floor specified in our senior credit facility), our annual interest cost would increase by $28 million based on gross amounts outstanding at September 30, 2014. Assuming a 100 basis-point increase in HIBOR for the MGM Grand Paradise credit facility, our annual interest cost would increase by $6 million based on amounts outstanding at September 30, 2014. The following table provides additional information about our gross long-term debt subject to changes in interest rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

Debt maturing in

 

 

September 30,

 

 

2014

 

 

2015

 

 

2016

 

 

2017

 

 

2018

 

 

Thereafter

 

 

Total

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

Fixed-rate

$

 

 

$

2,325

 

 

$

1,476

 

 

$

743

 

 

$

475

 

 

$

4,605

 

 

$

9,624

 

 

$

10,644

 

Average interest rate

N/A

 

 

 

5.1

%

 

 

8.2

%

 

 

7.6

%

 

 

11.4

%

 

 

7.1

%

 

 

7.1

%

 

 

 

 

Variable rate

$

7

 

 

$

28

 

 

$

166

 

 

$

1,440

 

 

$

18

 

 

$

1,645

 

 

$

3,304

 

 

$

3,258

 

Average interest rate

 

3.3

%

 

 

3.3

%

 

 

2.2

%

 

 

2.6

%

 

 

3.5

%

 

 

3.5

%

 

 

3.1

%

 

 

 

 

 

In addition to the risk associated with our variable interest rate debt, we are also exposed to risks related to changes in foreign currency exchange rates, mainly related to MGM China and to our operations at MGM Macau and the development of MGM Cotai. While recent fluctuations in exchange rates have not been significant, potential changes in policy by governments or fluctuations in the economies of the United States, Macau or Hong Kong could cause variability in these exchange rates. As of September 30, 2014, a 1% increase in the Hong Kong dollar (the functional currency of MGM China) to the U.S. dollar exchange rate would impact the carrying value of our cash balance by $5 million and a 1% decrease in the exchange rate would impact the carrying value of our debt balance by $6 million.

 

Cautionary Statement Concerning Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “will,” “may” and similar references to future periods. Examples of forward-looking statements include, but are not limited to, statements we make regarding our ability to generate significant cash flow, our expectations with respect to improvements in the global economy, amounts we will pay in capital expenditures and investments, the opening and development of new resorts and projected tax benefits to be realized in future periods. The foregoing is not a complete list of all forward-looking statements we make.

 

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Therefore, we caution you against relying on any of these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, regional, national or global political, economic, business, competitive, market, and regulatory conditions and the following:

 

·

our substantial indebtedness and significant financial commitments could adversely affect our development options and financial results and impact our ability to satisfy our obligations;

 

42


 

·

current and future economic and credit market conditions could adversely affect our ability to service or refinance our indebtedness and to make planned expenditures and investments;

 

·

restrictions and limitations in the agreements governing our senior credit facility and other senior indebtedness could significantly affect our ability to operate our business, as well as significantly affect our liquidity;

 

·

significant competition we face with respect to destination travel locations generally and with respect to our peers in the industries in which we compete;

 

·

the fact that our businesses are subject to extensive regulation and the cost of compliance or failure to comply with such regulations could adversely affect our business;

 

·

the impact on our business of economic and market conditions in the markets in which we operate and in the locations in which our customers reside;

 

·

restrictions on our ability to have any interest or involvement in gaming business in China, Macau, Hong Kong and Taiwan, other than through MGM China;

 

·

the ability of the Macau government to terminate MGM Grand Paradise’s gaming subconcession under certain circumstances without compensating MGM Grand Paradise or refuse to grant MGM Grand Paradise an extension of the subconcession, which is scheduled to expire on March 31, 2020;

 

·

our ability to build and open our development in Cotai by January 2018;

 

·

the dependence of MGM Macau upon gaming promoters for a significant portion of gaming revenues in Macau;

 

·

extreme weather conditions or climate change may cause property damage or interrupt business;

 

·

the concentration of our major gaming resorts on the Las Vegas Strip;

 

·

the fact that we extend credit to a large portion of our customers and we may not be able to collect gaming receivables;

 

·

the potential occurrence of impairments to goodwill, indefinite-lived intangible assets or long-lived assets which could negatively affect future profits;

 

·

the susceptibility of leisure and business travel, especially travel by air, to global geopolitical events, such as terrorist attacks or acts of war or hostility, or epidemics and pandemics, such as the recent Ebola epidemic;

 

·

the fact that investing in other entities through partnerships, joint ventures or otherwise, including CityCenter, decreases our ability to manage risk;

 

·

the fact that future construction or development projects will be susceptible to substantial development and construction risks;

 

·

the fact that our insurance coverage may not be adequate to cover all possible losses that our properties could suffer, our insurance costs may increase and we may not be able to obtain similar insurance coverage in the future;

