XML 42 R22.htm IDEA: XBRL DOCUMENT v3.20.4
Summary of significant accounting policies (Tables)
12 Months Ended
Dec. 31, 2020
Accounting Policies [Abstract]  
Schedule of sales to members
Sales to members were as follows:
(dollars in thousands)
202020192018
Capacity revenues$971,071 $942,057 $927,419 
Energy revenues405,939 487,795 551,960 
Total$1,377,010 $1,429,852 $1,479,379 
Schedule of members whose revenues accounted for 10% or more of total operating revenues
The following table reflects members whose revenues accounted for 10% or more of our total operating revenues in 2020, 2019 or 2018:
202020192018
Jackson EMC15.2 %14.4 %14.1 %
Cobb EMC13.2 %13.8 %13.9 %
Schedule reflecting details of asset retirement obligations included in the consolidated balance sheets
The following table reflects the details of the asset retirement obligations included in the consolidated balance sheets for the years 2020 and 2019.
(dollars in thousands)
NuclearCoal Ash PondOtherTotal
Balance at December 31, 2019$697,441 $329,264 $43,935 1,070,640 
Liabilities settled (4,656)(2,332)(6,988)
Accretion40,776 12,059 1,640 54,475 
Deferred accretion (853) (853)
Change in cash flow estimates 10,775 7,934 18,709 
Balance at December 31, 2020$738,217 $346,589 $51,177 $1,135,983 

(dollars in thousands)
NuclearCoal Ash PondOtherTotal
Balance at December 31, 2018$658,956 $326,248 $32,359 $1,017,563 
Liabilities settled— (3,380)(1,158)(4,538)
Accretion38,485 10,494 1,494 50,473 
Deferred accretion— 1,860 — 1,860 
Change in cash flow estimates— (5,958)11,240 5,282 
Balance at December 31, 2019$697,441 $329,264 $43,935 $1,070,640 
Schedule of estimated costs of decommissioning of co-owned nuclear facilities Our portion of the estimated costs of decommissioning co-owned nuclear facilities are as follows:
(dollars in thousands)
2018 site studyHatch
Unit No. 1
Hatch
Unit No. 2
Vogtle
Unit No. 1
Vogtle
Unit No. 2
Expected start date of decommissioning2034203820472049
Estimated costs based on site study in 2018 dollars:
Radiated structures$209,000 $231,000 $188,000 $206,000 
Spent fuel management54,000 49,000 55,000 51,000 
Non-radiated structures14,000 19,000 23,000 29,000 
Total estimated site study costs$277,000 $299,000 $266,000 $286,000 
Schedule of external and internal trust funds by type of investment
The following table outlines the fair value of our nuclear decommissioning funds as of December 31, 2020 and December 31, 2019. The funds were invested in a diversified mix of approximately 64% equity and 36% fixed income securities in 2020 and 2019.
2020
External Trust Funds:(dollars in thousands)
Cost
12/31/2019
PurchasesNet Proceeds(1)Unrealized Gain(Loss)Fair Value 12/31/2020
Equity$212,585 $27,707 $(16,444)$177,866 $401,714 
Debt174,645 536,147 (523,926)11,100 197,966 
Other(702)14,756 (15,553) (1,499)
$386,528 $578,610 $(555,923)$188,966 $598,181 
(1)Also included in net proceeds are net realized gains or losses, interest income, dividends and fees of $22,686,000.
2020
Internal Funds:(dollars in thousands)
Cost
12/31/2019
PurchasesNet
Proceeds(1)
Unrealized
Gain(Loss)
Fair Value
12/31/2020
Equity$47,062 $ $3,586 $33,665 $84,313 
Debt44,347 132,710 (126,590)2,519 52,986 
$91,409 $132,710 $(123,004)$36,184 $137,299 
(1)Also included in net proceeds are net realized gains or losses, interest income, dividends, contributions and fees of $9,705,000.
2019
External Trust Funds:(dollars in thousands)
Cost
12/31/2018
PurchasesNet
Proceeds(1)
Unrealized
Gain(Loss)
Fair Value
12/31/2019
Equity$207,313 $11,950 $(6,678)$119,263 $331,848 
Debt166,023 361,844 (353,222)5,548 180,193 
Other115 544 (1,361)— (702)
$373,451 $374,338 $(361,261)$124,811 $511,339 
(1)Also included in net proceeds are net realized gains or losses, interest income, dividends and fees of $13,078,000.
2019
Internal Funds:(dollars in thousands)
Cost
12/31/2018
PurchasesNet
Proceeds(1)
Unrealized
Gain(Loss)
Fair Value
12/31/2019
Equity$44,295 $— $2,767 $19,578 $66,640 
Debt38,382 140,997 (135,033)1,161 45,507 
$82,677 $140,997 $(132,266)$20,739 $112,147 
(1)Also included in net proceeds are net realized gains or losses, interest income, dividends, contributions and fees of $8,732,000.
