XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net margin $ 44,684 $ 37,130
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 184,323 185,640
Accretion cost 18,756 18,109
Amortization of deferred gains (894) (894)
Allowance for equity funds used during construction (450) (387)
Deferred outage costs (12,411) (22,194)
Loss (gain) on sale of investments 3,152 (16,352)
Regulatory deferral of costs associated with nuclear decommissioning (13,966) 5,707
Other (2,637) (4,934)
Change in operating assets and liabilities:    
Receivables (7,254) 4,556
Inventories 2,460 (6,897)
Prepayments and other current assets (518) 361
Accounts payable (25,517) 27,736
Accrued interest 6,161 (31,944)
Accrued taxes 1,269 (2,641)
Other current liabilities (7,600) (4,852)
Member power bill prepayments 12,239 (48,831)
Other 6,188  
Total adjustments 163,301 102,183
Net cash provided by operating activities 207,985 139,313
Cash flows from investing activities:    
Property additions (561,033) (474,683)
Activity in nuclear decommissioning trust fund - Purchases (262,959) (235,754)
Activity in nuclear decommissioning trust fund - Proceeds 259,092 232,376
Decrease in restricted investments 68,474 12,147
Decrease in restricted short-term investments 9,335 61,889
Activity in other long-term investments - Purchases (102,715) (39,042)
Activity in other long-term investments - Proceeds 90,329 25,390
Other 10,473 (2,225)
Net cash used in investing activities (489,004) (419,902)
Cash flows from financing activities:    
Long-term debt proceeds 236,200 4,517
Long-term debt payments (77,234) (240,182)
Increase in short-term borrowings, net 247,395 425,929
Other 1,837 10,141
Net cash provided by financing activities 408,198 200,405
Net increase (decrease) in cash and cash equivalents 127,179 (80,184)
Cash and cash equivalents at beginning of period 397,695 366,290
Cash and cash equivalents at end of period 524,874 286,106
Cash paid for -    
Interest (net of amounts capitalized) 104,670 150,849
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 2,404 0
Accrued property additions at end of period 141,338 104,799
Interest paid-in-kind $ 29,072 $ 28,092