XML 24 R10.htm IDEA: XBRL DOCUMENT v3.19.2
Bank Debt
6 Months Ended
Jun. 30, 2019
Bank Debt [Abstract]  
Bank Debt

(3)BANK DEBT

Our bank debt is comprised of term debt and a $120 million revolver, both of which mature May 21, 2022. Our debt is recorded at cost which approximates fair value due to the variable interest rates in the agreement and is collateralized primarily by Hallador’s assets.

Liquidity

Our bank debt at June 30, 2019, was $173 million (term - $118 million, revolver - $55 million). As of June 30, 2019, we had additional borrowing capacity of $65 million and total liquidity of $73 million.

Fees

Unamortized bank fees and other costs incurred in connection with the initial facility and a subsequent amendment totaled $8.8 million as of our most recent amendment in May 2018. These costs were deferred and are being amortized over the term of the loan. Unamortized costs as of June 30, 2019 and December 31, 2018 were $6.3 million and $7.4 million, respectively.

Bank debt, less debt issuance costs, is presented below (in thousands):

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

    

2019

    

2018

Current bank debt

 

$

31,237

 

$

27,563

Less unamortized debt issuance cost

 

 

(2,170)

 

 

(2,171)

Net current portion

 

$

29,067

 

$

25,392

 

 

 

 

 

 

 

Long-term bank debt

 

$

141,863

 

$

160,900

Less unamortized debt issuance cost

 

 

(4,160)

 

 

(5,245)

Net long-term portion

 

$

137,703

 

$

155,655

 

 

 

 

 

 

 

Total bank debt

 

$

173,100

 

$

188,463

Less total unamortized debt issuance cost

 

 

(6,330)

 

 

(7,416)

Net bank debt

 

$

166,770

 

$

181,047

 

 

 

 

 

 

 

Covenants

The credit facility includes a Maximum Leverage Ratio (consolidated funded debt / trailing twelve months adjusted EBITDA), calculated as of the end of each fiscal quarter for the trailing twelve months, not to exceed the amounts below:

 

 

 

Fiscal Periods Ending

    

Ratio

June 30, 2019 and September 30, 2019

 

3.50 to 1.00

December 31, 2019 through September 30, 2020

 

3.25 to 1.00

December 31, 2020 through September 30, 2021

 

3.00 to 1.00

December 31, 2021 and each fiscal quarter thereafter

 

2.75 to 1.00

 

As of June 30, 2019, our Leverage Ratio of 2.20 was in compliance with the requirements of the credit agreement.

The credit facility also requires a Minimum Debt Service Coverage Ratio (consolidated adjusted EBITDA / annual debt service) calculated as of the end of each fiscal quarter for the trailing twelve months of 1.25 to 1 through the maturity of the credit facility.

As of June 30, 2019, our Debt Service Coverage Ratio of 2.25 was in compliance with the requirements of the credit agreement.

Rate

The interest rate on the facility ranges from LIBOR plus 3.00% to LIBOR plus 4.50%, depending on our Leverage Ratio. We entered into swap agreements to fix the LIBOR component of the interest rate to achieve an effective fixed rate of ~6% on the original term loan balance and on $53 million of the revolver. At June 30, 2019, we are paying LIBOR of 2.41% plus 3.50% for a total interest rate of 5.91%.