XML 41 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases Leases
We lease facilities, vehicles, certain DRS devices, ATMs, computers and other equipment under long-term operating and financing leases with varying terms.  Most of the leases contain renewal and/or purchase options, exercisable at our sole discretion.  The renewal periods differ by asset class and by country and are included in our determination of lease term if we determine we are reasonably certain to exercise the option. 

We have taken the component election for all material asset categories, except certain DRS devices. This election allows us to account for lease components (e.g., fixed payments or variable payments that depend on a rate that can be determined at commencement, including rent for the right to use the asset) together with non-lease components (e.g., other fixed payments that deliver a good or service including common-area maintenance costs) in the calculation of the right-of-use asset and corresponding liability. Variable costs, such as inflation adjusted payments for facilities, or non-lease components that vary periodically (included as part of the component election), are expensed as incurred.

Our leases do not contain any material residual value guarantees or material restrictive covenants.

The components of lease assets and liabilities were as follows:

December 31,
(In millions) Balance sheet classification20232022
Assets:
Operating lease assetsRight-of-use assets, net$337.7 $314.5 
Finance lease assetsProperty and equipment, net283.7 217.9 
Total leased assets$621.4 $532.4 
Liabilities:
Current:
OperatingAccrued liabilities$79.5 $74.7 
FinancingCurrent maturities of long-term debt57.5 43.0 
Noncurrent:
OperatingLease liabilities265.8 249.9 
FinancingLong-term debt176.3 149.2 
Total lease liabilities$579.1 $516.8 

The components of lease expense were as follows:
Years Ended December 31,
(In millions)202320222021
Operating lease cost(a)
$153.4 $133.6 $149.4 
Short-term lease cost25.5 28.9 21.2 
Finance lease cost:
Amortization of related assets44.5 37.9 38.3 
Interest on related liabilities14.0 10.1 9.5 
Total lease cost$237.4 $210.5 $218.4 

(a)Includes variable lease costs, which are immaterial.
Other information related to leases was as follows:
Years Ended December 31,
(In millions, except for lease term and discount rate)202320222021
Supplemental Cash Flows Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$107.9 $106.1 $96.5 
Operating cash flows from finance leases14.0 10.1 9.5 
Financing cash flows from finance leases55.5 48.2 43.0 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases104.3 101.0 54.0 
Finance leases92.0 65.7 85.9 
Weighted Average Remaining Lease Term
Operating leases6.5 years6.3 years6.7 years
Finance leases4.7 years4.7 years4.8 years
Weighted Average Discount Rate
Operating leases6.8 %6.5 %6.4 %
Finance leases6.2 %5.5 %4.4 %

As of December 31, 2023, future minimum lease payments under noncancellable operating leases with initial or remaining lease terms in excess of one year were as follows:
(In millions)
Facilities
DRS Devices
OtherTotal
2024$73.3 15.2 11.9 100.4 
202559.0 11.2 8.0 78.2 
202648.2 8.9 5.9 63.0 
202738.8 5.8 3.5 48.1 
202829.3 1.9 1.6 32.8 
Later years107.6 — 0.3 107.9 
Total Lease Payments$356.2 43.0 31.2 430.4 
Less: Interest77.3 4.5 3.3 85.1 
Present value of lease liabilities$278.9 $38.5 27.9 345.3 

As of December 31, 2023, minimum repayments of long-term debt under financing leases were as follows:
(In millions)
2024$69.7 
202559.9 
202647.5 
202733.5 
202821.7 
Later years38.7 
Total Finance Lease Payments$271.0 
Less: Interest37.2 
Present value of finance lease liabilities$233.8