 

·

the fact that CityCenter has decided to abate the potential for structural collapse of the Harmon in the event of a code-level earthquake by demolishing the building, which exposes us to risks prior to or in connection with the demolition process;

 

·

the fact that a failure to protect our trademarks could have a negative impact on the value of our brand names and adversely affect our business;

 

·

the risks associated with doing business outside of the United States and the impact of any potential violations of the Foreign Corrupt Practices Act or other similar anti-corruption laws;

 

·

risks related to pending claims that have been, or future claims that may be brought against us;

 

·

the fact that a significant portion of our labor force is covered by collective bargaining agreements;

 

43


 

·

the sensitivity of our business to energy prices and a rise in energy prices could harm our operating results;

 

·

the potential that failure to maintain the integrity of our computer systems and internal customer information could result in damage of reputation and/or subject us to fines, payment of damages, lawsuits or other restrictions on our use or transfer of data;

 

·

increases in gaming taxes and fees in the jurisdictions in which we operate;

 

·

the potential for conflicts of interest to arise because certain of our directors and officers are also directors of MGM China, which is a publicly traded company listed on the Hong Kong Stock Exchange; and

 

·

the risks associated with doing business outside of the United States.

 

Any forward-looking statement made by us in this Form 10-Q speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. If we update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements.

 

You should also be aware that while we from time to time communicate with securities analysts, we do not disclose to them any material non-public information, internal forecasts or other confidential business information. Therefore, you should not assume that we agree with any statement or report issued by any analyst, irrespective of the content of the statement or report. To the extent that reports issued by securities analysts contain projections, forecasts or opinions, those reports are not our responsibility and are not endorsed by us.

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

We incorporate by reference the information appearing under “Market Risk” in Part I, Item 2 of this Form 10-Q.

 

Item 4.

Controls and Procedures

 

Our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have concluded that our disclosure controls and procedures (as such term is defined in Rules 13(a)-15(e) and 15d-15(e) under the Exchange Act) were effective as of September 30, 2014 to provide reasonable assurance that information required to be disclosed in the Company’s reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and regulations and to provide that such information is accumulated and communicated to management to allow timely decisions regarding required disclosures. This conclusion is based on an evaluation as required by Rule 13a-15(b) under the Exchange Act conducted under the supervision and participation of the principal executive officer and principal financial officer along with company management.

 

During the quarter ended September 30, 2014, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

44


 

Part II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

CityCenter construction litigation. In March 2010, Perini Building Company, Inc. (“Perini”), general contractor for CityCenter, filed a lawsuit in the Eighth Judicial District Court for Clark County, State of Nevada, against MGM MIRAGE Design Group (a wholly owned subsidiary of the Company which was the original party to the Perini construction agreement) and certain direct or indirect subsidiaries of CityCenter Holdings, LLC (the “CityCenter Owners”). Perini asserted that CityCenter was substantially completed, but the defendants failed to pay Perini approximately $490 million allegedly due and owing under the construction agreement for labor, equipment and materials expended on CityCenter. The complaint further charged the defendants with failure to provide timely and complete design documents, late delivery to Perini of design changes, mismanagement of the change order process, obstruction of Perini’s ability to complete the Harmon component, and fraudulent inducement of Perini to compromise significant amounts due for its general conditions. The complaint advanced claims for breach of contract, breach of the implied covenant of good faith and fair dealing, tortious breach of the implied covenant of good faith and fair dealing, unjust enrichment and promissory estoppel, and fraud and intentional misrepresentation. Perini seeks compensatory damages, punitive damages, attorneys’ fees and costs.

 

In April 2010, Perini served an amended complaint in this case which joins as defendants many owners of CityCenter residential condominium units (the “Condo Owner Defendants”), added a count for foreclosure of Perini’s recorded master mechanic’s lien against the CityCenter property in the amount of approximately $491 million, and asserted the priority of this mechanic’s lien over the interests of the CityCenter Owners, the Condo Owner Defendants and CityCenter lenders in the CityCenter property.

 

The CityCenter Owners and the other defendants dispute Perini’s allegations, and contend that the defendants are entitled to substantial amounts from Perini, including offsets against amounts claimed to be owed to Perini and its subcontractors and damages based on breach of their contractual and other duties to CityCenter, duplicative payment requests, non-conforming work, lack of proof of alleged work performance, defective work related to the Harmon, property damage and Perini’s failure to perform its obligations to pay certain subcontractors and to prevent filing of liens against CityCenter. Parallel to the court litigation, CityCenter management conducted an extra-judicial program for settlement of CityCenter subcontractor claims. CityCenter has resolved the claims of 219 first-tier Perini subcontractors (including the claims of any lower-tier subcontractors that might have claims through those first-tier subcontractors), with only three remaining for further proceedings along with trial of Perini’s claims and CityCenter’s Harmon-related counterclaim and other claims by CityCenter against Perini and its parent guarantor, Tutor Perini. Two of the remaining subcontractors are implicated in the defective work at the Harmon. In August 2013 Perini recorded an amended notice of lien reducing its lien to approximately $167 million.

