XML 33 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net margin $ 21,980 $ 25,958
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 92,211 99,638
Accretion cost 13,532 13,781
Amortization of deferred gains (447) (447)
Allowance for equity funds used during construction (135) (26)
Deferred outage costs (22,228) (13,231)
Loss (gain) on sale of investments 8,271 (9,134)
Regulatory deferral of costs associated with nuclear decommissioning (14,694) 284
Other 974 (641)
Change in operating assets and liabilities:    
Receivables (8,620) 1,455
Inventories (715) 8,567
Prepayments and other current assets 5,954 4,039
Accounts payable (78,836) (41,415)
Accrued interest (18,662) 4,300
Accrued taxes 16,180 (22,542)
Other current liabilities 29,836 (6,273)
Member power bill prepayments (7,988) (18,779)
Rate management program collections 11,017 37,979
Total adjustments 25,650 57,555
Net cash provided by operating activities 47,630 83,513
Cash flows from investing activities:    
Property additions (280,364) (324,181)
Activity in nuclear decommissioning trust fund—Purchases (195,038) (250,195)
Activity in nuclear decommissioning trust fund - Proceeds 192,858 248,147
Decrease in restricted cash and investments 123,232 54,280
Activity in other long-term investments—Purchases (111,490) (120,752)
Activity in other long-term investments - Proceeds 94,279 72,293
Other (3,718) 144
Net cash used in investing activities (180,241) (320,264)
Cash flows from financing activities:    
Long-term debt proceeds 102,185 238,578
Long-term debt payments (115,168) (61,828)
Increase in short-term borrowings, net 60,501 217,674
Other 10,496 (2,083)
Net cash provided by financing activities 58,014 392,341
Net (decrease) increase in cash, cash equivalents and restricted cash (74,597) 155,590
Cash, cash equivalents and restricted cash at beginning of period 581,150 405,511
Cash, cash equivalents and restricted cash at end of period 506,553 561,101
Cash paid for—    
Interest (net of amounts capitalized) 66,117 45,127
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 0 (399)
Accrued property additions at end of period $ 21,469 $ 76,364