QuickLinks -- Click here to rapidly navigate through this document

Exhibit 99.1

FINANCIAL AND STATISTICAL INFORMATION FOR
38 MEMBERS OF OGLETHORPE POWER CORPORATION

        Our members operate their systems on a not-for-profit basis. Accumulated margins derived after payment of operating expenses and provision for depreciation constitute patronage capital of the consumers of our members. Refunds of accumulated patronage capital to the individual consumers may be made from time to time subject to limitations contained in mortgages between our members and the Rural Utilities Service or loan documents with other lenders. The Rural Utilities Service mortgage generally prohibits such distributions unless, after any such distribution, the member's total equity will equal at least 30% of its total assets, except that distributions may be made of up to 25% of the margins and patronage capital received by the member in the preceding year provided that equity is at least 20%.

        We are a membership corporation, and our members are not our subsidiaries. Except with respect to the obligations of our members under each member's wholesale power contract with us and our rights under such contracts to receive payment for power and energy supplied, we have no legal interest in, or obligations in respect of, any of the assets, liabilities, equity, revenues or margins of our members.

        The following selected information on the individual members is intended to show, in the aggregate, the assets, liabilities, equity, revenues and margins of our members. Member assets, liabilities, equity, revenues and margins should not, however, be attributed to us. In addition, the revenues of our members are not pledged to us, but such revenues are received by the respective members and are the source from which moneys are derived by our members to pay for power and energy received from us. Revenues of our members are, however, pledged under their respective Rural Utilities Service mortgages or loan documents with other lenders.

        The information contained in these tables was taken from Rural Utilities Service Financial and Statistical Reports (RUS Form 7) or similar reports prepared for other lenders or provided directly by a member. This information has not been independently verified by the Rural Utilities Service, any lender or us. The "Total" columns were not supplied or compiled by the Rural Utilities Service, any lender or our members. The "Total" column in each table is for informational purposes only, inasmuch as each member operates independently and is not responsible for the obligations of other members, except as provided in the wholesale power contracts (see "BUSINESS—OGLETHORPE POWER CORPORATION—Wholesale Power Contracts" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017). In addition, the Times Interest Earned, Equity to Assets and Equity to Total Capitalization ratios were calculated by us from information obtained from each member's RUS Form 7 or other financial information provided to us, but the calculations were not independently verified by our members. No adjustments were made by us in calculating these ratios for items such as debt refinancings that are not reflected separately on the financial information provided to us.

        For the calendar years 2015, 2016 and 2017, the information on the individual members is presented in the succeeding tables as follows:

Table 1—Selected Statistics,
Table 2—Average Number of Consumers Served,
Table 3—Annual Megawatt-hour Sales by Consumer Class,
Table 4—Annual Revenues by Consumer Class,
Table 5—Summary of Operating Results, and
Table 6—Condensed Balance Sheet Information.

FINANCIAL AND STATISTICAL INFORMATION FOR THE
38 MEMBERS OF OGLETHORPE POWER CORPORATION

Table 1
SELECTED STATISTICS OF EACH MEMBER
(as of December 31)

	Altamaha		Amicalola		Canoochee		Carroll		Central Georgia		Coastal		Cobb		Colquitt		Coweta- Fayette		Diverse
2017
Avg. Monthly Residential Rev. ($)		141.53		130.92		145.14		135.06		121.48		171.71		128.13		122.76		130.48		160.37
Avg. Monthly Residential kWh		1,029		1,125		1,140		1,118		1,242		1,221		1,103		1,155		1,194		1,192
Avg. Residential Rev.(cents per kWh)		13.76		11.64		12.73		12.08		9.78		14.06		11.62		10.63		10.93		13.45
Times Interest Earned Ratio (1)		2.24		2.27		2.21		3.13		2.03		2.54		1.95		2.23		2.26		1.30
Equity / Assets (1)		55%		48%		46%		46%		35%		34%		36%		43%		45%		35%
Equity / Total Capitalization (1)		61%		64%		56%		52%		40%		37%		46%		52%		51%		40%
2016
Avg. Monthly Residential Rev. ($)		140.54		135.84		144.19		142.51		124.50		170.46		128.21		130.43		130.81		160.78
Avg. Monthly Residential kWh		1,076		1,199		1,183		1,186		1,324		1,253		1,224		1,218		1,282		1,273
Avg. Residential Rev.(cents per kWh)		13.06		11.33		12.19		12.02		9.40		13.60		10.47		10.71		10.21		12.63
Times Interest Earned Ratio (1)		2.67		2.10		2.14		4.05		1.53		2.31		2.72		3.46		3.19		1.16
Equity / Assets (1)		59%		46%		45%		46%		37%		33%		36%		44%		45%		35%
Equity / Total Capitalization (1)		66%		60%		55%		53%		43%		37%		46%		52%		50%		40%
2015
Avg. Monthly Residential Rev. ($)		147.35		135.45		150.43		145.77		122.18		175.04		122.11		135.11		128.25		155.76
Avg. Monthly Residential kWh		1,081		1,211		1,195		1,189		1,304		1,300		1,164		1,228		1,268		1,289
Avg. Residential Rev.(cents per kWh)		13.63		11.18		12.59		12.26		9.37		13.47		10.49		11.00		10.11		12.08
Times Interest Earned Ratio (1)		2.94		2.15		2.38		3.12		1.83		2.28		2.80		2.39		2.85		2.00
Equity / Assets (1)		62%		47%		45%		44%		38%		32%		34%		43%		43%		38%
Equity / Total Capitalization (1)		69%		61%		55%		50%		44%		36%		42%		51%		47%		43%
	Middle Georgia		Mitchell		Ocmulgee		Oconee		Okefenoke		Planters		Rayle		Satilla		Sawnee		Slash Pine
2017
Avg. Monthly Residential Rev. ($)		149.93		157.95		117.75		141.42		146.24		148.85		141.16		135.28		129.20		133.83
Avg. Monthly Residential kWh		1,150		1,118		940		1,128		1,158		1,158		1,000		1,156		1,178		1,082
Avg. Residential Rev.(cents per kWh)		13.04		14.13		12.53		12.54		12.63		12.85		14.11		11.70		10.96		12.37
Times Interest Earned Ratio (1)		1.02		2.65		3.16		1.87		1.95		2.79		2.65		3.55		3.11		2.04
Equity / Assets (1)		41%		52%		57%		39%		37%		51%		33%		45%		37%		41%
Equity / Total Capitalization (1)		47%		64%		71%		46%		41%		58%		38%		56%		51%		50%
2016
Avg. Monthly Residential Rev. ($)		143.56		156.44		122.72		143.64		139.03		152.95		146.69		132.99		124.76		140.10
Avg. Monthly Residential kWh		1,236		1,183		995		1,201		1,190		1,210		1,064		1,215		1,293		1,138
Avg. Residential Rev.(cents per kWh)		11.62		13.23		12.33		11.96		11.68		12.64		13.79		10.95		9.65		12.31
Times Interest Earned Ratio (1)		2.53		2.60		3.83		1.86		1.79		2.97		2.07		3.88		2.40		2.41
Equity / Assets (1)		42%		52%		57%		38%		37%		51%		30%		44%		35%		41%
Equity / Total Capitalization (1)		46%		61%		68%		44%		43%		57%		35%		58%		48%		49%
2015
Avg. Monthly Residential Rev. ($)		147.25		152.22		125.46		152.01		139.43		154.43		146.18		137.82		124.62		140.40
Avg. Monthly Residential kWh		1,237		1,206		1,001		1,184		1,186		1,229		1,055		1,227		1,265		1,136
Avg. Residential Rev.(cents per kWh)		11.90		12.62		12.53		12.84		11.76		12.57		13.85		11.23		9.85		12.36
Times Interest Earned Ratio (1)		2.33		1.98		4.04		2.29		1.83		2.78		1.63		4.03		2.07		2.21
Equity / Assets (1)		41%		50%		53%		37%		37%		51%		29%		43%		36%		41%
Equity / Total Capitalization (1)		45%		59%		63%		42%		41%		58%		33%		54%		52%		51%

