XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Supplemental balance sheet disclosure leases
The components of lease assets and liabilities were as follows:
(In millions)
Balance sheet classification
March 31, 2019
Assets:
 
 
Operating lease assets
Right-of-use assets, net
$
292.2

Finance lease assets
Property and equipment, net
130.9

Total leased assets
 
$
423.1

 
 
 
Liabilities:
 
 
Current:
 
 
Operating
Accrued liabilities
$
65.1

Financing
Current maturities of long-term debt
25.6

Noncurrent:
 
 
Operating
Lease liabilities
237.6

Financing
Long-term debt
97.7

Total lease liabilities
 
$
426.0

Lease expenses
The components of lease expense were as follows:
(In millions)
2019
Three Months Ended March 31,
 
 
 
Operating lease cost(a)
$
24.8

Short-term lease cost
3.5

Financial lease cost:
 
Amortization of right-of-use assets
7.7

Interest on lease liabilities
1.7

Total lease cost
$
37.7


(a)
Includes variable lease costs, which are immaterial.

Other information leases
Other information related to leases was as follows:
(In millions, except for lease term and discount rate)
2019
Three Months Ended March 31,
 
 
 
Supplemental Cash Flows Information
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
22.4

Operating cash flows from finance leases
1.7

Financing cash flows from finance leases
6.9

Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
27.1

Finance leases
12.1

 
 
Weighted Average Remaining Lease Term
 
 
 
Operating leases
7.5 years

Finance leases
5.2 years

 
 
Weighted Average Discount Rate
 
 
 
Operating leases
6.8
%
Finance leases
5.7
%
Operating lease future minimum lease payments
As of December 31, 2018, future minimum lease payments under noncancellable operating leases with initial or remaining lease terms in excess of one year were as follows:
(In millions)
Facilities
 
Vehicles
 
Other
 
Total
 
 
 
 
 
 
 
 
2019
$
51.7

 
9.7

 
21.6

 
83.0

2020
46.2

 
5.5

 
15.5

 
67.2

2021
39.5

 
2.3

 
9.5

 
51.3

2022
33.8

 
0.6

 
5.3

 
39.7

2023
29.4

 
0.1

 
2.3

 
31.8

Later years
130.3

 

 

 
130.3

 
$
330.9

 
18.2

 
54.2

 
403.3

Financing lease minimum repayments
As of December 31, 2018, minimum repayments of long-term debt under financing leases were as follows:
(In millions)
 
 
 
2019
$
25.1

2020
23.5

2021
21.7

2022
19.7

2023
16.2

Later years
14.3

Total
$
120.5