XML 16 R3.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Revenues and Expenses (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Operating revenues:        
Total operating revenues $ 358,127 $ 330,944 $ 734,458 $ 672,618
Operating expenses:        
Fuel 113,531 79,596 221,596 150,752
Production 93,477 93,503 198,850 209,634
Depreciation and amortization 67,277 62,588 134,896 124,612
Purchased power 16,866 16,334 33,786 32,947
Accretion 13,941 13,391 27,722 26,626
Total operating expenses 305,092 265,412 616,850 544,571
Operating margin 53,035 65,532 117,608 128,047
Other income:        
Investment income 12,130 11,604 24,090 24,538
Other 277 1,892 2,448 3,901
Total other income 12,407 13,496 26,538 28,439
Interest charges:        
Interest expense 104,247 101,243 207,726 203,528
Allowance for debt funds used during construction (54,810) (51,047) (108,449) (102,077)
Amortization of debt discount and expense 2,860 2,670 5,766 5,669
Net interest charges 52,297 52,866 105,043 107,120
Net margin 13,145 26,162 39,103 49,366
Members        
Operating revenues:        
Total operating revenues 357,921 330,768 734,193 672,281
Non-Members        
Operating revenues:        
Total operating revenues $ 206 $ 176 $ 265 $ 337