Schedule of annual depreciation rates Annual weighted average depreciation rates in effect in 2020, 2019, and 2018 were as follows:
Range of
Useful Life in
years*
202020192018
Steam production49-652.58 %2.61 %2.57 %
Nuclear production37-601.93 %1.94 %1.92 %
Hydro production502.00 %2.00 %2.00 %
Other production25-352.61 %2.61 %2.61 %
Transmission362.75 %2.75 %2.75 %
General3-502.00-33.33%2.00-33.33%2.00-33.33%
*Calculated based on the composite depreciation rates in effect for 2020.
Schedule of regulatory assets and liabilities Regulatory liabilities represent certain items of income that we are retaining and that will be applied in the future to reduce revenues required to be recovered from members.
(dollars in thousands)
20202019
Regulatory Assets:
Premium and loss on reacquired debt(a)$35,433 $40,067 
Amortization on financing leases(b)35,328 35,433 
Outage costs(c)35,232 34,367 
Asset retirement obligations –  Ashpond and other(k)242,832 245,932 
Depreciation expense(d)38,396 39,820 
Deferred charges related to Vogtle Units No. 3 and No. 4 training costs(e)55,430 53,466 
Interest rate options cost(f)126,813 121,938 
Deferral of effects on net margin – Smith Energy Facility(g)148,620 154,564 
Other regulatory assets(m)13,354 37,925 
Total Regulatory Assets$731,438 $763,512 
Regulatory Liabilities:
Accumulated retirement costs for other obligations(h)$20,054 $12,692 
Deferral of effects on net margin – Hawk Road Energy Facility(g)17,869 18,485 
Major maintenance reserve(i)39,776 50,144 
Amortization on financing leases(b)11,356 14,256 
Deferred debt service adder(j)123,772 114,453 
Asset retirement obligations – Nuclear(k)130,901 61,516 
Revenue deferral plan(l)220,111 90,066 
Other regulatory liabilities(m)2,560 2,629 
Total Regulatory Liabilities$566,399 $364,241 
Net regulatory assets$165,039 $399,271 
(a)Represents premiums paid, together with unamortized transaction costs related to reacquired debt that are being amortized over the lives of the refunding debt, which range up to 23 years.
(b)Represents the difference between expense recognized for rate-making purposes versus financial statement purposes related to finance lease payments and the aggregate of the amortization of the asset and interest on the obligation.
(c)Consists of both coal-fired maintenance and nuclear refueling outage costs. Coal-fired outage costs are amortized on a straight-line basis to expense over periods up to 60 months, depending on the operating cycle of each unit. Nuclear refueling outage costs are amortized on a straight-line basis to expense over the 18 or 24-month operating cycles of each unit.
(d)Prior to Nuclear Regulatory Commission (NRC) approval of a 20-year license extension for Plant Vogtle, we deferred the difference between Plant Vogtle depreciation expense based on the then 40-year operating license and depreciation expense assuming an expected 20-year license extension. Amortization commenced upon NRC approval of the license extension in 2009 and is being amortized over the remaining life of the plant.
(e)Deferred charges consist of training related costs, including interest and carrying costs of such training. Amortization will commence effective with the commercial operation date of each unit and amortized to expense over the life of the units.
(f)Deferral of premiums paid to purchase interest rate options used to hedge interest rates on certain borrowings, related carrying costs and other incidentals associated with construction of Vogtle Units No. 3 and No. 4. Amortization will commence when Vogtle Unit No. 3 goes in-service, which is expected November 2021.
(g)Effects on net margin for Smith and Hawk Road Energy Facilities were deferred through the end of 2015 and are being amortized over the remaining life of each respective plant.
(h)Represents the accrual of retirement costs associated with long-lived assets for which there are no legal obligations to retire the assets.
(i)Represents collections for future major maintenance costs; revenues are recognized as major maintenance costs are incurred.
(j)Represents collections to fund certain debt payments to be made through the end of 2025 which will be in excess of amounts collected through depreciation expense; the deferred credits will be amortized over the remaining useful life of the plants.
(k)Represents the difference in the timing of recognition of decommissioning costs for financial statement purposes versus ratemaking purposes, as well as the deferral of unrealized gains and losses of funds set aside for decommissioning.
(l)Deferred revenues under a rate management program that allows for additional collections over a five-year period beginning in 2018. These amounts will be amortized to income and applied to member billings over the subsequent five-year period.
(m)The amortization periods for other regulatory assets range up to 29 years and the amortization periods of other regulatory liabilities range up to 6 years.