XML 27 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net Income (Loss) $ 65,790 $ 61,704 $ 57,781
Adjustments to reconcile net margin to net cash provided by operating activities:      
Depreciation and amortization, including nuclear fuel 441,926 451,899 400,681
Accretion cost 65,907 55,953 56,086
Amortization of deferred gains (1,789) (1,789) (1,789)
Allowance for equity funds used during construction (750) (700) (385)
Deferred outage costs (32,390) (30,926) (30,746)
(Gain) loss on sale of investments (6,954) 21,950 (13,516)
Gain on sale of spare parts 0 0 (15,734)
Regulatory deferral of costs associated with nuclear decommissioning (21,449) (54,529) (19,318)
Other (5,150) (712) (2,528)
Change in operating assets and liabilities:      
Receivables 12,011 (68,550) (5,693)
Inventories (38,562) (36,235) 23,232
Prepayments and other current assets (2,211) 25,031 577
Accounts payable (104,164) 7,008 31,790
Accrued interest 903 9,042 23,976
Accrued taxes 1,087 52,764 (36,301)
Other current liabilities (65,795) 32,300 (14,292)
Rate management program (billing credits applied) collections, net (56,612) 19,847 144,763
Other (57,281) 2,217 (38,078)
Total adjustments 128,727 484,570 502,725
Net cash provided by operating activities 194,517 546,274 560,506
Cash flows from investing activities:      
Property additions (474,952) (1,156,383) (1,203,050)
Plant acquisition (16,743) (86,826) (233,156)
Activity in nuclear decommissioning trust fund – Purchases (535,027) (204,500) (675,153)
Activity in nuclear decommissioning trust fund - Proceeds 520,986 194,046 667,344
Proceeds from the sale of spare parts 0 0 18,500
Decrease in restricted investments 74,031 246,022 167,535
Activity in other long-term investments – Purchases (262,712) (185,092) (433,532)
Activity in other long-term investments - Proceeds 199,200 107,082 246,256
Other 13,782 4,040 14,843
Net cash used in investing activities (481,435) (1,081,611) (1,430,413)
Cash flows from financing activities:      
Long-term debt proceeds 506,272 1,414,925 757,032
Long-term debt payments (358,477) (397,162) (468,577)
(Decrease) increase in short-term borrowings, net (47,765) (440,321) 712,473
Other 51,699 2,526 44,618
Net cash provided by financing activities 151,729 579,968 1,045,546
Net (decrease) increase in cash, cash equivalents and restricted cash (135,189) 44,631 175,639
Cash, cash equivalents and restricted cash at beginning of period 625,781 581,150 405,511
Cash, cash equivalents and restricted cash at end of period 490,592 625,781 581,150
Cash paid for –      
Interest (net of amounts capitalized) 278,952 182,066 170,605
Supplemental disclosure of non-cash investing and financing activities:      
Change in asset retirement obligations 63,803 10,486 107,677
Accrued property additions at end of period $ 39,854 $ 65,686 $ 89,640