Footnotes:

(1)

Times Interest Earned and Equity ratios were calculated from information contained on each Member's RUS Form 7, or similar form provided to another lender, and were not independently verified by each respective Member.

Table 1 (continued)

	Excelsior		Flint		Grady		GreyStone		Habersham		Hart		Irwin		Jackson		Jefferson		Little Ocmulgee
2017
Avg. Monthly Residential Rev. ($)		123.29		158.07		148.42		114.93		133.66		136.28		146.71		123.41		138.36		125.45
Avg. Monthly Residential kWh		1,195		1,305		1,055		1,153		1,013		1,052		1,017		1,184		1,081		943
Avg. Residential Rev.(cents per kWh)		10.32		12.12		14.06		9.97		13.19		12.95		14.43		10.42		12.80		13.30
Times Interest Earned Ratio (1)		2.59		1.92		3.25		2.81		2.52		2.88		1.85		2.80		2.16		1.89
Equity / Assets (1)		58%		39%		45%		46%		38%		48%		33%		43%		44%		36%
Equity / Total Capitalization (1)		68%		48%		55%		51%		50%		57%		37%		50%		52%		42%
2016
Avg. Monthly Residential Rev. ($)		123.68		152.08		145.99		123.23		137.19		143.15		138.48		130.61		141.81		133.44
Avg. Monthly Residential kWh		1,260		1,295		1,104		1,240		1,043		1,126		1,084		1,275		1,149		1,014
Avg. Residential Rev.(cents per kWh)		9.82		11.74		13.22		9.94		13.15		12.71		12.77		10.24		12.34		13.16
Times Interest Earned Ratio (1)		2.45		1.93		2.98		3.12		2.15		2.49		1.62		2.63		2.32		1.83
Equity / Assets (1)		59%		37%		45%		45%		40%		46%		33%		42%		44%		37%
Equity / Total Capitalization (1)		68%		45%		52%		51%		49%		55%		35%		49%		53%		42%
2015
Avg. Monthly Residential Rev. ($)		122.12		147.97		149.02		128.57		138.03		141.42		142.91		129.17		142.40		133.78
Avg. Monthly Residential kWh		1,271		1,314		1,124		1,223		1,043		1,117		1,083		1,267		1,147		1,018
Avg. Residential Rev.(cents per kWh)		9.61		11.26		13.26		10.51		13.24		12.67		13.20		10.19		12.42		13.14
Times Interest Earned Ratio (1)		2.37		1.70		2.83		3.24		2.24		2.59		1.54		2.25		2.35		3.00
Equity / Assets (1)		59%		37%		45%		46%		38%		41%		32%		40%		42%		36%
Equity / Total Capitalization (1)		67%		45%		56%		52%		45%		49%		36%		47%		50%		41%
	Snapping Shoals		Southern Rivers		Sumter		Three Notch		Tri- County		Upson		Walton		Washington				MEMBER WTD. AVG.
2017
Avg. Monthly Residential Rev. ($)		121.84		151.83		161.21		117.82		136.04		121.97		136.19		124.24				132.06
Avg. Monthly Residential kWh		1,239		1,197		1,242		853		1,103		1,079		1,204		1,009				1,156
Avg. Residential Rev.(cents per kWh)		9.83		12.7		12.98		13.8		12.34		11.31		11.31		12.31				11.43
Times Interest Earned Ratio (1)		1.89		2.08		1.93		3.03		1.92		3.58		3.10		2.40				2.43
Equity / Assets (1)		35%		41%		50%		46%		37%		61%		33%		52%				41%
Equity / Total Capitalization (1)		55%		50%		55%		51%		41%		69%		56%		57%				51%
2016
Avg. Monthly Residential Rev. ($)		129.42		155.57		166.28		122.62		135.78		124.72		141.48		128.15				134.61
Avg. Monthly Residential kWh		1,341		1,264		1,323		904		1,172		1,109		1,304		1,073				1,236
Avg. Residential Rev.(cents per kWh)		9.65		12.31		12.57		13.56		11.58		11.24		10.85		11.94				10.89
Times Interest Earned Ratio (1)		1.83		2.84		1.69		4.58		1.60		3.11		1.82		3.06				2.52
Equity / Assets (1)		36%		38%		46%		45%		37%		56%		35%		53%				41%
Equity / Total Capitalization (1)		55%		46%		51%		50%		41%		63%		57%		57%				50%
2015
Avg. Monthly Residential Rev. ($)		128.49		156.16		166.16		121.05		131.62		122.80		135.30		127.51				133.86
Avg. Monthly Residential kWh		1,337		1,269		1,351		915		1,177		1,104		1,286		1,073				1,226
Avg. Residential Rev.(cents per kWh)		9.61		12.31		12.30		13.23		11.19		11.12		10.52		11.89				10.92
Times Interest Earned Ratio (1)		1.77		2.91		2.22		2.42		1.54		3.71		3.64		2.89				2.47
Equity / Assets (1)		37%		34%		49%		42%		37%		50%		44%		53%				41%
Equity / Total Capitalization (1)		55%		41%		53%		46%		40%		58%		64%		57%				49%

Footnotes:

(1)

Times Interest Earned and Equity ratios were calculated from information contained on each Member's RUS Form 7, or similar form provided to another lender, and were not independently verified by each respective Member.