 

In November 2012, Perini filed a second amended complaint which, among other things, added claims against the CityCenter defendants of breach of contract (alleging that CityCenter’s Owner Controlled Insurance Program (“OCIP”) failed to provide adequate project insurance for Perini with broad coverages and high limits), and tortious breach of the implied covenant of good faith and fair dealing (alleging improper administration by CityCenter of the OCIP and Builders Risk insurance programs).

 

In 2013, CityCenter reached a settlement agreement with certain professional service providers against whom it had asserted claims in this litigation for errors or omissions with respect to the CityCenter project, which settlement has been approved by the court. In April 2014, CityCenter settled for $55 million, net of deductible, its 2008 builder’s risk insurance claim for loss and damage with respect to the Harmon’s defective condition.

 

Further, CityCenter and Perini have entered a settlement agreement which resolves most but not all of the components of Perini’s non-Harmon-related lien claim against CityCenter. The settlement established a stipulated value for Perini’s mechanic’s lien, which amount will not be paid until resolution of CityCenter’s damages claim for the Harmon and will be offset against any judgment CityCenter obtains against Perini for damages relating to construction of the Harmon. Pursuant to the parties’ stipulation, on February 24, 2014, Perini filed a revised lien for $174 million as the amount claimed by Perini and the remaining Harmon-related subcontractors. Discovery has been completed. Trial of the remainder of Perini’s lien claim, the remaining subcontractors’ claims against CityCenter, and CityCenter’s counterclaims against Perini and certain subcontractors for defective work at the Harmon commenced October 28, 2014.

 

The CityCenter Owners and the other defendants will continue to vigorously assert and protect their interests in the Perini lawsuit. The Company believes that a loss with respect to Perini’s punitive damages claim is neither probable nor reasonably possible.

 

Please refer to Note 6 in the accompanying consolidated financial statements for further discussion on the Company’s completion guarantee obligation which may be impacted by the outcome of the above litigation and CityCenter’s extra-judicial settlement process.

 

45


 

Securities and derivative litigation. Adolf  Stumpf and RoseMarie Stumpf as trustees for the Christine Stumpf Trust v. MGM Resorts International, et al. (Case No. 10262, filed October 21, 2014, Court of Chancery of the State of Delaware), and Pontiac General Employees Retirement System v. Robert H. Baldwin, et al. (Case No. 10290, filed October 28, 2014, Court of Chancery of the State of Delaware).  The Stumpf action names as defendants the Company, members of its Board of Directors, and Bank of America Corporation (“Bank of America”).  The Pontiac General action names members of the Company’s Board of Directors and Bank of America as defendants.  Plaintiffs in both actions allege that they are Company stockholders and that they are each acting on behalf of a class including all other Company stockholders.  In the alternative, plaintiff in the Pontiac General action alleges that it claims derivatively on behalf of the Company.  Plaintiffs in both actions allege that the Company’s directors breached their fiduciary duties by unjustifiably approving the Company’s Amended and Restated Credit Agreement dated as of December 20, 2012 (the “Credit Agreement” or “Agreement”), which contains what plaintiffs call a “Dead Hand Proxy Put” change of control provision.  Plaintiffs in both actions assert that this provision permits Bank of America, as administrative agent under the Credit Agreement, to declare a default, and accelerate payment of all outstanding debt and interest thereunder, in the event of a change of control (i.e., replacement of a majority of the directors by an actual or threatened proxy fight or consent solicitation) under circumstances specified in the Agreement. Plaintiffs in both actions claim that this provision has a coercive effect on stockholder voting for change on the board of directors, and entrenches the Company’s incumbent directors.  Both complaints further allege that Bank of America aided and abetted the defendant directors in their alleged breach of fiduciary duties.  The Pontiac General complaint seeks a declaration that demand on the Board of Directors to invalidate the challenged change of control provision would be futile.  Both complaints seek a declaratory judgment that the Company’s directors breached their fiduciary duties, that Bank of America aided and abetted this breach, and that the challenged change of control provision is invalid, unenforceable, and severable; a permanent injunction against enforcement of the challenged provision by Bank of America; and attorneys’ fees and other costs.

