-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Ma7J7pIEu0l3CxgYsniAK/IbAPQST4I7xaQoT5cnhzcrOEnvu+sUbc19VJncWEz/ jDgFeSVLEraiGkwBNbSZ6g== 0000950123-10-024769.txt : 20100315 0000950123-10-024769.hdr.sgml : 20100315 20100315171500 ACCESSION NUMBER: 0000950123-10-024769 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100315 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100315 DATE AS OF CHANGE: 20100315 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SUNGARD DATA SYSTEMS INC CENTRAL INDEX KEY: 0000789388 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 510267091 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12989 FILM NUMBER: 10682511 BUSINESS ADDRESS: STREET 1: SUNGARD DATA SYSTEMS INC STREET 2: 680 EAST SWEDESFORD RD CITY: WAYNE STATE: PA ZIP: 19087 BUSINESS PHONE: 4845825512 MAIL ADDRESS: STREET 1: SUNGARD DATA SYSTEMS INC STREET 2: 680 EAST SWEDESFORD RD CITY: WAYNE STATE: PA ZIP: 19087 FORMER COMPANY: FORMER CONFORMED NAME: SUNDATA CORP DATE OF NAME CHANGE: 19860310 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SUNGARD CAPITAL CORP CENTRAL INDEX KEY: 0001337272 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-53653 FILM NUMBER: 10682510 BUSINESS ADDRESS: STREET 1: 680 EAST SWEDESFORD RD CITY: WAYNE STATE: PA ZIP: 19087 BUSINESS PHONE: 848-582-2000 MAIL ADDRESS: STREET 1: 680 EAST SWEDESFORD RD CITY: WAYNE STATE: PA ZIP: 19087 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SUNGARD CAPITAL CORP II CENTRAL INDEX KEY: 0001337274 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-53654 FILM NUMBER: 10682512 BUSINESS ADDRESS: STREET 1: 680 EAST SWEDESFORD RD CITY: WAYNE STATE: PA ZIP: 19087 BUSINESS PHONE: 848-582-2000 MAIL ADDRESS: STREET 1: 680 EAST SWEDESFORD RD CITY: WAYNE STATE: PA ZIP: 19087 8-K 1 c97787e8vk.htm FORM 8-K Form 8-K
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
Current Report
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 15, 2010
Commission file numbers:
SunGard Capital Corp.     000-53653
SunGard Capital Corp.II   000-53654
SunGard Data Systems Inc.  1-12989
 
SunGard® Capital Corp.
SunGard® Capital Corp. II
SunGard® Data Systems Inc.
(Exact name of registrant as specified in its charter)
 
     
Delaware
Delaware
Delaware
(State or other jurisdiction of
incorporation or organization)
  20-3059890
20-3060101
51-0267091
(IRS Employer
Identification No.)
Not Applicable
 
(Former Name and Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 

 


 

Item 2.02.   Results of Operations and Financial Condition.
SunGard Data Systems Inc. (“SunGard”) is an indirect wholly owned subsidiary of SunGard Capital Corp II which is a subsidiary of SunGard Capital Corp. On March 15, 2010, SunGard issued a press release announcing its financial results for the fiscal year ended December 31, 2009. A copy of the press release is furnished as Exhibit 99.1 to this report. The information in this Item 2.02, including the Exhibit attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934.
Item 9.01.   Financial Statements and Exhibits.
(d) Exhibits.
     
99.1:
  Press Release, dated March 15, 2010, issued by SunGard Data Systems Inc.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  SUNGARD CAPITAL CORP.
SUNGARD CAPITAL CORP. II
 
 
Date: March 15, 2010  By:   /s/ Robert F. Woods    
    Robert F. Woods   
    Executive Vice President and
Chief Financial Officer 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  SUNGARD DATA SYSTEMS INC.
 