FINANCIAL AND STATISTICAL INFORMATION FOR THE
38 MEMBERS OF OGLETHORPE POWER CORPORATION

Table 2
AVERAGE NUMBER OF CONSUMERS SERVED BY EACH MEMBER

	Altamaha		Amicalola		Canoochee		Carroll		Central Georgia		Coastal		Cobb		Colquitt		Coweta- Fayette		Diverse
2017
Residential Service		18,524		43,564		20,636		47,873		50,524		16,174		183,170		59,857		73,281		29,812
Commercial & Industrial		1,835		4,810		360		2,525		4,914		2,454		16,590		3,527		6,100		4,174
Other		227		8		452		376		322		143		5,352		3,008		777		969
Total Consumers Served		20,586		48,382		21,448		50,774		55,760		18,771		205,112		66,392		80,158		34,955
2016
Residential Service		18,357		42,959		20,443		47,480		49,646		15,882		181,038		59,193		71,873		29,680
Commercial & Industrial		1,817		4,675		352		2,512		4,705		2,374		16,343		3,485		5,985		4,180
Other		238		8		432		375		312		144		5,322		2,906		767		953
Total Consumers Served		20,412		47,642		21,227		50,367		54,663		18,400		202,703		65,584		78,625		34,813
2015
Residential Service		18,209		42,453		20,233		47,109		48,895		15,458		178,830		58,483		70,951		29,509
Commercial & Industrial		1,811		4,564		349		2,492		4,559		2,293		16,045		3,485		5,916		4,182
Other		226		9		418		371		307		146		5,282		2,817		754		930
Total Consumers Served		20,246		47,026		21,000		49,972		53,761		17,897		200,157		64,785		77,621		34,621
	Middle Georgia		Mitchell		Ocmulgee		Oconee		Okefenoke		Planters		Rayle		Satilla		Sawnee		Slash Pine
2017
Residential Service		5,164		21,139		10,893		10,406		33,645		15,372		15,567		50,490		156,377		8,173
Commercial & Industrial		1,714		1,173		666		1,998		2,421		587		2,815		2,669		16,388		372
Other		1,158		2,892		598		180		435		964		—		2,345		1,964		273
Total Consumers Served		8,036		25,204		12,157		12,584		36,501		16,923		18,382		55,504		174,729		8,818
2016
Residential Service		5,126		21,102		10,871		10,377		33,088		15,210		15,587		50,156		151,906		8,067
Commercial & Industrial		1,703		1,190		659		1,948		2,449		585		2,711		2,640		15,935		373
Other		1,135		2,868		579		177		433		943		—		2,313		1,929		257
Total Consumers Served		7,964		25,160		12,109		12,502		35,970		16,738		18,298		55,109		169,770		8,697
2015
Residential Service		5,138		21,110		10,824		10,367		32,372		15,088		15,682		49,785		147,411		7,950
Commercial & Industrial		1,705		1,186		665		1,900		2,404		581		2,634		2,588		15,542		384
Other		1,094		2,835		558		172		434		925		—		2,280		1,921		262
Total Consumers Served		7,937		25,131		12,047		12,439		35,210		16,594		18,316		54,653		164,874		8,596

Table 2 (continued)

	Excelsior		Flint		Grady		GreyStone		Habersham		Hart		Irwin		Jackson		Jefferson		Little Ocmulgee
2017
Residential Service		20,982		73,923		18,594		118,255		32,019		28,147		10,619		202,989		31,799		10,795
Commercial & Industrial		1,373		10,284		490		10,509		2,482		7,844		225		17,305		1,760		143
Other		396		1,092		683		1,531		3		11		1,569		4,793		420		435
Total Consumers Served		22,751		85,299		19,767		130,295		34,504		36,002		12,413		225,087		33,979		11,373
2016
Residential Service		20,741		72,852		18,484		115,884		31,818		28,081		10,572		199,741		31,556		10,662
Commercial & Industrial		1,369		10,094		492		10,510		2,401		7,627		219		16,963		1,744		141
Other		387		1,070		673		1,513		7		11		1,526		4,732		414		420
Total Consumers Served		22,497		84,016		19,649		127,907		34,226		35,719		12,317		221,436		33,714		11,223
2015
Residential Service		20,544		72,167		18,427		114,466		31,654		28,080		10,677		196,654		31,265		10,607
Commercial & Industrial		1,365		9,952		480		9,698		2,388		7,418		167		16,677		1,716		136
Other		379		1,032		657		1,049		7		10		1,391		4,662		402		402
Total Consumers Served		22,288		83,151		19,564		125,213		34,049		35,508		12,235		217,993		33,383		11,145
	Snapping Shoals		Southern Rivers		Sumter		Three Notch		Tri- County		Upson		Walton		Washington				MEMBER TOTAL
2017
Residential Service		92,596		17,976		14,758		13,820		19,320		8,321		117,269		14,740				1,717,563
Commercial & Industrial		4,112		1,067		4,997		509		2,048		661		7,922		605				152,428
Other		1,272		19		757		962		—		120		1,689		124				38,319
Total Consumers Served		97,980		19,062		20,512		15,291		21,368		9,102		126,880		15,469				1,908,310
2016
Residential Service		90,999		17,817		14,707		13,792		19,218		8,312		115,494		14,701				1,693,472
Commercial & Industrial		4,047		1,079		4,943		514		2,013		658		7,815		602				149,852
Other		1,249		18		725		948		—		113		1,687		118				37,702
Total Consumers Served		96,295		18,914		20,375		15,254		21,231		9,083		124,996		15,421				1,881,026
2015
Residential Service		89,831		17,650		14,680		13,828		19,117		8,291		114,147		14,656				1,672,598
Commercial & Industrial		4,059		1,085		4,899		519		1,970		675		7,748		599				146,836
Other		1,226		17		695		937		—		113		1,665		111				36,496
Total Consumers Served		95,116		18,752		20,274		15,284		21,087		9,079		123,560		15,366				1,855,930

