XML 22 R2.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF REVENUES AND EXPENSES - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating revenues:      
Total operating revenues $ 1,377,618 $ 1,430,292 $ 1,480,113
Operating expenses:      
Fuel 360,254 440,214 502,904
Production 427,808 410,328 417,391
Depreciation and amortization 248,888 243,512 233,284
Purchased power 68,484 68,556 63,468
Accretion 54,475 50,473 38,090
Total operating expenses 1,159,909 1,213,083 1,255,137
Operating margin 217,709 217,209 224,976
Other income:      
Investment income 43,294 59,182 60,055
Amortization of deferred gains 1,789 1,788 1,788
Allowance for equity funds used during construction 374 771 1,006
Other 5,238 2,448 5,413
Total other income 50,695 64,189 68,262
Interest charges:      
Interest expense 409,145 403,244 381,242
Allowance for debt funds used during construction (207,972) (187,954) (151,643)
Amortization of debt discount and expense 11,336 11,647 12,440
Net interest charges 212,509 226,937 242,039
Net margin 55,895 54,461 51,199
Members      
Operating revenues:      
Total operating revenues 1,377,010 1,429,852 1,479,379
Non-Members      
Operating revenues:      
Total operating revenues $ 608 $ 440 $ 734