 
Date: March 15, 2010  By:   /s/ Robert F. Woods    
    Robert F. Woods   
    Senior Vice President-Finance and
Chief Financial Officer 
 

 

 


 

         
EXHIBIT INDEX
The following is a list of Exhibits furnished with this report.
     
Exhibit No.   Description
 
   
99.1:
  Press Release, dated March 15, 2010, issued by SunGard Data Systems Inc.

 

 

EX-99.1 2 c97787exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
(SUNGARD LOGO)
Exhibit 99.1
For more information, contact:
         
Robert Woods
  Eric Erickson   Kris Block
Tel: 484-582-5645
  Tel: 484-582-5480   Tel: 484-582-5505
robert.woods@sungard.com
  eric.erickson@sungard.com   kris.block@sungard.com
SunGard Announces 2009 Results
Wayne, PA — March 15, 2010 — SunGard, one of the world’s leading software and technology services companies, today reported that revenue for the full-year 2009 was $5.51 billion, down 2% from 2008. Adjusted EBITDA was $1.50 billion, down 7% from 2008. Adjusted income from operations was $1.16 billion, down 5% from 2008. Excluding the results of Availability Services and one of our trading systems businesses, a broker/dealer described below, adjusted income from operations was up 3%.
SunGard reported a loss from operations of $576 million for the full-year 2009, compared to income from operations of $470 million for the full-year 2008. The reported loss from operations in 2009 includes a noncash write-down of goodwill in SunGard’s Availability Services business of $1.13 billion. Reported income from operations in 2008 includes a noncash write-down of goodwill in SunGard’s Public Sector business of $128 million. Those results include amortization of acquired intangible assets, stock-based compensation, purchase-accounting adjustments, and other expenses that total $609 million and $617 million in 2009 and 2008, respectively.
For its fourth quarter ended December 31, 2009, SunGard reported revenue of $1.47 billion, down 5% from the prior-year period. Adjusted EBITDA was $441 million, down 10.5% from the prior-year period. Adjusted income from operations was $342 million, down 11% from the prior-year period. Excluding the results of Availability Services and the broker/dealer, adjusted income from operations was up 2%.
SunGard reported a loss from operations for fourth quarter 2009 of $942 million, compared to reported income from operations of $65 million for fourth quarter 2008, each inclusive of the goodwill write-downs mentioned above.
Adjusted EBITDA and adjusted income from operations are defined in Notes 1 and 2 in the Notes attached to this release.
Organic revenue (defined as revenue from businesses owned for at least one year and adjusted for both businesses sold in the previous twelve months and the impact of currency exchange rates) was down 3% for the full-year 2009 and down 7% for the fourth quarter. Approximately four percentage points of the decrease in organic revenue in the quarter was attributable to one of our broker/dealer businesses. This broker/dealer revenue, which is affected by market volatility and customer mix, was down 2% for the full-year 2009 and down 36% in the fourth quarter versus 2008. The customer mix is impacted by the market-wide dynamics by which active trading firms are opting to become broker/dealers and trade on their own behalf. See Note 3 in the Notes attached to this release.

 

 


 

(SUNGARD LOGO)
The following table summarizes our results:
                                                 