FINANCIAL AND STATISTICAL INFORMATION FOR THE
38 MEMBERS OF OGLETHORPE POWER CORPORATION

Table 3
ANNUAL MWh SALES BY CONSUMER CLASS OF EACH MEMBER

	Altamaha		Amicalola		Canoochee		Carroll		Central Georgia		Coastal		Cobb		Colquitt		Coweta- Fayette		Diverse
2017
Residential Service		228,658		588,113		282,349		642,477		753,012		237,054		2,424,326		829,766		1,050,168		426,514
Commercial & Industrial		168,606		110,224		115,166		375,690		424,127		247,319		1,184,070		277,134		451,792		200,473
Other		9,197		166		5,900		6,319		4,314		2,487		257,839		91,794		8,284		39,966
Total MWh Sales		406,461		698,502		403,415		1,024,486		1,181,453		486,860		3,866,234		1,198,694		1,510,244		666,952
2016
Residential Service		236,991		618,095		290,205		675,797		789,026		238,806		2,659,656		864,851		1,105,301		453,385
Commercial & Industrial		163,099		113,219		115,030		381,686		427,126		233,845		1,218,614		275,161		455,282		205,428
Other		11,632		174		8,428		6,909		4,445		2,561		266,644		115,668		8,245		47,517
Total MWh Sales		411,721		731,488		413,663		1,064,392		1,220,597		475,211		4,144,914		1,255,679		1,568,828		706,330
2015
Residential Service		236,206		617,022		290,100		672,224		764,836		241,077		2,497,093		862,037		1,080,014		456,495
Commercial & Industrial		166,949		111,139		117,416		379,203		415,726		236,840		1,199,301		265,690		446,645		206,451
Other		7,385		182		6,064		6,803		4,185		2,599		215,802		101,538		8,168		40,172
Total MWh Sales		410,540		728,343		413,580		1,058,230		1,184,746		480,515		3,912,197		1,229,265		1,534,827		703,118
	Middle Georgia		Mitchell		Ocmulgee		Oconee		Okefenoke		Planters		Rayle		Satilla		Sawnee		Slash Pine
2017
Residential Service		71,249		283,533		122,811		140,821		467,470		213,615		186,864		700,359		2,211,477		106,134
Commercial & Industrial		41,838		78,844		49,331		115,294		59,222		26,706		61,647		318,399		1,003,193		63,379
Other		21,316		70,189		8,549		5,465		16,582		22,221		—		34,418		161,278		3,500
Total MWh Sales		134,403		432,566		180,691		261,580		543,274		262,543		248,511		1,053,176		3,375,948		173,013
2016
Residential Service		76,012		299,487		129,811		149,572		472,568		220,918		198,992		731,312		2,357,371		110,157
Commercial & Industrial		41,397		82,618		50,613		112,356		65,630		28,508		61,525		316,483		1,022,125		63,841
Other		35,696		91,969		13,887		7,513		17,175		30,914		—		44,225		159,175		4,664
Total MWh Sales		153,105		474,074		194,311		269,441		555,373		280,341		260,517		1,092,020		3,538,670		178,661
2015
Residential Service		76,263		305,598		130,012		147,315		460,763		222,474		198,557		733,089		2,238,195		108,359
Commercial & Industrial		39,201		80,198		48,431		123,809		67,150		36,128		60,663		314,173		987,819		60,694
Other		25,061		54,736		9,166		5,823		17,323		29,130		—		39,059		144,994		4,167
Total MWh Sales		140,525		440,532		187,609		276,947		545,236		287,732		259,221		1,086,321		3,371,008		173,220

Table 3 (continued)

	Excelsior		Flint		Grady		GreyStone		Habersham		Hart		Irwin		Jackson		Jefferson		Little Ocmulgee
2017
Residential Service		300,791		1,157,198		235,483		1,636,365		389,221		355,448		129,568		2,883,533		412,559		122,162
Commercial & Industrial		67,486		601,128		33,290		1,014,581		92,456		190,696		32,697		2,014,145		112,056		51,164
Other		3,977		47,044		18,351		15,178		10,108		624		25,916		294,638		18,604		6,394
Total MWh Sales		372,254		1,805,370		287,124		2,666,125		491,785		546,768		188,181		5,192,316		543,219		179,721
2016
Residential Service		313,624		1,132,435		244,882		1,723,973		398,313		379,577		137,525		3,057,123		435,266		129,698
Commercial & Industrial		68,150		570,627		40,307		1,041,053		100,788		199,265		32,888		2,019,347		116,502		51,479
Other		6,658		60,486		20,059		15,431		142		896		36,815		301,831		25,503		9,371
Total MWh Sales		388,433		1,763,548		305,248		2,780,456		499,243		579,739		207,228		5,378,301		577,270		190,548
2015
Residential Service		313,283		1,137,647		248,546		1,679,776		396,144		376,226		138,706		2,990,406		430,272		129,613
Commercial & Industrial		66,037		561,059		37,007		1,000,149		98,339		195,092		30,345		1,980,615		114,277		50,394
Other		5,422		50,094		19,274		15,935		142		659		23,956		297,802		19,444		6,602
Total MWh Sales		384,742		1,748,800		304,826		2,695,860		494,625		571,978		193,007		5,268,823		563,992		186,608
	Snapping Shoals		Southern Rivers		Sumter		Three Notch		Tri- County		Upson		Walton		Washington				MEMBER TOTAL
2017
Residential Service		1,376,773		258,258		219,955		141,542		255,630		107,716		1,693,836		178,472				23,821,280
Commercial & Industrial		475,406		51,672		92,711		28,492		97,103		15,911		674,333		177,466				11,195,246
Other		17,849		5,117		31,841		44,192		—		3,821		73,943		5,430				1,392,808
Total MWh Sales		1,870,028		315,047		344,507		214,225		352,733		127,448		2,442,111		361,368				36,409,335
2016
Residential Service		1,464,509		270,249		233,402		149,662		270,347		110,627		1,807,421		189,321				25,126,266
Commercial & Industrial		490,814		52,507		96,296		28,816		98,769		15,025		691,274		178,917				11,326,407
Other		17,696		5,496		54,826		54,118		—		3,175		74,541		7,837				1,572,321
Total MWh Sales		1,973,019		328,252		384,524		232,596		369,116		128,828		2,573,236		376,074				38,024,995
2015
Residential Service		1,441,067		268,728		237,956		151,885		269,897		109,837		1,762,173		188,662				24,608,555
Commercial & Industrial		485,842		52,107		94,091		28,288		93,682		15,394		679,995		155,806				11,102,144
Other		17,457		5,153		35,465		48,266		—		3,204		72,994		5,536				1,349,761
Total MWh Sales		1,944,366		325,988		367,512		228,439		363,578		128,436		2,515,162		350,004				37,060,460

