XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net margin $ 42,099 $ 24,410
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 131,940 92,645
Accretion cost 17,622 15,508
Amortization of deferred gains (447) (447)
Allowance for equity funds used during construction (347) (149)
Deferred outage costs (11,856) (21,198)
Loss on sale of investments 471 1,289
Regulatory deferral of costs associated with nuclear decommissioning (8,125) (8,519)
Other (14,480) (1,043)
Change in operating assets and liabilities:    
Receivables 26,609 49,887
Inventories 7,683 (17,711)
Prepayments and other current assets (30,569) 4,027
Accounts payable (49,628) (116,354)
Accrued interest 14,718 (13,109)
Accrued taxes (33,733) (36,722)
Other current liabilities 24,494 (26,841)
Rate management program billing credits applied (35,646) (9,494)
Other 17,336 (989)
Total adjustments 56,042 (89,220)
Net cash provided by (used in) operating activities 98,141 (64,810)
Cash flows from investing activities:    
Property additions (174,270) (285,233)
Activity in nuclear decommissioning trust fund—Purchases (140,865) (2,500)
Activity in nuclear decommissioning trust fund—Proceeds 136,894 283
Decrease in restricted investments 0 74,031
Activity in long-term and short-term investments—Purchases (82,283) (63,505)
Activity in other long-term investments—Proceeds 80,672 68,226
Other (3,512) 8,163
Net cash used in investing activities (183,364) (200,535)
Cash flows from financing activities:    
Long-term debt proceeds 6,067 15,431
Long-term debt payments (136,047) (137,732)
Increase in short-term borrowings, net 54,894 157,375
Other (2,813) 11,311
Net cash (used in) provided by financing activities (77,899) 46,385
Net decrease in cash, cash equivalents and restricted cash (163,122) (218,960)
Cash, cash equivalents and restricted cash at beginning of period 490,592 625,781
Cash, cash equivalents and restricted cash at end of period 327,470 406,821
Cash paid for—    
Interest (net of amounts capitalized) 80,063 61,915
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 65,149 87,509
Accrued property additions at end of period $ 41,104 $ 69,557