    FY09     FY08     Y/Y     Q409     Q408     Y/Y  
Revenue ($B)
    5.51       5.60       -2 %     1.47       1.54       -5 %
Adjusted EBITDA ($B)
    1.50       1.62       -7 %     0.44       0.49       -11 %
Adjusted Income from Operations ($B)
    1.16       1.22       -5 %     0.34       0.38       -11 %
Reported Income (loss) from Operations ($MM)
    -576       470             -942       65        
Cristóbal Conde, president and chief executive officer, commented, “Our results reflect the full-year impact of the credit crisis and the economic recession. We planned for a difficult year, but overall our results were better than anticipated. The IT spending mood shows signs of tempered optimism, but sales cycles remain long and pricing pressure is high. We are adding value through bundling solutions and providing more content and expertise through professional services. Our competitiveness is very strong and we are more relevant than ever to our customers and more mission-critical than ever to their business.”
The goodwill associated with SunGard’s Availability Services business, which was $2.26 billion at September 30, 2009, was written down to $1.09 billion, representing a write-down of 15% of SunGard’s total goodwill. This goodwill represents the remaining intangible value that was allocated to the Availability Services business at the time of SunGard’s leveraged buy-out in 2005 after the fair value of all of its other assets and liabilities was determined. The determination of a write-down in the carrying value of the goodwill associated with SunGard’s Availability Services business is based on an evaluation of year-end results and a reduction in the revenue growth outlook for the Availability Services business. As a result, SunGard’s estimate of the future cash flows of its Availability Services business has been reduced, triggering the write-down in goodwill.
Mr. Conde said, “Availability Services is an important part of SunGard’s business and will continue to generate strong operating margins and significant cash flow. Our write-down of its goodwill, which is a noncash charge, has no impact on our debt covenant compliance or our liquidity, does not change either our competitive position or strategy, and has no bearing on our day-to-day delivery of customer services. The write-down also will not affect our investment in facilities and new product development. In 2010 our plan for the business is to increase capital expenditures over 10% and increase product development outlays even more. The fundamentals of the Availability Services business remain strong, and we look to grow the business by continuing to deliver industry-leading recovery services, managed services, and business continuity management software and consulting services.”

 

 


 

(SUNGARD LOGO)
Financial Systems revenue decreased 8% to $836 million in the quarter, with total revenue of $3.07 billion for the year. Organic revenue decreased 10% in the quarter; excluding the broker/dealer business, organic revenue decreased 3% for the fourth quarter. License fees were $83 million for the fourth quarter, a decrease of $4 million compared to the prior-year period.
Notable deals in the quarter included the following:
    A global bank specializing in emerging markets chose SunGard’s Adaptiv limit management solution to support its wholesale banking business.
 
    A leading provider of financial services to institutional investors expanded its relationship with SunGard to include a wealth management global services agreement for consulting, professional services and project management.
 
    A global diversified financial services firm expanded its use of SunGard’s GMI to enhance its back-office processing.
Higher Education revenue decreased 2%, all of which was organic, to $137 million for the quarter and was $526 million for the year. License fees were $14 million for the quarter, an increase of $1 million from the prior-year period.
Notable deals in the quarter included the following:
    A multi-campus technical college in South Carolina selected SunGard for technology management services.
 
    A public state university system of eight campuses in the southeastern U.S. selected SunGard to provide a suite of solutions and services to support a business process transformation.
 
    A private Chilean university extended its relationship with SunGard and purchased additional Banner solutions.
Public Sector revenue increased 4% to $108 million in the quarter, with total revenue of $397 million for the year. Organic revenue increased 1% in the quarter.
Notable deals in the quarter included the following:
    A district council in the United Kingdom renewed its contract with SunGard to provide managed services.
 
    A city in South Carolina selected SunGard to upgrade its computer-aided dispatch, records management and mobile computing solutions.
 
    A county in South Dakota contracted with SunGard to provide financials and human resources support for school district employees.
Availability Services revenue decreased 2% to $386 million in the quarter, with total revenue of $1.52 billion for the year. Organic revenue decreased 3% for the quarter.

 

 


 

(SUNGARD LOGO)
Notable deals in the quarter included the following:
    A leading provider of market intelligence to the pharmaceutical and healthcare industries selected SunGard’s recovery services, managed services and consulting services.
 
    A leading producer of cereal and convenience foods selected SunGard for comprehensive information availability services including managed services, recovery services and professional services.
 