FINANCIAL AND STATISTICAL INFORMATION FOR THE
38 MEMBERS OF OGLETHORPE POWER CORPORATION

Table 4
ANNUAL REVENUES BY CONSUMER CLASS OF EACH MEMBER

	Altamaha		Amicalola		Canoochee		Carroll		Central Georgia			Coastal		Cobb		Colquitt		Coweta- Fayette			Diverse
2017
Residential Service	$	31,461,457	$	68,442,415	$	35,940,832	$	77,588,814	$	73,652,564		$	33,327,307	$	281,638,519	$	88,179,161	$	114,740,389		$	57,371,191
Commercial & Industrial		16,699,065		13,891,377		10,668,684		29,357,826		31,599,258			14,629,110		114,276,077		25,094,485		41,787,305			19,714,963
Other		1,094,529		35,016		915,897		846,824		705,964			8,542,982		24,121,882		9,630,952		1,852,285			4,873,068
Total Electric Sales	$	49,255,051	$	82,368,808	$	47,525,413	$	107,793,464	$	105,957,786		$	56,499,399	$	420,036,478	$	122,904,598	$	158,379,979		$	81,959,222
Other Operating Revenue		591,100		6,893,271		9,923,402		3,649,001		5,090,391			790,820		9,699,827		3,272,451		2,146,980			2,922,513
Total Operating Revenue	$	49,846,151	$	89,262,079	$	57,448,815	$	111,442,465	$	111,048,177		$	57,290,219	$	429,736,305	$	126,177,049	$	160,526,959		$	84,881,735
2016
Residential Service	$	30,958,333	$	70,028,534	$	35,373,046	$	81,197,960	$	74,170,396		$	32,487,341	$	278,532,728	$	92,644,189	$	112,820,614		$	57,261,743
Commercial & Industrial		15,268,045		13,879,170		10,891,747		29,976,829		31,226,411			21,053,564		109,039,993		25,581,695		39,101,234			19,828,798
Other		1,224,082		35,038		1,140,795		911,026		691,249			423,990		23,531,795		12,213,333		1,825,194			5,342,585
Total Electric Sales	$	47,450,460	$	83,942,742	$	47,405,588	$	112,085,815	$	106,088,056		$	53,964,895	$	411,104,516	$	130,439,217	$	153,747,042		$	82,433,126
Other Operating Revenue		880,646		6,020,136		5,264,779		2,692,930		1,822,934			813,154		9,804,513		3,269,944		565,736			2,991,272
Total Operating Revenue	$	48,331,106	$	89,962,878	$	52,670,367	$	114,778,745	$	107,910,990		$	54,778,049	$	420,909,029	$	133,709,161	$	154,312,778		$	85,424,398
2015
Residential Service	$	32,196,751	$	69,001,762	$	36,523,032	$	82,406,067	$	71,689,332		$	32,468,578	$	262,049,222	$	94,816,410	$	109,191,713		$	55,155,404
Commercial & Industrial		16,066,596		13,579,957		12,077,067		30,712,460		30,364,125			21,504,713		107,645,599		25,445,708		37,899,922			19,302,657
Other		859,510		36,323		900,641		920,987		666,496			410,007		23,894,885		11,061,525		1,811,618			4,359,735
Total Electric Sales	$	49,122,857	$	82,618,042	$	49,500,740	$	114,039,514	$	102,719,953		$	54,383,298	$	393,589,706	$	131,323,643	$	148,903,253		$	78,817,796
Other Operating Revenue		652,842		7,619,926		5,651,223		1,578,138		(4,293,776	)		860,203		8,483,677		3,353,925		3,711,361			2,813,700
Total Operating Revenue	$	49,775,699	$	90,237,968	$	55,151,963	$	115,617,652	$	98,426,177		$	55,243,501	$	402,073,383	$	134,677,568	$	152,614,614		$	81,631,496
	Middle Georgia		Mitchell		Ocmulgee		Oconee		Okefenoke			Planters		Rayle		Satilla		Sawnee			Slash Pine
2017
Residential Service	$	9,290,686	$	40,066,499	$	15,392,419	$	17,659,610	$	59,043,533		$	27,456,940	$	26,369,391	$	81,964,318	$	242,447,445		$	13,125,701
Commercial & Industrial		5,590,869		9,421,356		4,655,332		9,952,367		7,313,627			3,024,342		8,384,951		21,944,192		95,847,815			6,509,174
Other		3,451,519		9,686,497		1,297,207		616,220		1,948,620			3,188,293		—		4,678,431		16,751,901			503,573
Total Electric Sales	$	18,333,074	$	59,174,352	$	21,344,958	$	28,228,197	$	68,305,780		$	33,669,575	$	34,754,342	$	108,586,941	$	355,047,161		$	20,138,448
Other Operating Revenue		234,296		2,348,934		680,691		570,648		836,958			1,428,024		897,011		3,408,907		824,646			397,617
Total Operating Revenue	$	18,567,370	$	61,523,286	$	22,025,649	$	28,798,845	$	69,142,738		$	35,097,599	$	35,651,353	$	111,995,848	$	355,871,807		$	20,536,065
2016
Residential Service	$	8,830,905	$	39,614,593	$	16,008,987	$	17,886,546	$	55,202,780		$	27,915,779	$	27,437,783	$	80,045,227	$	227,418,469		$	13,562,351
Commercial & Industrial		4,988,061		9,280,037		4,653,765		9,575,089		7,566,017			3,182,477		8,230,523		21,663,457		88,467,240			6,546,204
Other		4,706,794		11,896,922		1,836,741		748,826		1,856,106			4,133,939		—		5,298,045		16,074,643			597,713
Total Electric Sales	$	18,525,760	$	60,791,552	$	22,499,493	$	28,210,461	$	64,624,903		$	35,232,195	$	35,668,306	$	107,006,729	$	331,960,352		$	20,706,268
Other Operating Revenue		337,320		1,814,738		710,567		643,587		873,016			963,695		816,794		3,428,325		(2,453,365	)		408,669
Total Operating Revenue	$	18,863,080	$	62,606,290	$	23,210,060	$	28,854,048	$	65,497,919		$	36,195,890	$	36,485,100	$	110,435,054	$	329,506,987		$	21,114,937
2015
Residential Service	$	9,078,769	$	38,560,102	$	16,295,275	$	18,910,485	$	54,163,242		$	27,960,080	$	27,508,014	$	82,334,700	$	220,443,140		$	13,393,965
Commercial & Industrial		4,971,242		8,688,564		4,470,042		10,403,884		7,637,491			3,586,588		8,133,675		21,892,478		87,234,713			6,242,828
Other		3,637,374		9,529,568		1,359,137		665,606		1,896,767			3,909,166		—		4,886,931		15,423,984			561,895
Total Electric Sales	$	17,687,385	$	56,778,234	$	22,124,454	$	29,979,975	$	63,697,500		$	35,455,834	$	35,641,689	$	109,114,109	$	323,101,837		$	20,198,688
Other Operating Revenue		212,976		4,335,471		681,956		700,083		945,069			354,946		612,604		10,274,344		(9,241,872	)		718,783
Total Operating Revenue	$	17,900,361	$	61,113,705	$	22,806,410	$	30,680,058	$	64,642,569		$	35,810,780	$	36,254,293	$	119,388,453	$	313,859,965		$	20,917,471

