XML 48 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Vectren Fuels Acquisition
9 Months Ended
Sep. 30, 2014
Vectren Fuels Acquisition [Abstract]  
Vectren Fuels Acquisition

 

 

(10)  Vectren Fuels Acquisition

On August 29, 2014, we consummated the acquisition of all the common stock of Vectren Fuels, Inc. (VFI) for $320 million, which was accounted for as a business acquisition requiring measurement of acquired assets and assumed liabilities at their estimated fair value in applying purchase accountingThe estimated fair values are based on market participant assumptions.  The acquisition was financed through a new debt facility, and the preliminary purchase price allocation and use of proceeds from the new debt facility were as follows (assets not received or liabilities not assumed were retained by the parent company of VFI):

 

 

 

 

 

Assets received:

 

 

 

Accounts receivable

 

$

25,109 

Coal inventory

 

 

21,484 

Parts and supply inventory

 

 

13,176 

Advance royalties

 

 

685 

Prepaid expenses

 

 

909 

Land and mineral rights

 

 

103,577 

Buildings and equipment

 

 

174,180 

Total assets received

 

 

339,120 

 

 

 

 

Liabilities assumed:

 

 

 

Accounts payable and accrued liabilities

 

 

12,808 

Asset retirement obligations

 

 

6,550 

Total liabilities assumed

 

 

19,358 

 

 

 

 

Total consideration paid for VFI

 

$

319,762 

 

 

 

 

Use of proceeds from new debt facility:

 

 

 

Cash

 

$

1,805 

Consideration paid for VFI

 

 

319,762 

Deferred financing costs

 

 

6,163 

Payoff existing debt facility

 

 

16,149 

Acquisition costs paid at closing

 

 

6,121 

Total

 

$

350,000 

 

The allocation of the purchase price is preliminary pending the completion of various analyses and the finalization of estimates. During the measurement period (which is not to exceed one year from the acquisition date), additional assets or liabilities may be recognized if new information is obtained about facts and circumstances that existed as of the acquisition date that, if known, would have resulted in the recognition of those assets or liabilities as of that date. The preliminary allocation may be adjusted after obtaining additional information regarding, among other things, asset valuations, liabilities assumed and revisions of previous estimates. These adjustments may be significant and will be accounted for retrospectively.  The closing expenses include certain contract termination costs related to the termination of a contract post combination, which was to our benefit.

 

The acquisition generated $26.6 million of revenue and $2.5 million of pretax income since the August 29, 2014 acquisition date, and these amounts are included in our operations for the nine months ended September 30, 2014.

 

 

The following unaudited pro forma information has been prepared for illustrative purposes only and assumes the acquisition occurred on January 1, 2013. The unaudited pro forma results have been prepared based on estimates and assumptions, which we believe are reasonable, however, they are not necessarily indicative of the consolidated results of operations had the acquisition occurred on January 1, 2013, or of future results of operations. Vectren deal costs of $7.9 million have been excluded from the pro forma amounts.

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

September 30,

 

   

 

2014

 

2013

 

 

 

(In thousands, except per share data)

Total Revenues

  

 

 

 

 

 

As reported

  

$

140,549 

 

$

116,058 

 

Pro forma

  

$

361,464 

 

$

335,625 

 

Net income applicable to common shareholders

  

 

 

 

 

 

 

As reported

  

$

826 

 

$

18,463 

 

Pro forma

  

$

33,843 

 

$

34,877 

 

Basic net income per share applicable to common shareholders

  

 

 

 

 

 

 

As reported

  

$

0.03 

 

$

0.65 

 

Pro forma

  

$

1.18 

 

$

1.22