    A private bank and wealth management company selected SunGard as its managed services provider.
Financial Position
At December 31, 2009, total debt was $8.32 billion, cash balances were $664 million and the Company’s leverage ratio improved to 4.99. During 2009, the Company generated $639 million in cash flow from operations, an increase of $254 million from 2008. The Company also invested $327 million in capital expenditures and completed three acquisitions in 2009.
Conference Call & Webcast
A conference call to review the results is scheduled for Tuesday, March 16, 2010 at 9:00 a.m. (Eastern Time). The dial-in number is 706-902-1370, conference ID 59163457. A replay will be available shortly after the end of the call through midnight on March 23, 2010. To listen to the replay, please dial 706-645-9291, conference ID 59163457. You may also listen to the call at www.investorcalendar.com by clicking on the “audio” icon for SunGard.
About SunGard
SunGard is one of the world’s leading software and technology services companies. SunGard has more than 20,000 employees and serves 25,000 customers in 70 countries. SunGard provides software and processing solutions for financial services, higher education and the public sector. SunGard also provides disaster recovery services, managed IT services, information availability consulting services and business continuity management software. With annual revenue exceeding $5 billion, SunGard is ranked 435 on the Fortune 500 and is the largest privately held business software and IT services company.
Trademark Information: SunGard, the SunGard logo, Adaptiv, Banner and GMI are trademarks or registered trademarks of SunGard Data Systems Inc. or its subsidiaries in the U.S. and other countries. All other trade names are trademarks or registered trademarks of their respective holders.

 

 


 

(SUNGARD LOGO)

SunGard’s “Safe Harbor” Statement under Private Securities Litigation Reform Act of 1995
Statements in this release other than historical facts constitute forward-looking statements. You can identify forward-looking statements because they contain words such as “believes,” “expects,” “may,” “will,” “would,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” or “anticipates” or similar expressions which concern our strategy, plans or intentions. All statements we make relating to estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results are forward-looking statements. In addition, we, through our senior management, from time to time make forward-looking public statements concerning our expected future operations and performance and other developments. All of these forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those we expected. We derive most of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results. Some of the factors that we believe could affect our results include: our high degree of leverage; general economic and market conditions; the overall condition of the financial services industry, including the effect of any further consolidation among financial services firms; the integration of acquired businesses, the performance of acquired businesses, and the prospects for future acquisitions; the effect of war, terrorism, natural disasters or catastrophic events; the effect of disruptions to our systems and infrastructure; the timing and magnitude of software sales; the timing and scope of technological advances; customers taking their information availability solutions in-house; the trend in information availability toward solutions utilizing more dedicated resources; the market and credit risks associated with clearing broker operations; the ability to retain and attract customers and key personnel; risks relating to the foreign countries where we transact business; the ability to obtain patent protection and avoid patent-related liabilities in the context of a rapidly developing legal framework for software and business-method patents; and a material weakness in our internal controls. The factors described in this paragraph and other factors that may affect our business or future financial results are discussed in our periodic filings with the Securities and Exchange Commission, copies of which may be obtained from us without charge. We assume no obligation to update any written or oral forward-looking statement made by us or on our behalf as a result of new information, future events or other factors.

 

 


 

SunGard Data Systems Inc.
Consolidated Statements of Operations
(in millions)
                 
    Three Months Ended  
    Dec. 31,     Dec. 31,  
    2008     2009  
Revenue:
               
Services
  $ 1,404     $ 1,274  
License and resale fees
    134       148  
 
           
Total products and services
    1,538       1,422  
Reimbursed expenses
    5       45  
 
           
 
    1,543       1,467  
 
           
 
               
Costs and expenses:
               
Cost of sales and direct operating
    720       671  
Sales, marketing and administration
    336       320  
Product development
    67       77  
Depreciation and amortization
    71       76  
Amortization of acquisition-related intangible assets
    154       136  
Goodwill impairment charge and merger costs
    130       1,129  
 
           
 
    1,478       2,409  
 
           
Income (loss) from operations
    65       (942 )
Interest income
    5       1  
Interest expense and amortization of deferred financing fees
    (166 )     (166 )
Other income (expense)
    (44 )     9  
 