Table 4 (continued)

	Excelsior			Flint		Grady			GreyStone		Habersham			Hart			Irwin			Jackson		Jefferson		Little Ocmulgee
2017
Residential Service	$	31,043,522		$	140,217,382	$	33,116,818		$	163,092,978	$	51,356,267		$	46,029,491		$	18,694,502		$	300,601,232	$	52,796,484	$	16,251,109
Commercial & Industrial		7,002,487			60,606,004		3,946,290			88,058,528		11,088,696			22,968,437			3,912,295			179,244,105		11,516,183		4,811,396
Other		704,204			5,310,183		2,704,773			2,605,514		873,844			67,481			4,180,678			32,730,706		2,703,846		950,708
Total Electric Sales	$	38,750,213		$	206,133,569	$	39,767,881		$	253,757,020	$	63,318,807		$	69,065,409		$	26,787,475		$	512,576,043	$	67,016,513	$	22,013,213
Other Operating Revenue		289,013			3,924,470		1,294,390			7,598,377		2,225,599			3,347,412			631,365			12,580,349		3,339,268		970,730
Total Operating Revenue	$	39,039,226		$	210,058,039	$	41,062,271		$	261,355,397	$	65,544,406		$	72,412,821		$	27,418,840		$	525,156,392	$	70,355,781	$	22,983,943
2016
Residential Service	$	30,784,012		$	132,950,816	$	32,381,702		$	171,369,454	$	52,381,468		$	48,237,626		$	17,567,853		$	313,051,507	$	53,699,904	$	17,072,599
Commercial & Industrial		6,717,516			55,835,859		4,262,264			89,148,981		11,682,900			23,745,144			3,453,888			176,118,520		11,755,140		4,781,771
Other		882,233			6,113,025		2,712,988			2,580,526		10,949			91,829			4,873,550			32,751,099		3,310,740		1,279,698
Total Electric Sales	$	38,383,761		$	194,899,700	$	39,356,954		$	263,098,961	$	64,075,317		$	72,074,599		$	25,895,291		$	521,921,126	$	68,765,784	$	23,134,068
Other Operating Revenue		(417,438	)		9,704,708		1,321,474			3,045,635		(667,104	)		(5,507	)		163,758			8,056,021		2,506,470		508,981
Total Operating Revenue	$	37,966,323		$	204,604,408	$	40,678,428		$	266,144,596	$	63,408,213		$	72,069,092		$	26,059,049		$	529,977,147	$	71,272,254	$	23,643,049
2015
Residential Service	$	30,105,705		$	128,146,837	$	32,952,721		$	176,599,344	$	52,432,075		$	47,652,426		$	18,309,567		$	304,831,300	$	53,425,345	$	17,027,947
Commercial & Industrial		6,512,623			52,482,194		4,043,560			94,121,440		11,599,413			23,149,653			3,290,051			174,527,822		11,776,999		4,631,479
Other		644,041			4,977,333		2,629,128			2,586,513		10,949			70,145			3,077,481			31,707,178		2,545,974		953,154
Total Electric Sales	$	37,262,369		$	185,606,364	$	39,625,409		$	273,307,297	$	64,042,437		$	70,872,224		$	24,677,099		$	511,066,300	$	67,748,318	$	22,612,580
Other Operating Revenue		(100,648	)		11,131,817		1,359,650			8,126,152		2,981,224			3,842,691			447,982			11,402,952		4,980,001		1,974,969
Total Operating Revenue	$	37,161,721		$	196,738,181	$	40,985,059		$	281,433,449	$	67,023,661		$	74,714,915		$	25,125,081		$	522,469,252	$	72,728,319	$	24,587,549
	Snapping Shoals			Southern Rivers		Sumter			Three Notch		Tri- County			Upson			Walton			Washington				MEMBER TOTAL
2017
Residential Service	$	135,383,653		$	32,750,660	$	28,549,744		$	19,539,046	$	31,540,619		$	12,179,381		$	191,643,993		$	21,976,425			$	2,721,922,497
Commercial & Industrial		37,176,511			5,482,849		12,490,830			4,194,576		9,041,106			1,208,075			66,432,264			13,874,957				1,033,417,764
Other		3,209,309			474,009		4,739,433			7,724,973		—			473,873			9,293,331			677,677				174,166,202
Total Electric Sales	$	175,769,473		$	38,707,518	$	45,780,007		$	31,458,595	$	40,581,725		$	13,861,329		$	267,369,588		$	36,529,059			$	3,929,506,463
Other Operating Revenue		8,816,449			941,178		1,094,569			705,420		1,144,414			718,399			7,610,452			856,518				114,695,860
Total Operating Revenue	$	184,585,922		$	39,648,696	$	46,874,576		$	32,164,015	$	41,726,139		$	14,579,728		$	274,980,040		$	37,385,577			$	4,044,202,323
2016
Residential Service	$	141,323,532		$	33,262,210	$	29,345,457		$	20,294,865	$	31,313,436		$	12,439,737		$	196,079,667		$	22,607,410			$	2,735,561,559
Commercial & Industrial		37,711,307			5,301,424		12,524,578			4,040,747		8,608,100			1,718,615			65,490,333			13,492,204				1,016,389,647
Other		3,133,313			459,491		6,995,594			9,020,759		—			383,253			9,138,731			848,875				179,075,469
Total Electric Sales	$	182,168,152		$	39,023,125	$	48,865,629		$	33,356,371	$	39,921,536		$	14,541,605		$	270,708,731		$	36,948,489			$	3,931,026,675
Other Operating Revenue		565,518			1,130,484		(1,339,245	)		740,161		1,136,016			375,815			(12,051,370	)		967,255				57,411,022
Total Operating Revenue	$	182,733,670		$	40,153,609	$	47,526,384		$	34,096,532	$	41,057,552		$	14,917,420		$	258,657,361		$	37,915,744			$	3,988,437,697
2015
Residential Service	$	138,503,926		$	33,073,727	$	29,271,388		$	20,087,367	$	30,194,999		$	12,217,150		$	185,324,965		$	22,426,298			$	2,686,729,130
Commercial & Industrial		37,479,806			5,270,797		12,003,531			3,828,707		8,139,095			1,733,974			62,877,997			12,423,468				1,007,752,918
Other		3,081,315			424,619		4,851,143			8,044,632		—			382,965			8,887,304			619,102				162,285,131
Total Electric Sales	$	179,065,047		$	38,769,143	$	46,126,062		$	31,960,706	$	38,334,094		$	14,334,089		$	257,090,266		$	35,468,868			$	3,856,767,179
Other Operating Revenue		(10,786,844	)		1,060,162		2,213,617			752,409		1,093,822			382,748			(9,878,844	)		803,679				71,813,118
Total Operating Revenue	$	168,278,203		$	39,829,305	$	48,339,679		$	32,713,115	$	39,427,916		$	14,716,837		$	247,211,422		$	36,272,547			$	3,928,580,297

