XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
OPERATING ACTIVITIES:    
Net loss $ (10,134) $ (1,032)
Deferred income taxes (177) (1,729)
Equity income – Sunrise Energy (150) 0
Depreciation, depletion and amortization 9,531 10,307
Loss on sale of assets 57 0
Amortization of debt issuance costs 691 611
Asset retirement obligations accretion 246 363
Cash paid on asset retirement obligation reclamation (703) 0
Stock-based compensation 55 282
Provision for loss on customer contracts 159 0
Change in current assets and liabilities:    
Accounts receivable (1,823) 781
Inventory (1,076) (9,373)
Parts and supplies (1,455) (385)
Prepaid expenses 1,647 (242)
Accounts payable and accrued liabilities 6,563 4,342
Other 163 135
Cash provided by operating activities 2,977 2,973
INVESTING ACTIVITIES:    
Capital expenditures (9,082) (5,720)
Proceeds from sale of equipment 131 0
Cash used in investing activities (8,951) (5,720)
FINANCING ACTIVITIES:    
Payments on bank debt (9,188) (9,188)
Borrowings of bank debt 17,500 7,500
Debt issuance costs (590) 0
Taxes paid on vesting of RSUs 0 (2)
Cash provided by (used in) financing activities 7,722 (1,690)
Increase (decrease) in cash, cash equivalents, and restricted cash 1,748 (4,437)
Cash, cash equivalents, and restricted cash, beginning of period 5,829 12,071
Cash, cash equivalents, and restricted cash, end of period 7,577 7,634
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH CONSIST OF THE FOLLOWING:    
Cash and cash equivalents 4,289 3,863
Restricted cash 3,288 3,771
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Ending Balance 7,577 7,634
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 2,044 2,145
SUPPLEMENTAL NON-CASH FLOW INFORMATION:    
Change in capital expenditures included in accounts payable and prepaid expense (641) (1,872)
Change in capital expenditures included in accounts payable and prepaid expense 641 1,872
Interest Rate Swap [Member]    
OPERATING ACTIVITIES:    
Change in fair value of derivative (617) (848)
Fuel Hedge [Member]    
OPERATING ACTIVITIES:    
Change in fair value of derivative $ 0 $ (239)