           
Loss before income taxes
    (140 )     (1,098 )
Benefit from (provision for) income taxes
    (47 )     9  
 
           
Net loss
  $ (187 )   $ (1,089 )
 
           
SunGard Data Systems Inc.
Consolidated Statements of Operations
(in millions)
                 
    Twelve Months Ended  
    Dec. 31,     Dec. 31,  
    2008     2009  
Revenue:
               
Services
  $ 5,083     $ 4,961  
License and resale fees
    369       384  
 
           
Total products and services
    5,452       5,345  
Reimbursed expenses
    144       163  
 
           
 
    5,596       5,508  
 
           
 
               
Costs and expenses:
               
Cost of sales and direct operating
    2,744       2,709  
Sales, marketing and administration
    1,151       1,112  
Product development
    308       302  
Depreciation and amortization
    278       291  
Amortization of acquisition-related intangible assets
    515       540  
Goodwill impairment charge and merger costs
    130       1,130  
 
           
 
    5,126       6,084  
 
           
Income (loss) from operations
    470       (576 )
Interest income
    18       7  
Interest expense and amortization of deferred financing fees
    (599 )     (637 )
Other income (expense)
    (93 )     15  
 
           
Loss before income taxes
    (204 )     (1,191 )
Benefit from (provision for) income taxes
    (38 )     21  
 
           
Net loss
  $ (242 )   $ (1,170 )
 
           
See Notes to Consolidated Condensed Financial Information.

 

 


 

SunGard Data Systems Inc.
Consolidated Condensed Balance Sheets
(in millions)
                 
    Dec. 31,     Dec. 31,  
    2008     2009  
Assets:
               
Current:
               
Cash and cash equivalents
  $ 975     $ 664  
Accounts receivable, net
    782       1,136  
Clearing broker assets
    309       332  
Prepaid expenses and other current assets
    144       211  
Retained interest in accounts receivable sold
    285        
 
           
Total current assets
    2,495       2,343  
Property and equipment, net
    898       925  
Software products, net
    1,159       1,020  
Customer base, net
    2,616       2,294  
Other assets, net
    1,282       1,220  
Goodwill
    7,328       6,178  
 
           
Total Assets
  $ 15,778     $ 13,980  
 
           
 
               
Liabilities and Stockholder’s Equity:
               
Current:
               
Short-term and current portion of long-term debt
  $ 322     $ 64  
Accounts payable and accrued expenses
    961       950  
Clearing broker liabilities
    310       294  
Deferred revenue
    977       1,040  
 
           
Total current liabilities
    2,570       2,348  
Long-term debt
    8,553       8,251  
Deferred income taxes
    1,592       1,366  
 
           
Total liabilities
    12,715       11,965  
Stockholder’s equity
    3,063       2,015  
 
           
Total Liabilities and Stockholder’s Equity
  $ 15,778     $ 13,980  
 
           
See Notes to Consolidated Condensed Financial Information.

 

 


 

SunGard Data Systems Inc.
Notes to Consolidated Condensed Financial Information
Note 1. Reconciliation of Net Income (Loss) to EBITDA and Reconciliation of EBITDA to Adjusted EBITDA
EBITDA represents net income (loss) before interest expense, income taxes, depreciation and amortization and goodwill impairment. Adjusted EBITDA is defined as EBITDA further adjusted to give effect to certain items that are required in calculating covenant compliance under our senior and senior subordinated notes as well as under our senior secured credit facilities, which were entered into in August 2005 and our senior notes entered into in September 2008. Adjusted EBITDA is calculated by subtracting from or adding to EBITDA items of income or expense described below. EBITDA and Adjusted EBITDA are not recognized terms under generally accepted accounting principles (GAAP). EBITDA and Adjusted EBITDA do not represent net income (loss), as that term is defined under GAAP, and should not be considered as an alternative to net income (loss) as an indicator of our operating performance. Additionally, EBITDA and Adjusted EBITDA are not intended to be measures of free cash flow available for management or discretionary use as such measures do not consider certain cash requirements such as capital expenditures (including capitalized software expense), tax payments and debt service requirements. SunGard considers EBITDA and Adjusted EBITDA to be key indicators of our ability to pay our debt. EBITDA and Adjusted EBITDA as presented herein are not necessarily comparable to similarly titled measures. The following is a reconciliation of EBITDA and Adjusted EBITDA to net income (loss), the GAAP measure we believe to be most directly comparable to EBITDA and Adjusted EBITDA. Further information regarding this reconciliation is included in our periodic filings with the U.S. Securities and Exchange Commission.
                 
