XML 74 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
 
December 31,
(In millions)
2018
 
2017
 
 
 
 
Debt:
 
 
 
Short-term borrowings
 
 
 
Restricted cash borrowings (year-end weighted-average interest rate of 0.0% in 2018 and 0.0% in 2017(a)
$
10.5

 
27.0

Other (year-end weighted-average interest rate of 10.1% in 2018 and 8.9% in 2017)
18.4

 
18.2

Total short-term borrowings
$
28.9

 
45.2

 
 
 
 
Long-term debt
 
 
 
Bank credit facilities:
 
 
 
Term loan A (year-end effective interest rate of 4.3% in 2018 and 3.3% in 2017 )
 
 
 
less unamortized issuance cost of $1.8 million in 2018 and $2.3 million in 2017
$
466.9

 
491.4

Senior unsecured notes (year-end effective interest rate of 4.6% in 2018 and 4.6% in 2017 )
 
 
 
less unamortized issuance cost of $8.0 million in 2018 and $8.8 million in 2017
592.0

 
591.2

Revolving Credit Facility (year-end weighted average interest rate of 4.2% in 2018)
340.0

 

Other primarily non-U.S. dollar-denominated facilities (year-end weighted-
 
 
 
average interest rate of 4.8% in 2018 and 4.4% in 2017)
5.7

 
12.0

Capital leases (year-end weighted-average interest rate of 4.4% in 2018 and 5.0% in 2017)
120.5

 
96.9

Total long-term debt
$
1,525.1

 
1,191.5

 
 
 
 
Total Debt
$
1,554.0

 
1,236.7

 
 
 
 
Included in:
 
 
 
Current liabilities
$
82.4

 
97.1

Noncurrent liabilities
1,471.6

 
1,139.6

Total debt
$
1,554.0

 
1,236.7



(a)
These 2018 and 2017 amounts are for short-term borrowings related to cash borrowed under lending arrangements used in the process of managing customer cash supply chains, which is currently classified as restricted cash and not available for general corporate purposes. See Note 20 for more details.
Schedule of Minimum Repayments of Long-term Debt
Minimum repayments of long-term debt are as follows:
(In millions)
Capital leases
 
Other long-term debt
 
Total
 
 
 
 
 
 
2019
$
25.1

 
28.4

 
53.5

2020
23.5

 
26.3

 
49.8

2021
21.7

 
25.0

 
46.7

2022
19.7

 
733.7

 
753.4

2023
16.2

 

 
16.2

Later years
14.3

 
601.0

 
615.3

Total
$
120.5

 
1,414.4

 
1,534.9

Schedule of Capital Lease Aset Classes
Property and equipment acquired under capital leases are included in property and equipment as follows:
 
December 31,
(In millions)
2018
 
2017
 
 
 
 
Asset class:
 
 
 
Buildings
$
2.2

 
2.2

Vehicles
212.4

 
175.7

Machinery and equipment
0.7

 
1.5

 
215.3

 
179.4

Less: accumulated amortization
(91.3
)
 
(76.4
)
Total
$
124.0

 
103.0