XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Senior Unsecured Convertible Notes [Member]
Non-affiliated Party [Member]
Common Stock [Member]
Senior Unsecured Convertible Notes [Member]
Non-affiliated Party [Member]
Additional Paid-in Capital [Member]
Senior Unsecured Convertible Notes [Member]
Non-affiliated Party [Member]
Retained Earnings [Member]
Senior Unsecured Convertible Notes [Member]
Non-affiliated Party [Member]
Senior Unsecured Convertible Notes [Member]
Four Board Members [Member]
Common Stock [Member]
Senior Unsecured Convertible Notes [Member]
Four Board Members [Member]
Additional Paid-in Capital [Member]
Senior Unsecured Convertible Notes [Member]
Four Board Members [Member]
Retained Earnings [Member]
Senior Unsecured Convertible Notes [Member]
Four Board Members [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020                 30,610      
Balance at Dec. 31, 2020                 $ 306 $ 103,399 $ 81,555 $ 185,260
Stock-based compensation                 0 834 0 834
Net income (loss)                 $ 0 0 3,990 3,990
Stock issued on vesting of RSUs (in shares)                 4      
Stock issued on vesting of RSUs                 $ 0 0 0 0
Taxes paid on vesting of RSUs (in shares)                 (1)      
Taxes paid on vesting of RSUs                 $ 0 (2) 0 (2)
Balance (in shares) at Sep. 30, 2021                 30,613      
Balance at Sep. 30, 2021                 $ 306 104,231 85,545 190,082
Balance (in shares) at Jun. 30, 2021                 30,613      
Balance at Jun. 30, 2021                 $ 306 103,964 77,559 181,829
Stock-based compensation                 0 267 0 267
Net income (loss)                 $ 0 0 7,986 7,986
Balance (in shares) at Sep. 30, 2021                 30,613      
Balance at Sep. 30, 2021                 $ 306 104,231 85,545 190,082
Balance (in shares) at Dec. 31, 2021                 30,785      
Balance at Dec. 31, 2021                 $ 308 104,126 77,801 182,235
Stock-based compensation                 0 230 0 230
Cancellation of redeemable noncontrolling interests                 0 3,415 0 3,415
Net income (loss)                 $ 0 0 (11,908) (11,908)
Stock issued on redemption of convertible note (in shares) 232                      
Stock issued on redemption of convertible note $ 2 $ 998 $ 0 $ 1,000                
Stock issued on redemption of related party convertible notes         $ 20 $ 8,980 $ 0 $ 9,000        
Balance (in shares) at Sep. 30, 2022                 32,983      
Balance at Sep. 30, 2022                 $ 330 117,749 65,893 183,972
Balance (in shares) at Jun. 30, 2022                 32,983      
Balance at Jun. 30, 2022                 $ 330 114,212 64,281 178,823
Stock-based compensation                 0 122 0 122
Cancellation of redeemable noncontrolling interests                 0 3,415 0 3,415
Net income (loss)                 $ 0 0 1,612 1,612
Balance (in shares) at Sep. 30, 2022                 32,983      
Balance at Sep. 30, 2022                 $ 330 $ 117,749 $ 65,893 $ 183,972
Stock issued on redemption of related party convertible notes (in shares)         1,966