XML 18 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:    
Net margin $ 57,837 $ 51,265
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 278,872 281,049
Accretion cost 40,830 36,361
Amortization of deferred gains (1,341) (1,341)
Allowance for equity funds used during construction (306) (569)
Deferred outage costs (36,502) (26,925)
Gain on sale of investments (14,122) (4,611)
Regulatory deferral of costs associated with nuclear decommissioning (11,482) (17,686)
Other (2,566) (549)
Change in operating assets and liabilities:    
Receivables (22,751) (1,706)
Inventories 3,836 (13,238)
Prepayments and other current assets (30,914) (2,256)
Accounts payable (28,764) (60,068)
Accrued interest 10,483 6,147
Accrued taxes 35,004 34,435
Other current liabilities (16,433) (26,761)
Member power bill prepayments (56,975) (94,398)
Rate management program collections 114,006 37,982
Total adjustments 260,875 145,866
Net cash provided by operating activities 318,712 197,131
Cash flows from investing activities:    
Property additions (983,902) (887,160)
Activity in nuclear decommissioning trust fund—Purchases (393,369) (281,821)
Activity in nuclear decommissioning trust fund - Proceeds 387,277 275,545
Increase (decrease) in restricted investments (7,282) 89,175
Activity in other long-term investments—Purchases (285,842) (165,743)
Activity in other long-term investments - Proceeds 136,476 134,907
Other 9,075 (9,674)
Net cash used in investing activities (1,137,567) (844,771)
Cash flows from financing activities:    
Long-term debt proceeds 2,045,685 683,008
Long-term debt payments (1,274,196) (477,360)
(Decrease) increase in short-term borrowings, net (16,255) 124,044
Other (1,123) (7,631)
Net cash provided by financing activities 754,111 322,061
Net decrease in cash and cash equivalents (64,744) (325,579)
Cash and cash equivalents at beginning of period 448,612 752,618
Cash and cash equivalents at end of period 383,868 427,039
Cash paid for—    
Interest (net of amounts capitalized) 139,878 156,370
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 22,086 5,053
Accrued property additions at end of period 94,365 103,390
Interest paid-in-kind $ 0 $ 55,767