XML 32 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value  
Schedule of assets and liabilities measured at fair value on a recurring basis

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Fair Value Measurements at Reporting Date Using   

 

 

 

 

June 30, 2018

 

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

 

Significant Other
Observable
Inputs

(Level 2)

 

 

Significant
Unobservable
Inputs

(Level 3)

 

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

Nuclear decommissioning trust funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic equity

 

$

146,480

 

$

146,480

 

$

 

$

 

International equity trust

 

 

86,840

 

 

 

 

86,840

 

 

 

Corporate bonds and debt

 

 

51,481

 

 

 

 

48,172

 

 

3,309

 

US Treasury securities

 

 

42,148

 

 

42,148

 

 

 

 

 

Mortgage backed securities

 

 

56,752

 

 

 

 

56,752

 

 

 

Domestic mutual funds

 

 

50,776

 

 

50,776

 

 

 

 

 

Municipal bonds

 

 

288

 

 

 

 

288

 

 

 

Federal agency securities

 

 

5,164

 

 

 

 

5,164

 

 

 

Non-US Gov't bonds & private placements

 

 

1,466

 

 

 

 

1,466

 

 

 

Other

 

 

5,590

 

 

5,590

 

 

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

International equity trust

 

 

19,632

 

 

 

 

19,632

 

 

 

Corporate bonds and debt

 

 

13,200

 

 

 

 

11,512

 

 

1,688

 

US Treasury securities

 

 

7,643

 

 

7,643

 

 

 

 

 

Mortgage backed securities

 

 

11,062

 

 

 

 

11,062

 

 

 

Domestic mutual funds

 

 

91,714

 

 

91,714

 

 

 

 

 

Federal agency securities

 

 

452

 

 

 

 

452

 

 

 

Treasury STRIPS

 

 

4,641

 

 

 

 

4,641

 

 

 

Other

 

 

3,055

 

 

3,055

 

 

 

 

 

Natural gas swaps

 

 

11,382

 

 

 

 

11,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements at Reporting Date Using   

 

 

 

 

December 31,
2017

 

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

 

Significant Other
Observable
Inputs

(Level 2)

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

Nuclear decommissioning trust funds:

 

 

 

 

 

 

 

 

 

 

Domestic equity

 

$

142,419

 

$

142,419

 

$

 

International equity trust

 

 

88,820

 

 

 

 

88,820

 

Corporate bonds and debt

 

 

66,317

 

 

 

 

66,317

 

US Treasury securities

 

 

38,791

 

 

38,791

 

 

 

Mortgage backed securities

 

 

49,379

 

 

 

 

49,379

 

Domestic mutual funds

 

 

47,833

 

 

47,833

 

 

 

Municipal bonds

 

 

92

 

 

 

 

92

 

Federal agency securities

 

 

3,725

 

 

 

 

3,725

 

Other

 

 

7,679

 

 

7,679

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

International equity trust

 

 

20,071

 

 

 

 

20,071

 

Corporate bonds and debt

 

 

16,215

 

 

 

 

16,215

 

US Treasury securities

 

 

6,670

 

 

6,670

 

 

 

Mortgage backed securities

 

 

7,267

 

 

 

 

7,267

 

Domestic mutual funds

 

 

87,011

 

 

87,011

 

 

 

Federal agency securities

 

 

259

 

 

 

 

259

 

Other

 

 

3,129

 

 

3,129

 

 

 

Natural gas swaps

 

 

6,328

 

 

 

 

6,328

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of changes in Level 3 assets measured at fair value on a recurring basis

​  

​  

​  

​  

 

 

 

Three Months Ended
June 30, 2018

 

 

 

 

Corporate bonds and debt

 

​  

​  

 

 

 

(dollars in thousands)

 

Balance at March 31, 2018

 

$

3,807

 

Transfers to Level 3

 

 

1,190

 

Total gains or losses (realized/unrealized):

 

 

 

 

Changes in net assets

 

 

 

​  

​  

Balance at June 30, 2018

 

$

4,997

 

​  

​  

​  

​  

 

 

 

 

 

​  

​  

​  

​  

 

                                                                                                                                                                                    

​  

​  

​  

​  

 

 

Six Months Ended
June 30, 2018
  

 

 

 

 

Corporate bonds and debt

 

​  

​  

 

 

 

(dollars in thousands)

 

Balance at December 31, 2017

 

$

 

Transfers to Level 3

 

 

4,997

 

Total gains or losses (realized/unrealized):

 

 

 

 

Changes in net assets

 

 

 

​  

​  

Balance at June 30, 2018

 

$

4,997

 

​  

​  

​  

​  

 

 

 

 

 

​  

​  

​  

​  

 

Schedule of estimated fair values of long-term debt, including current maturities

 

The estimated fair values of our long-term debt, including current maturities at June 30, 2018 and December 31, 2017 were as follows (in thousands):

                                                                                                                                                                                    

​  

​  

​  

​  

 

​  

​  

 

​  

​  

​  

​  

​  

 

 

 

2018

 

 

2017

 

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

Long-term debt

 

$

8,423,001

 

$

8,947,616

 

$

8,232,703

 

$

9,155,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

 

​  

​  

 

​  

​  

​  

​  

​