FINANCIAL AND STATISTICAL INFORMATION FOR THE
38 MEMBERS OF OGLETHORPE POWER CORPORATION

Table 5
SUMMARY OF OPERATING RESULTS OF EACH MEMBER

	Altamaha		Amicalola		Canoochee		Carroll			Central Georgia		Coastal		Cobb		Colquitt		Coweta- Fayette		Diverse
2017
Operating Revenue & Patronage Capital	$	49,846,151	$	89,262,079	$	57,448,815	$	111,442,466		$	111,048,177	$	57,290,219	$	429,736,305	$	126,177,049	$	160,526,957	$	84,881,735
Depreciation and Amortization		3,549,751		6,129,901		4,782,723		8,532,019			6,727,316		3,364,713		28,481,542		8,929,227		10,250,389		8,777,717
Other Operating Expenses		44,003,675		79,314,560		48,285,368		90,944,113			97,891,980		48,536,510		371,854,308		109,075,602		139,835,245		70,838,803
Electric Operating Margin	$	2,292,725	$	3,817,618	$	4,380,724	$	11,966,334		$	6,428,881	$	5,388,996	$	29,400,455	$	8,172,220	$	10,441,323	$	5,265,215
Other Income		1,521,697		3,012,007		1,512,767		2,801,946			4,181,705		832,899		13,589,460		1,882,824		4,171,691		1,518,118
Gross Operating Margin	$	3,814,422	$	6,829,625	$	5,893,491	$	14,768,280		$	10,610,586	$	6,221,895	$	42,989,915	$	10,055,044	$	14,613,014	$	6,783,333
Interest on Long-term Debt		1,675,858		2,961,706		2,659,692		4,694,703			5,172,208		2,412,967		21,632,775		4,508,577		6,343,664		5,214,871
Other Deductions		55,944		115,357		2,905		75,660			97,979		89,751		847,824		—		259,831		13,744
Net Margins	$	2,082,620	$	3,752,562	$	3,230,894	$	9,997,917		$	5,340,399	$	3,719,177	$	20,509,316	$	5,546,467	$	8,009,519	$	1,554,718
2016
Operating Revenue & Patronage Capital	$	48,331,108	$	89,962,878	$	52,670,367	$	114,778,745		$	107,910,990	$	54,778,049	$	420,909,029	$	133,709,161	$	154,312,779	$	85,424,398
Depreciation and Amortization		3,587,794		6,014,238		4,536,869		8,298,109			6,339,398		3,166,082		30,714,221		8,588,371		9,860,531		8,016,152
Other Operating Expenses		42,249,280		80,543,524		43,911,363		88,476,549			97,506,918		46,820,385		360,857,532		111,726,700		130,434,231		73,370,890
Electric Operating Margin	$	2,494,034	$	3,405,116	$	4,222,135	$	18,004,087		$	4,064,674	$	4,791,582	$	29,337,276	$	13,394,090	$	14,018,017	$	4,037,356
Other Income		1,243,682		3,064,304		1,495,718		2,481,537			3,794,148		911,965		31,049,236		2,178,349		6,206,311		1,745,530
Gross Operating Margin	$	3,737,716	$	6,469,420	$	5,717,853	$	20,485,624		$	7,858,822	$	5,703,547	$	60,386,512	$	15,572,439	$	20,224,328	$	5,782,886
Interest on Long-term Debt		1,384,536		3,070,959		2,666,637		5,060,283			5,118,818		2,454,039		21,922,157		4,498,144		6,292,704		4,914,545
Other Deductions		38,216		7,623		1,025		(423	)		29,329		42,519		803,713		—		134,468		74,879
Net Margins	$	2,314,964	$	3,390,838	$	3,050,191	$	15,425,764		$	2,710,675	$	3,206,989	$	37,660,642	$	11,074,295	$	13,797,156	$	793,462
2015
Operating Revenue & Patronage Capital	$	49,775,698	$	90,237,968	$	55,151,963	$	115,617,653		$	98,426,177	$	55,243,501	$	402,073,383	$	134,677,568	$	152,614,614	$	81,631,496
Depreciation and Amortization		3,277,791		5,988,572		4,116,095		7,903,199			6,106,847		2,996,636		33,046,849		8,293,731		9,534,698		7,568,627
Other Operating Expenses		44,946,221		80,713,982		45,849,011		93,154,067			85,439,158		47,697,814		327,145,545		117,631,489		130,788,228		66,363,242
Electric Operating Margin	$	1,551,686	$	3,535,414	$	5,186,857	$	14,560,387		$	6,880,172	$	4,549,051	$	41,880,989	$	8,752,348	$	12,291,688	$	7,699,627
Other Income		2,314,655		3,027,298		1,181,367		2,553,340			3,218,714		834,371		24,646,594		1,936,548		6,524,856		1,395,727
Gross Operating Margin	$	3,866,341	$	6,562,712	$	6,368,224	$	17,113,727		$	10,098,886	$	5,383,422	$	66,527,583	$	10,688,896	$	18,816,544	$	9,095,354
Interest on Long-term Debt		1,304,988		3,043,040		2,668,480		5,391,017			5,519,923		2,334,398		23,519,110		4,478,996		6,543,836		4,533,426
Other Deductions		28,701		8,524		11,244		298,895			9,261		50,421		748,298		—		137,950		26,094
Net Margins	$	2,532,652	$	3,511,148	$	3,688,500	$	11,423,815		$	4,569,702	$	2,998,603	$	42,260,175	$	6,209,900	$	12,134,758	$	4,535,834
