XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
Leases

We lease facilities, vehicles, CompuSafe® units, computers and other equipment under long-term operating and financing leases with varying terms.  Most of the operating leases contain renewal and/or purchase options at our sole discretion.  The renewal periods differ by asset class and by country and are included in our determination of lease term if we determine we are reasonably certain to exercise the option. 

We have taken the component election for all material asset categories, except CompuSafe units and armored vehicles. This election allows us to account for lease components (e.g., fixed payments or variable payments that depend on a rate that can be determined at commencement, including rent for the right to use the asset) together with nonlease components (e.g., other fixed payments that deliver a good or service including common-area maintenance costs) in the calculation of the right-of-use asset and corresponding liability. Variable costs, such as inflation adjusted payments for facilities, or nonlease components that vary periodically (included as part of the component election), are expensed as incurred.

Our leases do not contain any material residual value guarantees or material restrictive covenants.

The components of lease assets and liabilities were as follows:
(In millions)
Balance sheet classification
March 31, 2019
Assets:
 
 
Operating lease assets
Right-of-use assets, net
$
292.2

Finance lease assets
Property and equipment, net
130.9

Total leased assets
 
$
423.1

 
 
 
Liabilities:
 
 
Current:
 
 
Operating
Accrued liabilities
$
65.1

Financing
Current maturities of long-term debt
25.6

Noncurrent:
 
 
Operating
Lease liabilities
237.6

Financing
Long-term debt
97.7

Total lease liabilities
 
$
426.0



The components of lease expense were as follows:
(In millions)
2019
Three Months Ended March 31,
 
 
 
Operating lease cost(a)
$
24.8

Short-term lease cost
3.5

Financial lease cost:
 
Amortization of right-of-use assets
7.7

Interest on lease liabilities
1.7

Total lease cost
$
37.7


(a)
Includes variable lease costs, which are immaterial.

Net rent expense and amortization expense and interest on financing leases included in continuing operations was $36.6 million for the three months ended March 31, 2018. 

Other information related to leases was as follows:
(In millions, except for lease term and discount rate)
2019
Three Months Ended March 31,
 
 
 
Supplemental Cash Flows Information
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
22.4

Operating cash flows from finance leases
1.7

Financing cash flows from finance leases
6.9

Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
27.1

Finance leases
12.1

 
 
Weighted Average Remaining Lease Term
 
 
 
Operating leases
7.5 years

Finance leases
5.2 years

 
 
Weighted Average Discount Rate
 
 
 
Operating leases
6.8
%
Finance leases
5.7
%


As of December 31, 2018, future minimum lease payments under noncancellable operating leases with initial or remaining lease terms in excess of one year were as follows:
(In millions)
Facilities
 
Vehicles
 
Other
 
Total
 
 
 
 
 
 
 
 
2019
$
51.7

 
9.7

 
21.6

 
83.0

2020
46.2

 
5.5

 
15.5

 
67.2

2021
39.5

 
2.3

 
9.5

 
51.3

2022
33.8

 
0.6

 
5.3

 
39.7

2023
29.4

 
0.1

 
2.3

 
31.8

Later years
130.3

 

 

 
130.3

 
$
330.9

 
18.2

 
54.2

 
403.3



As of December 31, 2018, minimum repayments of long-term debt under financing leases were as follows:
(In millions)
 
 
 
2019
$
25.1

2020
23.5

2021
21.7

2022
19.7

2023
16.2

Later years
14.3

Total
$
120.5