XML 62 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Reconciliation of Revenue and Operating Profit from Segments to Consolidated
 
Revenues
 
Operating Profit
 
Years Ended December 31,
 
Years Ended December 31,
(In millions)
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Reportable Segments:
 
 
 
 
 
 
 
 
 
 
 
North America
$
1,466.3

 
1,254.2

 
1,210.3

 
$
129.8

 
74.0

 
40.1

South America
926.9

 
924.6

 
718.7

 
198.7

 
182.8

 
122.6

Rest of World
1,044.3

 
1,014.1

 
979.4

 
114.4

 
115.2

 
111.3

Total reportable segments
3,437.5

 
3,192.9

 
2,908.4

 
442.9

 
372.0

 
274.0

Reconciling Items:
 
 
 
 
 
 
 
 
 
 
 
Corporate items:
 
 
 
 
 
 
 
 
 
 
 
General, administrative and other expenses

 

 

 
(99.4
)
 
(84.3
)
 
(59.8
)
Foreign currency transaction losses

 

 

 
(2.2
)
 
(1.1
)
 
3.8

Reconciliation of segment policies to GAAP

 

 

 
5.6

 
(5.2
)
 
(2.2
)
Other items not allocated to segments:
 
 
 
 
 
 
 
 
 
 
 
Venezuela operations(a)
51.4

 
154.1

 
109.4

 
2.3

 
20.4

 
18.5

Reorganization and Restructuring

 

 

 
(20.6
)
 
(22.6
)
 
(30.3
)
Acquisitions and dispositions

 

 
2.8

 
(41.4
)
 
(5.3
)
 
(19.5
)
Argentina highly inflationary impact

 

 

 
(8.0
)
 

 

Reporting compliance(b)

 

 

 
(4.5
)
 

 

Total
$
3,488.9

 
3,347.0

 
3,020.6

 
$
274.7

 
273.9

 
184.5



(a)
Amounts in 2018 represent revenues and operating profit from our Venezuela operations prior to the June 30, 2018 deconsolidation. See Note 1 for details.
(b)
Accounting standard implementation and material weakness remediation. Additional information provided at page 29.
Schedule of Capital Expenditures, Depreciation and Amortization by Segment
 
Years Ended December 31,
(In millions)
2018
 
2017
 
2016
 
 
 
 
 
 
Capital Expenditures by Reportable Segment
 
 
 
 
 
North America
$
59.1

 
86.3

 
42.0

South America
43.3

 
39.2

 
24.0

Rest of World
37.9

 
35.9

 
32.2

Total reportable segments
140.3

 
161.4

 
98.2

Corporate items
14.8

 
8.9

 
9.0

Venezuela

 
4.2

 
5.0

Total
$
155.1

 
174.5

 
112.2

 
 
 
 
 
 
Depreciation and Amortization by Reportable Segment
 
 
 
 
 
Depreciation and amortization of property and equipment:
 
 
 
 
 
North America
$
72.1

 
68.4

 
66.8

South America
26.3

 
23.5

 
19.0

Rest of World
31.3

 
30.4

 
29.8

Total reportable segments
129.7

 
122.3

 
115.6

Corporate items
11.9

 
12.0

 
10.9

Venezuela
1.1

 
1.7

 
0.7

Reorganization and Restructuring
1.9

 
2.2

 
0.8

Depreciation and amortization of property and equipment
144.6

 
138.2

 
128.0

 
 
 
 
 
 
Amortization of intangible assets(a)
17.7

 
8.4

 
3.6

Total
$
162.3

 
146.6

 
131.6



(a)
Amortization of acquisition-related intangible assets has been excluded from reportable segment amounts.
Reconciliation of Assets from Segment to Consolidated
 
December 31,
(In millions)
2018
 
2017
 
2016
 
 
 
 
 
 
Assets held by Reportable Segment
 
 
 
 
 
North America
$
1,404.5

 
733.5

 
629.4

South America
602.5

 
740.5

 
371.4

Rest of World
940.7

 
883.3

 
621.8

Total reportable segments
2,947.7

 
2,357.3

 
1,622.6

Corporate items
288.3

 
643.6

 
321.3

Venezuela

 
58.7

 
50.9

Total
$
3,236.0

 
3,059.6

 
1,994.8

Schedule of Long Lived Assets By Geographic Areas
 
December 31,
(In millions)
2018
 
2017
 
2016
 
 
 
 
 
 
Long-Lived Assets by Geographic Area(a)
 
 
 
 
 
Non-U.S.:
 
 
 
 
 
Mexico
$
107.0

 
99.6

 
78.1

France
79.0

 
84.1

 
67.5

Brazil
62.5

 
57.2

 
45.3

Canada
47.6

 
46.7

 
42.4

Other
135.4

 
146.5

 
127.2

Subtotal
431.5

 
434.1

 
360.5

U.S.
267.9

 
206.8

 
170.5

Total
$
699.4

 
640.9

 
531.0


(a)
Long-lived assets include only property and equipment.

Schedule of Revenue By Geographical Areas
 
Years Ended December 31,
(In millions)
2018
 
2017
 
2016
 
 
 
 
 
 
Revenues by Geographic Area(a)
 
 
 
 
 
Outside the U.S.:
 
 
 
 
 
Brazil
$
405.4

 
434.6

 
344.9

France
428.5

 
429.4

 
424.5

Mexico
365.3

 
327.2

 
296.3

Argentina
247.2

 
250.3

 
156.4

Venezuela
51.4

 
154.1

 
109.4

Canada
151.7

 
151.2

 
150.2

Other
890.1

 
824.4

 
775.1

Subtotal
2,539.6

 
2,571.2

 
2,256.8

U.S.
949.3

 
775.8

 
763.8

Total
$
3,488.9

 
3,347.0

 
3,020.6


(a)
Revenues are recorded in the country where service is initiated or performed. No single customer represents more than 10% of total revenue.  
Schedule of Net Assets Outside the U.S.
 
December 31,
(In millions)
2018
 
2017
 
2016
 
 
 
 
 
 
Net assets outside the U.S.
 
 
 
 
 
France
$
213.4

 
219.4

 
102.1

Other Rest of World countries
309.2

 
273.1

 
205.0

Mexico
154.8

 
133.7

 
86.1

Argentina
154.6

 
234.0

 
28.6

Brazil
147.9

 
151.3

 
106.3

Other South American countries
109.6

 
116.2

 
98.4

Canada
52.0

 
63.3

 
57.6

Total
$
1,141.5

 
1,191.0

 
684.1

Schedule Of Financial Information About Equity Affiliates Held By Segments
(In millions)
2018
 
2017
 
2016
 
 
 
 
 
 
Information about Unconsolidated Equity Affiliates:
 
 
 
 
 
Carrying value of investments and advances at December 31
$
4.9

 
4.0

 
3.5

Undistributed earnings at December 31
3.5

 
2.6

 
2.5

Share of equity earnings (loss)
1.9

 
0.4

 
(1.5
)