XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
OPERATING ACTIVITIES:    
Net income (loss) $ 22,051 $ (10,134)
Deferred income taxes 2,920 (177)
Equity income – Sunrise Energy (69) (150)
Cash distribution - Sunrise Energy 625 0
Depreciation, depletion and amortization 17,976 9,531
Loss on sale of assets 21 57
Amortization of debt issuance costs 1,212 691
Asset retirement obligations accretion 451 246
Cash paid on asset retirement obligation reclamation (365) (703)
Stock-based compensation 1,220 55
Provision for loss on customer contracts 0 159
Amortization of contract asset and contract liabilities (15,569)
Other 451 163
Change in operating assets and liabilities:    
Accounts receivable (3,269) (1,823)
Inventory (4,004) (1,076)
Parts and supplies (2,926) (1,455)
Prepaid expenses 389 1,647
Accounts payable and accrued liabilities 2,009 6,563
Deferred revenue 2,989 0
Cash provided by operating activities 26,112 2,977
INVESTING ACTIVITIES:    
Capital expenditures (13,482) (9,082)
Proceeds from sale of equipment 15 131
Cash used in investing activities (13,467) (8,951)
FINANCING ACTIVITIES:    
Payments on bank debt (27,013) (9,188)
Borrowings of bank debt 17,000 17,500
Debt issuance costs (1,600) (590)
Taxes paid on vesting of RSUs (1,109) 0
Cash (used in) provided by financing activities (12,722) 7,722
(Decrease) increase in cash, cash equivalents, and restricted cash (77) 1,748
Cash, cash equivalents, and restricted cash, beginning of period 6,426 5,829
Cash, cash equivalents, and restricted cash, end of period 6,349 7,577
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH CONSIST OF THE FOLLOWING:    
Cash and cash equivalents 2,441 4,289
Restricted cash 3,908 3,288
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents 6,349 7,577
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 3,116 2,044
SUPPLEMENTAL NON-CASH FLOW INFORMATION:    
Change in capital expenditures included in accounts payable and prepaid expense 120 641
Change in capital expenditures included in accounts payable and prepaid expense (120) (641)
Interest Rate Swap [Member]    
OPERATING ACTIVITIES:    
Change in fair value of interest rate swaps $ 0 $ (617)