    Three Months Ended  
    Dec. 31,     Dec. 31,  
(in millions)   2008     2009  
Net loss
  $ (187 )   $ (1,089 )
Interest expense, net
    161       165  
Income tax (benefit) expense
    47       (9 )
Depreciation and amortization
    225       212  
Goodwill impairment charge
    128       1,126  
 
           
EBITDA
    374       405  
 
               
Purchase accounting adjustments
    11       4  
Non-cash charges
    13       11  
Restructuring and other charges
    34       21  
Pro forma expense savings related to acquisitions
    4        
Other
    45        
 
           
Adjusted EBITDA — senior secured credit facilities
    481       441  
 
               
Loss on sale of receivables
    12        
 
           
Adjusted EBITDA — senior notes due 2013 and 2015 and senior subordinated notes due 2015
  $ 493     $ 441  
 
           
                 
    Twelve Months Ended  
    Dec. 31,     Dec. 31,  
(in millions)   2008     2009  
Net loss
  $ (242 )   $ (1,170 )
Interest expense, net
    581       630  
Income tax expense (benefit)
    38       (21 )
Depreciation and amortization
    793       831  
Goodwill impairment charge
    128       1,126  
 
           
EBITDA
    1,298       1,396  
 
               
Purchase accounting adjustments
    39       17  
Non-cash charges
    35       36  
Restructuring and other charges
    68       42  
Acquired EBITDA, net of disposed EBITDA
    57        
Pro forma expense savings related to acquisitions
    17       3  
Other
    76       5  
 
           
Adjusted EBITDA — senior secured credit facilities
    1,590       1,499  
 
               
Loss on sale of receivables
    25        
 
           
Adjusted EBITDA — senior notes due 2013 and 2015 and senior subordinated notes due 2015
  $ 1,615     $ 1,499  
 
           

 

 


 

SunGard Data Systems Inc.
Notes to Consolidated Condensed Financial Information
Note 2. Reconciliation of Income from Operations to Adjusted Income from Operations
Adjusted income from operations represents income from operations adjusted for goodwill impairment charges, amortization of acquisition-related intangible assets, merger costs, purchase accounting adjustments for deferred revenue, stock-based compensation expense and management fee expense. Adjusted income from operations is not a recognized term under generally accepted accounting principles (GAAP). Adjusted income from operations does not represent income from operations, as that term is defined under GAAP, and should not be considered as an alternative to income from operations as an indicator of our operating performance. We have included information concerning adjusted income from operations because we use such information when evaluating income from operations to better evaluate the underlying performance of the Company. Adjusted income from operations as presented herein is not necessarily comparable to similarly titled measures. The following is a reconciliation between adjusted income from operations and income from operations, the GAAP measure we believe to be most directly comparable to adjusted income from operations.
                 
    Three Months Ended  
    Dec. 31,     Dec. 31,  
(in millions)   2008     2009  
Income (loss) from operations
  $ 65     $ (942 )
 
               
Amortization of acquisition-related intangible assets
    154       136  
Goodwill impairment charge
    128       1,126  
Merger costs
    2       3  
Purchase accounting adjustments
    11       4  
Stock-based compensation and other costs
    23       15  
 
           
Adjusted income from operations
  $ 383     $ 342  
 
           
                 
    Twelve Months Ended  
    Dec. 31,     Dec. 31,  
(in millions)   2008     2009  
Income (loss) from operations
  $ 470     $ (576 )
 
               
Amortization of acquisition-related intangible assets
    515       540  
Goodwill impairment charge
    128       1,126  
Merger costs
    2       4  
Purchase accounting adjustments
    43       17  
Stock-based compensation and other costs
    57       48  
 
           
Adjusted income from operations
  $ 1,215     $ 1,159  
 
           

 

 


 

SunGard Data Systems Inc.
Notes to Consolidated Condensed Financial Information
Note 3. Impact of Broker/Dealer on Organic Revenue Growth
The Company defines organic revenue as revenue from businesses owned for at least one year and excluding revenue from businesses sold in the previous twelve months further adjusted to remove the impact of changes in currency exchange rates. When assessing its financial results, the Company focuses on organic revenue because reported revenue is affected by the timing and magnitude of acquisitions, dispositions and currency. Beginning in 2007, the Company began to experience significant revenue growth in one of our trading systems businesses, a broker/dealer business with inherently lower margins than the rest of the financial systems business, and whose revenue is a function of market volatility and customer mix. Reported revenue and organic revenue growth with and without the broker/dealer business for the total Company and Financial Systems for 2008 and 2009 follows:
                                                 
            Quarter ended        
    2008     Mar-09     Jun-09     Sep-09     Dec-09     2009  
Revenue growth as reported:
                                               
Total SunGard
    14 %     3 %     1 %     -4 %     -5 %     -2 %
Financial Systems
    23 %     8 %     8 %     -6 %     -8 %     %
 
                                               
Organic revenue growth:
                                               
Total SunGard
    10 %     3 %     %     -7 %     -7 %     -3 %
Financial Systems
    17 %     4 %     2 %     -15 %     -10 %     -5 %
 
                                               
Organic revenue growth without broker/dealer business:
                                               
Total SunGard
    4 %     -1 %     -6 %     -2 %     -3 %     -3 %
Financial Systems
    5 %     -5 %     -10 %     -7 %     -3 %     -6 %

 

 

