XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (1,696) $ 22,051 $ 22,051
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income taxes (610) 2,920  
Equity loss (income) – Sunrise Energy 249 (69)  
Cash distribution - Sunrise Energy 0 625  
Depreciation, depletion and amortization 15,443 17,976  
Loss on extinguishment of debt 853 0  
Loss (gain) on sale of assets (24) 21  
Amortization of debt issuance costs 404 1,212  
Asset retirement obligations accretion 399 451  
Cash paid on asset retirement obligation reclamation (639) (365)  
Stock-based compensation 666 1,220  
Amortization of contract asset and contract liabilities (12,788) (15,569)  
Other 937 451  
Change in operating assets and liabilities:      
Accounts receivable 5,709 (3,269)  
Inventory (6,613) (4,004)  
Parts and supplies (1,483) (2,926)  
Prepaid expenses (37) 389  
Accounts payable and accrued liabilities (8,015) 2,009  
Deferred revenue 23,614 2,989  
Net cash provided by operating activities 16,369 26,112  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (14,874) (13,482)  
Proceeds from sale of equipment 24 15  
Net cash used in investing activities (14,850) (13,467)  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payments on bank debt (26,500) (27,013)  
Payments on lease financing (1,238) 0  
Borrowings of bank debt 12,000 17,000  
Proceeds from sale and leaseback arrangement 1,927 0  
Issuance of related party notes payable 5,000 0  
Debt issuance costs (38) (1,600)  
ATM offering 6,580 0  
Taxes paid on vesting of RSUs (1) (1,109)  
Net cash used in financing activities (2,270) (12,722)  
Decrease in cash, cash equivalents, and restricted cash (751) (77)  
Cash, cash equivalents, and restricted cash, beginning of period 7,123 6,426  
Cash, cash equivalents, and restricted cash, end of period 6,372 6,349 $ 6,426
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:      
Cash and cash equivalents 1,635 2,441  
Restricted cash 4,737 3,908  
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents 6,372 6,349  
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for interest 3,083 3,116  
SUPPLEMENTAL NON-CASH FLOW INFORMATION:      
Change in capital expenditures included in accounts payable and prepaid expense (5,290) (120)  
Change in capital expenditures included in accounts payable and prepaid expense 5,290 120  
Stock issued on redemption of convertible notes and interest $ 9,721 $ 0