XML 27 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Stock Compensation Plans
12 Months Ended
Dec. 31, 2018
Stock Compensation Plans [Abstract]  
Stock Compensation Plans

(5)  Stock Compensation Plans



Restricted Stock Units (RSUs)



On May 16, 2017, our Compensation Committee authorized the issuance and immediate vesting of 495,000 RSUs to our Chairman, President, and CFO.  These shares were valued at $3.8 million, based on the May 16, 2017, closing stock price of $7.74.  



By shareholder approval on May 25, 2017, our 2008 Restricted Stock Unit Plan (RSU Plan) was amended and restated to add 1,000,000 shares and extend its term through May 25, 2027



On June 6, 2017, our Compensation Committee approved a Four-Year Compensation Plan for our Chairman, President, and CFO that granted them 645,000 RSUs.   These shares vest/lapse 25% annually from December 16, 2018 through December 16, 2021, or earlier based on the terms of the RSU Plan and the applicable award agreements.   The closing stock price on the date of grant was $8.23.



The table below shows the number of RSUs available for issuance at December 31, 2018:





 

 

Total authorized RSUs in Plan approved by shareholders

4,850,000 

 

Stock issued out of the Plan from vested grants

(2,802,284)

 

Non-vested grants

(789,250)

 

  RSUs available for future issuance

1,258,466 

 



 

 







 

 

 



 

 

 

Non-vested grants at December 31, 2016

 

733,000

 

Granted – weighted average share price on grant date was $7.98 

 

1,211,500

 

Vested – weighted average share price on vesting date was $7.22 

 

(990,500

)

Forfeited

 

(9,500

)

Non-vested grants at December 31, 2017

 

944,500

 

Granted – weighted average share price on grant date was $5.76 

 

202,000

 

Vested – weighted average share price on vesting date was $6.21

 

(344,750

)

Forfeited

 

(12,500

)

Non-vested grants at December 31, 2018 (1)

 

789,250

 





_______________________________________

(1)RSU Vesting Schedule







 

 

 



 

 

 

Vesting Year

 

No. RSUs Vesting

 

2019

 

304,750 

 

2020

 

176,250 

 

2021

 

308,250 

 



 

789,250 

 



 

 

 



 

 

 



 

 

 

 

Vested shares had a value of $2.1 million for 2018, and $7.1 million for 2017 on their vesting dates.     Under our RSU plan, participants are allowed to relinquish shares to pay for their required statutory income taxes.



The outstanding RSUs have a value of $4.07 million based on the March 8, 2019 closing stock price of $5.16.



For the years ended December 31, 2018 and 2017 stock based compensation was $3.2 million and $7.3 million, respectively. For 2019, 2020, and 2021, based on existing RSUs outstanding, stock-based compensation expense is estimated to be $1.9 million, $1.2 million, and $1.1 million, respectively.



Stock Options



We have no stock options outstanding.



Stock Bonus Plan



Our stock bonus plan was authorized in late 2009 with 250,000 shares. Currently, we have 86,383 shares available for future issuance.