XML 20 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Fair Value.    Authoritative guidance regarding fair value measurements for financial and non-financial assets and liabilities defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements.
The guidance establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:
Level 1.  Quoted prices from active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Quoted prices in active markets provide the most reliable evidence of fair value and are used to measure fair value whenever available. Level 1 primarily consists of financial instruments that are exchange-traded.

Level 2.  Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Level 2 primarily consists of financial instruments that are non-exchange-traded but have significant observable inputs.

Level 3.  Pricing inputs that include significant inputs which are generally less observable from objective sources. These inputs may include internally developed methodologies that result in management's best estimate of fair value. Level 3 financial instruments are those whose fair value is based on significant unobservable inputs.
As required by the guidance, assets and liabilities measured at fair value are based on one or more of the following three valuation techniques:
1.Market approach.    The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business) and deriving fair value based on these inputs.

2.Income approach.    The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts.
3.Cost approach.    The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (often referred to as current replacement cost). This approach assumes that the fair value would not exceed what it would cost a market participant to acquire or construct a substitute asset or comparable utility, adjusted for obsolescence.
The tables below detail assets and liabilities measured at fair value on a recurring basis at September 30, 2020 and December 31, 2019.
 Fair Value Measurements at Reporting Date Using  
 Quoted Prices in
Active Markets for
Identical Assets
 Significant Other
Observable
Inputs
 Significant
Unobservable
Inputs
September 30, 2020(Level 1)(Level 2)(Level 3)
(dollars in thousands)
Nuclear decommissioning trust funds:    
Domestic equity$177,002 $177,002 $— $— 
International equity trust102,877 — 102,877 — 
Corporate bonds and debt95,579 — 95,237 342 
US Treasury securities40,416 40,416 — — 
Mortgage backed securities49,749 — 49,749 — 
Domestic mutual funds55,568 55,568 — — 
Municipal bonds1,407 — 1,407 — 
Federal agency securities8,699 — 8,699 — 
Non-US Gov't bonds & private placements2,055 — 2,055 — 
Other7,374 7,374 — — 
Long-term investments:
International equity trust26,751 — 26,751 — 
Corporate bonds and debt30,260 — 30,050 210 
US Treasury securities4,034 4,034 — — 
Mortgage backed securities12,757 — 12,757 — 
Domestic mutual funds162,346 162,346 — — 
Federal agency securities625 — 625 — 
Treasury STRIPS176,672 — 176,672 — 
Other2,973 2,973 — — 
Natural gas swaps4,808 — 4,808 — 
 Fair Value Measurements at Reporting Date Using  
 Quoted Prices in
Active Markets for
Identical Assets
 Significant Other
Observable
Inputs
 Significant
Unobservable
Inputs
December 31, 2019(Level 1)(Level 2)(Level 3)
(dollars in thousands)
Nuclear decommissioning trust funds:    
Domestic equity$179,346 $179,346 $— $— 
International equity trust96,204 — 96,204 — 
Corporate bonds and debt63,849 — 63,849 — 
US Treasury securities45,522 45,522 — — 
Mortgage backed securities62,400 — 62,400 — 
Domestic mutual funds55,522 55,522 — — 
Municipal bonds1,189 — 1,189 — 
Federal agency securities2,586 — 2,586 — 
Other4,721 4,450 271 — 
Long-term investments:
International equity trust23,161 — 23,161 — 
Corporate bonds and debt20,395 — 20,395 — 
US Treasury securities9,257 9,257 — — 
Mortgage backed securities12,867 — 12,867 — 
Domestic mutual funds126,380 126,380 — — 
Federal agency securities1,082 — 1,082 — 
Treasury STRIPS59,816 — 59,816 — 
Other1,906 1,906 — — 
Natural gas swaps32,256 — 32,256 — 
The Level 2 investments above in corporate bonds and debt, federal agency mortgage backed securities, and mortgage backed securities may not be exchange traded. The fair value measurements for these investments are based on a market approach, including the use of observable inputs. Common inputs include reported trades and broker/dealer bid/ask prices. The fair value of the Level 2 investments above in international equity trust are calculated based on the net asset value per share of the fund. There are no unfunded commitments for the international equity trust and redemption may occur daily with a 3-day redemption notice period.
The estimated fair values of our long-term debt, including current maturities at September 30, 2020 and December 31, 2019 were as follows:
20202019
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
​(in thousands)
Long-term debt$10,500,876 $13,228,028 $9,726,428 $11,180,658 
The estimated fair value of long-term debt is classified as Level 2 and is estimated based on observed or quoted market prices for the same or similar issues or on current rates offered to us for debt of similar maturities. The primary sources of our long-term debt consist of first mortgage bonds, pollution control revenue bonds and long-term debt issued by the Federal Financing Bank that is guaranteed by the Rural Utilities Service or the U.S. Department of Energy. The valuations for the first mortgage bonds and the pollution control revenue bonds were obtained from a third party data reporting service, and are based on secondary market trading of our debt. Valuations for debt issued by the Federal Financing Bank are based on U.S. Treasury rates as of September 30, 2020 plus an applicable spread, which reflects our borrowing rate for new loans of this type from the Federal Financing Bank.
For cash and cash equivalents, and receivables, the carrying amount approximates fair value because of the short-term maturity of those instruments. Restricted investments consist of funds on deposit with the Rural Utilities Service in the Cushion of Credit Account and the carrying amount of these investments approximates fair value because of the liquid nature of the deposits with the U.S. Treasury.