XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,635 $ 2,842
Restricted cash 4,737 4,281
Accounts receivable 14,228 19,937
Inventory 29,688 23,075
Parts and supplies 40,360 38,877
Prepaid expenses 2,614 2,262
Total current assets 93,262 91,274
Property, plant and equipment:    
Land and mineral rights 115,486 115,486
Buildings and Equipment, Gross 537,921 537,131
Mine development 161,669 158,642
Finance lease right-of-use assets 16,178 12,346
Total property, plant and equipment 831,254 823,605
Less - accumulated depreciation, depletion and amortization (348,783) (334,971)
Total property, plant and equipment, net 482,471 488,634
Investment in Sunrise Energy 2,562 2,811
Other assets 7,125 7,061
Total assets 585,420 589,780
Current liabilities:    
Current portion of bank debt, net 24,438 24,438
Accounts payable and accrued liabilities 47,125 62,908
Current portion of lease financing 4,958 3,933
Deferred revenue 41,242 23,062
Contract liability - power purchase agreement and capacity payment reduction 41,662 43,254
Total current liabilities 164,425 157,595
Long-term liabilities:    
Bank debt, net 49,343 63,453
Convertible notes payable 10,000 10,000
Convertible notes payable - related party 1,000 9,000
Long-term lease financing 9,701 8,157
Deferred revenue 5,434 0
Deferred income taxes 8,625 9,235
Asset retirement obligations 14,934 14,538
Contract liability - power purchase agreement 36,229 47,425
Other 1,871 1,789
Total long-term liabilities 137,137 163,597
Total liabilities 301,562 321,192
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $.10 par value, 10,000 shares authorized; none issued 0 0
Common stock, $.01 par value, 100,000 shares authorized; 36,534 and 34,052 issued and outstanding, as of March 31, 2024 and December 31, 2023, respectively 365 341
Additional paid-in capital 144,490 127,548
Retained earnings 139,003 140,699
Total stockholders’ equity 283,858 268,588
Total liabilities and stockholders’ equity 585,420 589,780
Related Party [Member]    
Current liabilities:    
Notes payable - related party $ 5,000 $ 0