XML 41 R28.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of balance sheet impact of leases
We combine lease and nonlease components for all lease agreements.
ClassificationMarch 31, 2024December 31, 2023
(dollars in thousands)
Right-of-use assets—Finance leases  
Right-of-use assets$302,732 $302,732 
Less: Accumulated provision for depreciation(279,465)(278,586)
Total finance lease assets$23,267 $24,146 
Lease liabilities—Finance leases
Obligations under finance leases$43,586 $43,586 
Long-term debt and finance leases due within one year9,351 9,351 
Total finance lease liabilities$52,937 $52,937 
ClassificationMarch 31, 2024December 31, 2023
(dollars in thousands)
Right-of-use assets—Operating leases  
Electric plant in service, net$6,181 $6,587 
Total operating lease assets$6,181 $6,587 
Lease liabilities—Operating leases
Capitalization—Other$4,786 $5,152 
Other current liabilities1,395 1,529 
Total operating lease liabilities$6,181 $6,681 
Schedule of lease cost
 Three months ended
Lease CostClassificationMarch 31, 2024March 31, 2023
 (dollars in thousands)
Finance lease cost:   
Amortization of leased assetsDepreciation and amortization$2,338 $2,099 
Interest on lease liabilitiesInterest expense1,400 1,638 
Operating lease cost:
Inventory(1) & production expense
538 329 
    Total leased cost $4,276 $4,066 
(1) The majority of our operating lease costs relate to our railcar leases and such costs are added to the cost of our fossil-fuel inventories and are recognized in fuel expense as the inventories are consumed.
Summary of lease terms and discount rates
March 31, 2024December 31, 2023
Lease Term and Discount Rate:  
Weighted-average remaining lease term (in years)  
Finance leases5.015.26
Operating leases5.705.77
Weighted-average discount rate:
Finance leases11.05 %11.05 %
Operating leases6.45 %6.37 %
Schedule of cash paid for amounts included in the measurement of lease liabilities
Three months ended March 31,
20242023
(dollars in thousands)
Other Information:  
Cash paid for amounts included in the measurement of lease liabilities  
Operating cash flows from operating leases$632 $409 
Right-of-use assets obtained in exchange for new operating lease liabilities$17 $— 
Schedule of maturities of finance lease liabilities
Maturity analysis of our finance and operating lease liabilities as of March 31, 2024 is as follows:
(dollars in thousands)
Year Ending December 31,Finance LeasesOperating LeasesTotal
2024$14,949 $1,334 $16,283 
202514,949 1,708 16,657 
202614,949 1,416 16,365 
202714,949 1,139 16,088 
20283,052 1,029 4,081 
Thereafter7,633 723 8,356 
Total lease payments$70,481 $7,349 $77,830 
Less: imputed interest(17,544)(1,168)(18,712)
Present value of lease liabilities$52,937 $6,181 $59,118 
Schedule of maturities of operating lease liabilities
Maturity analysis of our finance and operating lease liabilities as of March 31, 2024 is as follows:
(dollars in thousands)
Year Ending December 31,Finance LeasesOperating LeasesTotal
2024$14,949 $1,334 $16,283 
202514,949 1,708 16,657 
202614,949 1,416 16,365 
202714,949 1,139 16,088 
20283,052 1,029 4,081 
Thereafter7,633 723 8,356 
Total lease payments$70,481 $7,349 $77,830 
Less: imputed interest(17,544)(1,168)(18,712)
Present value of lease liabilities$52,937 $6,181 $59,118 
Schedule of lease income
Lease income recognized during the three months ended March 31, 2024 and 2023 was as follows:
Three Months Ended March 31,
20242023
(dollars in thousands)
Lease income$1,387 $1,685