XML 16 R3.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Revenues and Expenses (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Operating revenues:        
Total operating revenues $ 366,239 $ 382,623 $ 1,038,857 $ 1,098,083
Operating expenses:        
Fuel 131,925 138,704 282,677 349,146
Production 94,071 93,092 303,705 301,996
Depreciation and amortization 61,758 60,574 186,370 183,212
Purchased power 16,419 17,716 49,366 50,415
Accretion 14,204 13,328 40,830 36,361
Total operating expenses 318,377 323,414 862,948 921,130
Operating margin 47,862 59,209 175,909 176,953
Other income:        
Investment income 11,672 14,144 36,210 45,129
Other 1,832 623 5,733 1,565
Total other income 13,504 14,767 41,943 46,694
Interest charges:        
Interest expense 101,600 100,687 305,128 301,864
Allowance for debt funds used during construction (51,518) (47,909) (153,595) (138,246)
Amortization of debt discount and expense 2,813 2,912 8,482 8,764
Net interest charges 52,895 55,690 160,015 172,382
Net margin 8,471 18,286 57,837 51,265
Members        
Operating revenues:        
Total operating revenues 365,937 382,548 1,038,218 1,097,754
Non-Members        
Operating revenues:        
Total operating revenues $ 302 $ 75 $ 639 $ 329