XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CASH FLOWS STATEMENTS - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2021
Mar. 31, 2020
Operations        
Net income $ 15,457 $ 10,752 $ 44,813 $ 33,079
Adjustments to reconcile net income to net cash from operations:        
Depreciation, amortization, and other 2,936 3,118 8,342 9,292
Stock-based compensation expense 1,525 1,338 4,547 3,940
Net recognized losses (gains) on investments and derivatives (351) 52 (833) (140)
Deferred income taxes (88) (206) (116) (436)
Changes in operating assets and liabilities:        
Accounts receivable 290 891 5,125 6,778
Inventories (329) 181 (349) 419
Other current assets 478 94 1,154 (179)
Other long-term assets (885) 124 (2,446) (726)
Accounts payable 833 546 1,181 (8)
Unearned revenue (473) (736) (6,764) (6,564)
Income taxes 1,074 765 (2,277) (3,042)
Other current liabilities 1,590 695 394 (1,136)
Other long-term liabilities 122 (110) 1,259 725
Net cash from operations 22,179 17,504 54,030 42,002
Financing        
Cash premium on debt exchange (1,754) 0 (1,754) 0
Repayments of debt (500) (3,000) (3,750) (5,518)
Common stock issued 396 342 1,243 1,003
Common stock repurchased (6,930) (7,059) (20,208) (17,177)
Common stock cash dividends paid (4,221) (3,876) (12,307) (11,272)
Other, net (183) (1,052) (339) (805)
Net cash used in financing (13,192) (14,645) (37,115) (33,769)
Investing        
Additions to property and equipment (5,089) (3,767) (14,170) (10,697)
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets (7,512) (329) (8,408) (871)
Purchases of investments (18,375) (15,910) (48,047) (58,311)
Maturities of investments 15,016 17,247 44,546 47,559
Sales of investments 5,876 2,810 10,711 14,559
Other, net 400 0 (1,356) 0
Net cash from (used in) investing (9,684) 51 (16,724) (7,761)
Effect of foreign exchange rates on cash and cash equivalents (33) (64) (65) (118)
Net change in cash and cash equivalents (730) 2,846 126 354
Cash and cash equivalents, beginning of period 14,432 8,864 13,576 11,356
Cash and cash equivalents, end of period $ 13,702 $ 11,710 $ 13,702 $ 11,710