GRAPHIC 3 c97787c9778701.gif GRAPHIC begin 644 c97787c9778701.gif M1TE&.#EA=@`4`/?_`)B6EG!N;N?GY^/BXK*QL34Q,NSL[&EF9W1R% MA7AV=IR:FV5B8I:4E4=#1)J8F$5!0CTZ.H!^?AL7&-O:VGQZ>H^-C4E&1Y.1 MD2DE)IZ=G5E65XB%AHJ(B,3#P]?6UJZLK7=T=<_.SQX:&Z:EI<;$Q<7$Q%%. M3[Z]O:&>GXR*BR$<'G-P<6UJ:TU*2KR[N]74U:JIJ!00$:RKJSHV-UU:6T$^/VQI:A@4%2OKZ[FXN%=45=/2TDM(2>KJZNGIZ8.!@=_>WM33T\?&QJ.A MH;EY<'`P,+!P3LX.:*@H86#A#\\/;2RL[:TM;NZNLS+S#(N M+YN9F5114N'@X'9S=.7EY;2RLM_?W]W=W=W7]+1TK&OL-C7UU)/4%935-#/S]+1T=;5U>SKZSDV-OO\_+2S MM/W]_^[N[IN:FHV+C(*`@>GHZ/W__X.`@?GX^*VKK"8A(LK)R5534^#@WZ*A MH51147UZ>VIG:$`\/9&.C^3CY**@H%Q96>3CX[>VMMS;W+6TM-[>WFUK:_?W M^*&@H%-04=S;V["NKI63E*.BHO/R\V-A8=K9V4(_/_3S\_'P\-;5UIF7F//R M\KNYNKJYN8F'A\K)RO'Q\)V;F^+AXN[M[=K9VO;W]O?V]O?V]RLH*<[-S2$= M'B`<'2(>'_W]_?_______R'Y!`$``/\`+`````!V`!0```C_`/\)'$BPH,&# M"!,J7,BPH<.&_2)*G$BQHL6+&#-JW,BQH\5C(1P`&/!/HK^3*%&:3.EO(LN7 M+5VRI`@S8TV9,%5&S*FSGS\8ASIP8E`2)1T00DS!2)3G9$0Y<,A(I3.14%0R M9X8M,%249W?Z=G)=!49Q].X9HP.`*V$ED31X\*")BK\]FJS0W44,L2H0' M$5[D:NGO3QISFH_D8XUG@S,JD(?$N1(L$%B32@1ICJ!H5LR6FC)K7H[!5H,5 MRDZR0G%ZN69O4Z@-.&DC&PQ.H13[_\"1Y$D9$B2&D'B2!!$K?P!ZC!D3YM9@ MGRO$S._1P!JH*O.U=\])='')28Y$X44590PA81D/1K'';_ZPP4$8 M7\P7A@?']7-`&/.5V.$3:/1PAB9LK'&&%R66^$0852SA@S^%R-!.)-_\4\L< M2>C#SQ!/Z.#%$/SHDP0"_L1#`3_\['#'??Z\\024%+BQQA)()JF#`P2B4`8_ M+)SQ@3^+7)'$/OSLXT427K"I#Q@R6^K>ZKSPZA^,/!MV7"$L*W_)!@!3PHF1&).A``D(D<.]7@AS[Z:(&( MD"1@THI3&4?I"DJH:,!FM=>RN8\&CZ`$P)A-6T%51/_8X(47C.K_D,0.!3`1 MB@`G[4QOSS[=FZ^K0R))0@)U./$D"U!(HHF@%+1PDAUPD,7&YV:4Y=,S.O#3 MA2(P0`%V"&0+6D8+^=#0!SGH4I#HHF_7P1HL4+@=QQX2_<,&`J`D48:0;>Y0 M!1H2$."/X5$B7N7/BV]:0!Q(ZG!#$$A#<8((J"IP$APWK%*$.>98\/?P#"4&68!!Q.T@>04:`!CSB@/K(0#SJTP02GI!<`#!'/ M01K`'Z'8`?)J1?^#4V"A2V4X@"K84`]Q8,%MNHP$T]JT,"_`$0J).":J+H`2 M'QR/'SHXP!Y(I@\->&(4-7`#"+UTH^"1H@<4D-`.,+"`-'#!4%Z0AAEN\;-] MZ.,(ML`'W8:0C!@LHIX2N*<H'()Y>8@Y`H0(X!D`Q_H$B`/AP*)2\<81Y@^<<`N."%,>F# M/F@8TSZJL(EI^.,0&!62L)[`,A*``0G^J`10[^F/1"2`964Z4R6.,+,D[<`+ M.MA'&4H7QQF4XYM#XH4(%C#:`ZAN3Y2@0P!0]55_?&"8.@C"&LZJCS+J_#!8 M.TB"!'#Q&\7@PAUGJ,)"28#9%_#6)SS`0A4RRZ@R_(`$`6C*1N$4!E"LRR>A M>)`7P$`!2YQ$&Y.@P)$,5H4$W(`"?Y-$?G[@A1[D("6%$$0/MCN&:SAAONU] MKT_>T04TM%<1M3B#?_=&8,Q*H07?^$TW$Z8+!3Q`K%F00`#Z0(CC^,,1&1!% M'+@V!T$@X:@G(<,;]*`&/62`#JSY`P`FH(9&:`(5K+&#)[91`*YMP0+E8`8I M`B""=(AC`CF(12-TP1):L#@'$V"'D=6@A@G8@#6&$`:)&Z&`3TB9R5C.@0.( (D#,%=S,@`#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----