 

In 2009 various shareholders filed six lawsuits in Nevada federal and state court against the Company and various of its former and current directors and officers alleging federal securities laws violations and/or related breaches of fiduciary duties in connection with statements allegedly made by the defendants during the period August 2007 through the date of such lawsuit filings in 2009 (the “class period”). In general, the lawsuits assert the same or similar allegations, including that during the relevant period defendants artificially inflated the Company’s common stock price by knowingly making materially false and misleading statements and omissions to the investing public about the Company’s financial statements and condition, operations, CityCenter, and the intrinsic value of the Company’s common stock; that these alleged misstatements and omissions thereby enabled certain Company insiders to derive personal profit from the sale of Company common stock to the public; that defendants caused plaintiffs and other shareholders to purchase Company common stock at artificially inflated prices; and that defendants imprudently implemented a share repurchase program to the detriment of the Company. The lawsuits seek unspecified compensatory damages, restitution and disgorgement of alleged profits and/or attorneys’ fees and costs in amounts to be proven at trial, as well as injunctive relief related to corporate governance. There have been no significant developments to the lawsuits disclosed in our Annual Report on Form 10-K for the year ended December 31, 2013, except as noted below:

 

In re MGM MIRAGE Derivative Litigation. Mario Guerrero v. James J. Murren, et al. (Case No. 2:09-cv-01815-KJD-RJJ, filed September 14, 2009, U.S. District Court for the District of Nevada); Regina Shamberger v. J. Terrence Lanni, et al. (Case No. 2:09-cv-01817-PMP-GWF, filed September 14, 2009, U.S. District Court for the District of Nevada), filed September 14, 2009. These purported shareholder derivative actions involve the same former and current director and officer defendants as those in the consolidated state court derivative actions, and also name the Company as a nominal defendant. They make factual allegations similar to those alleged in the state court actions, asserting claims of, among other things, breach of fiduciary duty by defendants’ asserted improper financial reporting, insider selling and misappropriation of information; waste of corporate assets; and unjust enrichment. In June 2010, the plaintiffs in these two actions made a joint motion for consolidation and appointment of lead plaintiffs and lead counsel. In March 2011, on stipulation of both plaintiffs and without opposition from the defendants, the two actions were consolidated under the caption In re MGM MIRAGE Derivative Litigation. In March 2011, with the stipulation of all parties, the court ordered that defendants need not respond to the complaints currently on file pending the disposition of the motions to dismiss in In re MGM MIRAGE Securities Litigation, without prejudice to either side’s right to seek to lift the stay at an earlier time. By the terms of the court’s order, the stay expired in November 2013, and in April 2014 the court issued an order that denied plaintiff’s request to extend the stay. In March 2014 plaintiff Regina Shamberger filed a Notice of Voluntary Dismissal by which she withdrew from the action. On June 30, 2014 the federal court granted defendants’ motion to dismiss the Guerrero derivative suit, on the grounds that the Nevada state court orders dismissing the state-based shareholder derivative cases, Charles Kim v. James J. Murren, et al. (Case No. A-09-599937-C, Eighth Judicial District Court, Clark County, Nevada (2009), and Sanjay Israni v. Robert H. Baldwin, et al. (Case No. CV-09-02914, Second Judicial District Court, Washoe County, Nevada (2009); transferred to Case No. A-10-619411-C, Eighth Judicial District Court, Clark County, Nevada (2010), on the basis of demand futility preclude the federal derivative action. The court denied plaintiff’s request to amend the complaint. Plaintiffs have filed a notice of appeal of the federal district court’s dismissal order and judgment to the Ninth Circuit Court of Appeals. The appeal is pending.

 

46


 

Item 1A.

Risk Factors

 

A description of certain factors that may affect our future results and risk factors is set forth in our Annual Report on Form 10-K for the year ended December 31, 2013. There have been no material changes to those factors for the nine months ended September 30, 2014.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 6.

Exhibits

 

31.1

Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).

 

31.2

Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).

 

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.

 

32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.

 

101

The following information from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 formatted in eXtensible Business Reporting Language: (i) Consolidated Balance Sheets at September 30, 2014 (unaudited) and December 31, 2013 (audited); (ii) Unaudited Consolidated Statements of Operations for the three and nine months ended September 30, 2014 and 2013; (iii) Unaudited Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2014 and 2013; (iv) Unaudited Consolidated Statements of Cash Flows for the three and nine months ended September 30, 2014 and 2013; and (v) Condensed Notes to the Unaudited Consolidated Financial Statements.

 

 

 

47


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

MGM Resorts International

 

Date: November 7, 2014

By:    

/s/ JAMES J. MURREN 

 

 

James J. Murren

 

 

Chairman of the Board and Chief Executive Officer (Principal Executive Officer)

 

 

 

Date: November 7, 2014

 

/s/ DANIEL J. D’ARRIGO 

 

 

Daniel J. D’Arrigo

 

 

Executive Vice President, Chief Financial Officer
and Treasurer (Principal Financial Officer)

 

48