EX-12 6 a2110527zex-12.htm EX-12
QuickLinks -- Click here to rapidly navigate through this document


EXHIBIT 12


CAREER EDUCATION CORPORATION

RATIO OF EARNINGS TO FIXED CHARGES

 
  Quarter ended
March 31,

  Year ended December 31,
 
 
  2003
  2002
  2002
  2001
  2000
  1999
  1998
 
Earnings                                            
  Add:                                            
    Pretax income from continuing operations before adjustment for minority interests in consolidated subsidiaries or income or loss from equity investees   $ 31,146   $ 19,543   $ 112,012   $ 68,063   $ 39,506   $ 19,198   $ 7,851  
    Fixed charges     403     471     2,578     2,164     1,565     1,666     1,730  
    Amortization of capitalized interest     14     9     35     11              
    Distributed income of equity investees     890     647     2,136     1,697              
    Share of pretax losses of equity investees for which charges arising from guarantees are included in fixed charges                              
  Deduct:                                            
    Interest capitalized             (149 )   (471 )            
    Preference security dividend requirements of consolidated subsidiaries                             (157 )
    Minority interest in pre-tax income of subsidiaries that have not incurred fixed charges     (1,166 )   (737 )   (2,348 )   (1,674 )            
   
 
 
 
 
 
 
 
      Total earnings   $ 31,287   $ 19,933   $ 114,264   $ 69,790   $ 41,071   $ 20,864   $ 9,424  

Fixed Charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest expensed   $ 342   $ 325   $ 2,094   $ 1,493   $ 1,358   $ 1,482   $ 1,416  
  Interest capitalized         98     149     471              
   
 
 
 
 
 
 
 
  Interest expensed and capitalized     342     423     2,243     1,964     1,358     1,482     1,416  
  Amortized premiums, discounts, and capitalized expenses related to indebtedness     61     48     335     200     207     184     157  
  Estimated interest within rental expense                              
   
 
 
 
 
 
 
 
    Total fixed charges   $ 403   $ 471   $ 2,578   $ 2,164   $ 1,565   $ 1,666   $ 1,573  

Ratio of Earnings to Fixed Charges

 

 

77.6

 

 

42.3

 

 

44.3

 

 

32.3

 

 

26.2

 

 

12.5

 

 

6.0

 
   
 
 
 
 
 
 
 


CAREER EDUCATION CORPORATION

RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

 
  Quarter ended
March 31,

  Year ended December 31,
 
 
  2003
  2002
  2002
  2001
  2000
  1999
  1998
 
Earnings                                            
  Add:                                            
    Pretax income from continuing operations before adjustment for minority interests in consolidated subsidiaries or income or loss from equity investees   $ 31,146   $ 19,543   $ 112,012   $ 68,063   $ 39,506   $ 19,198   $ 7,851  
    Fixed charges     403     471     2,578     2,164     1,565     1,666     1,730  
    Amortization of capitalized interest     14     9     35     11              
    Distributed income of equity investees     890     647     2,136     1,697              
    Share of pretax losses of equity investees for which charges arising from guarantees are included in fixed charges                              
  Deduct:                                            
    Interest capitalized             (149 )   (471 )            
    Preference security dividend requirements of consolidated subsidiaries                             (157 )
    Minority interest in pre-tax income of subsidiaries that have not incurred fixed charges     (1,666 )   (737 )   (2,348 )   (1,674 )            
   
 
 
 
 
 
 
 
      Total earnings   $ 31,287   $ 19,933   $ 114,264   $ 69,790   $ 41,071   $ 20,864   $ 9,424  

Fixed Charges and Preferred Stock Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest expensed   $ 342   $ 325   $ 2,094   $ 1,493   $ 1,358   $ 1,482   $ 1,416  
  Interest capitalized         98     149     471              
   
 
 
 
 
 
 
 
  Interest expensed and capitalized     342     423     2,243     1,964     1,358     1,482     1,416  
  Amortized premiums, discounts, and capitalized expenses related to indebtedness     61     48     335     200     207     184     157  
  Estimated interest within rental expense                              
  Preference security dividend requirements of consolidated subsidiaries                             157  
   
 
 
 
 
 
 
 
    Total fixed charges and preferred stock dividends   $ 403   $ 471   $ 2,578   $ 2,164   $ 1,565   $ 1,666   $ 1,730  

Ratio of Earnings to Fixed Charges and Preferred Stock Dividends

 

 

77.6

 

 

42.3

 

 

44.3

 

 

32.3

 

 

26.2

 

 

12.5

 

 

5.4

 
   
 
 
 
 
 
 
 



QuickLinks

CAREER EDUCATION CORPORATION RATIO OF EARNINGS TO FIXED CHARGES
CAREER EDUCATION CORPORATION RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS