XML 33 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2018
Derivative Instruments  
Schedule of notional volume of natural gas derivatives that is expected to settle or mature each year

 

​  

​  

​  

​  

Year

 

 

Natural Gas Swaps
(MMBTUs)
(in millions)

 

​  

​  

​  

​  

2018

 

 

15.4

 

2019

 

 

21.6

 

2020

 

 

18.4

 

2021

 

 

16.8

 

2022

 

 

10.7

 

2023

 

 

0.2

 

​  

​  

Total

 

 

83.1

 

​  

​  

​  

​  

 

Schedule of fair value of derivative instruments and effect on consolidated balance sheets

 

The table below reflects the fair value of derivative instruments and their effect on our consolidated balance sheets at June 30, 2018 and December 31, 2017.

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Balance Sheet
Location

 

 

Fair Value

 

​  

 

​  

 

​  

​  

 

​  

​  

 

 

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Natural gas swaps

 

Other current assets

 

$

1,228

 

$

412

 

Liabilities:

 

 

 

 


 

 

 


 

 

Natural gas swaps

 

Other current liabilities

 

$

747

 

$

1,575

 

Natural gas swaps

 

Other deferred credits

 

$

11,863

 

$

5,165

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of the realized gains and (losses) on derivative instruments recognized in margin

 

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

 

Statement of
Revenues and
Expenses
Location

 

 

Three months
ended
June 30,

 

 

Six months
ended
June 30,

 

 

 

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

(dollars in thousands)

 

Natural Gas Swaps

 

Fuel

 

$

359

 

$

1,897

 

$

1,751

 

$

2,736

 

Natural Gas Swaps

 

Fuel

 

 

(111

)

 

(73

)

 

(859

)

 

(817

)

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

Total

 

 

 

$

248

 

$

1,824

 

$

892

 

$

1,919

 

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of unrealized losses on derivative instruments deferred on the balance sheet

 

The following table presents the unrealized losses on derivative instruments deferred on the balance sheet at June 30, 2018 and December 31, 2017.

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Balance Sheet
Location

 

 

2018

 

 

2017

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

(dollars in thousands)

 

Natural gas swaps

 

Regulatory asset

 

$

(11,382

)

$

(6,328

)

​  

​  

 

​  

​  

Total

 

 

 

$

(11,382

)

$

(6,328

)

​  

​  

 

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

​  

​