XML 67 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 4 - Bank Debt (Details Textual)
$ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 12 Months Ended
Mar. 13, 2023
USD ($)
Apr. 15, 2020
Apr. 30, 2024
USD ($)
Mar. 31, 2023
USD ($)
Mar. 12, 2023
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
Dec. 31, 2022
USD ($)
Aug. 02, 2023
USD ($)
Long-Term Debt, Gross               $ 91,500   $ 85,213  
Debt Issuance Costs, Net, Total               $ 3,609   2,469  
Leverage Ratio               1.32      
Credit Agreement [Member]                      
Debt Instrument, Increase (Decrease), Net                   (26,500)  
Debt Instrument, Liquidity               $ 26,200      
Letters of Credit Outstanding, Amount               18,600      
Debt Issuance Costs, Net, Total $ 1,600             $ 3,600   2,500 $ 4,300
Leverage Ratio               2.25      
Debt Service Coverage Ratio               3.3      
Credit Agreement [Member] | Term Loan [Member]                      
Long-Term Debt, Gross                   $ 5,500  
Debt Instrument, Periodic Payment, Total       $ 5,500   $ 5,000   $ 10,000      
Credit Agreement [Member] | Term Loan [Member] | Forecast [Member]                      
Debt Instrument, Periodic Payment, Total     $ 6,500       $ 6,300        
Credit Agreement [Member] | Minimum [Member]                      
Debt Instrument, Covenant, Debt Service Coverage Ratio                   1.25  
Credit Agreement [Member] | Secured Overnight Financing Rate (SOFR) [Member]                      
Debt Instrument, Basis Spread on Variable Rate                 4.25%    
Credit Agreement [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Minimum [Member]                      
Debt Instrument, Basis Spread on Variable Rate 4.00%                    
Credit Agreement [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Maximum [Member]                      
Debt Instrument, Basis Spread on Variable Rate 5.00% 4.00%                  
Credit Agreement [Member] | Revolving Credit Facility [Member]                      
Debt Instrument, Amount to be Converted $ 35,000                   65,000
Line of Credit Facility, Maximum Borrowing Capacity 85,000                 $ 120,000 75,000
Debt Instrument, Covenant, Maximum Annual Capital Expenditures               75,000     $ 100,000
Line of Credit, Additional Amount Borrowed         $ 17,000            
Long-Term Line of Credit, Total                   $ 79,700  
Debt Instrument, Unused Borrowing Capacity, Amount               23,400      
Credit Agreement [Member] | Revolving Credit Facility [Member] | Post August 2023 Amendment [Member]                      
Debt Instrument, Covenant, Maximum Annual Capital Expenditures               1,500      
Term Loan [Member] | Revolving Credit Facility [Member] | Post March 2023 Amendment [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity 85,000                    
Long-Term Debt, Gross 35,000                    
Line of Credit Facility, Current Borrowing Capacity $ 40,200                    
Term Loan [Member] | Revolving Credit Facility [Member] | Post August 2023 Amendment [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity               75,000      
Long-Term Debt, Gross               58,500      
Line of Credit Facility, Current Borrowing Capacity               $ 33,000