	Middle Georgia		Mitchell		Ocmulgee		Oconee			Okefenoke		Planters		Rayle		Satilla		Sawnee		Slash Pine
2017
Operating Revenue & Patronage Capital	$	18,567,370	$	61,523,286	$	22,025,649	$	28,798,845		$	69,142,738	$	35,097,600	$	35,651,353	$	111,995,845	$	355,871,804	$	20,536,064
Depreciation and Amortization		1,561,639		4,139,327		1,498,690		2,159,017			5,105,000		2,284,931		2,919,398		7,070,450		20,378,496		1,025,712
Other Operating Expenses		16,377,742		52,784,541		18,021,758		24,243,327			58,538,882		30,558,141		29,000,327		94,075,957		307,237,646		18,455,761
Electric Operating Margin	$	627,989	$	4,599,418	$	2,505,201	$	2,396,501		$	5,498,856	$	2,254,528	$	3,731,628	$	10,849,438	$	28,255,662	$	1,054,591
Other Income		392,887		1,591,401		903,849		788,940			1,056,264		1,655,028		1,201,936		3,193,567		8,244,323		456,744
Gross Operating Margin	$	1,020,876	$	6,190,819	$	3,409,050	$	3,185,441		$	6,555,120	$	3,909,556	$	4,933,564	$	14,043,005	$	36,499,985	$	1,511,335
Interest on Long-term Debt		906,063		2,255,475		1,074,345		1,684,911			3,322,962		1,401,202		1,852,459		3,861,343		11,739,856		728,087
Other Deductions		98,210		217,921		14,908		38,397			79,123		4,992		20,639		345,604		24,357		26,194
Net Margins	$	16,603	$	3,717,423	$	2,319,797	$	1,462,133		$	3,153,035	$	2,503,362	$	3,060,466	$	9,836,058	$	24,735,772	$	757,054
2016
Operating Revenue & Patronage Capital	$	18,863,080	$	62,606,290	$	23,210,060	$	28,854,048		$	65,497,920	$	36,195,892	$	36,485,100	$	110,435,051	$	329,506,987	$	21,114,937
Depreciation and Amortization		1,527,108		3,978,408		1,458,713		2,100,425			4,931,428		2,199,869		2,922,927		6,637,847		17,607,272		963,278
Other Operating Expenses		15,262,925		53,412,146		18,316,141		24,266,264			56,302,414		31,201,744		30,761,618		92,557,988		291,281,214		18,401,501
Electric Operating Margin	$	2,073,047	$	5,215,736	$	3,435,206	$	2,487,359		$	4,264,078	$	2,794,279	$	2,800,555	$	11,239,216	$	20,618,501	$	1,750,158
Other Income		431,903		1,524,202		652,996		828,050			1,433,668		1,570,897		1,177,362		3,102,001		7,393,607		584,315
Gross Operating Margin	$	2,504,950	$	6,739,938	$	4,088,202	$	3,315,409		$	5,697,746	$	4,365,176	$	3,977,917	$	14,341,217	$	28,012,108	$	2,334,473
Interest on Long-term Debt		965,322		2,395,207		1,064,336		1,783,692			3,181,579		1,468,492		1,915,985		3,645,694		11,515,024		747,798
Other Deductions		61,245		505,795		14,975		(1,478	)		10,324		9,155		6,364		207,618		334,774		531,835
Net Margins	$	1,478,383	$	3,838,936	$	3,008,891	$	1,533,195		$	2,505,843	$	2,887,529	$	2,055,568	$	10,487,905	$	16,162,310	$	1,054,840
2015
Operating Revenue & Patronage Capital	$	17,900,361	$	61,113,705	$	22,806,410	$	30,680,058		$	64,642,569	$	35,810,783	$	36,254,293	$	119,388,451	$	313,859,965	$	20,917,470
Depreciation and Amortization		1,453,788		3,982,279		1,427,503		2,213,587			4,789,362		2,078,641		2,854,467		6,225,553		16,853,235		923,647
Other Operating Expenses		14,455,981		53,996,637		17,840,487		24,991,213			54,782,131		31,088,303		30,820,479		102,527,147		280,537,035		18,865,414
Electric Operating Margin	$	1,990,592	$	3,134,789	$	3,538,420	$	3,475,258		$	5,071,076	$	2,643,839	$	2,579,347	$	10,635,751	$	16,469,695	$	1,128,409
Other Income		434,539		1,316,873		527,158		839,783			1,215,146		1,413,642		1,108,244		2,934,801		6,550,989		361,720
Gross Operating Margin	$	2,425,131	$	4,451,662	$	4,065,578	$	4,315,041		$	6,286,222	$	4,057,481	$	3,687,591	$	13,570,552	$	23,020,684	$	1,490,129
Interest on Long-term Debt		1,016,189		2,158,739		1,003,753		1,888,422			3,338,339		1,449,910		2,244,503		3,318,225		11,103,452		667,599
Other Deductions		53,853		185,842		14,086		(8,060	)		161,976		30,665		39,650		190,537		51,252		14,127
Net Margins	$	1,355,089	$	2,107,081	$	3,047,739	$	2,434,679		$	2,785,907	$	2,576,906	$	1,403,438	$	10,061,790	$	11,865,980	$	808,403

Table 5 (continued)

	Excelsior		Flint		Grady		GreyStone		Habersham		Hart		Irwin		Jackson		Jefferson		Little Ocmulgee
2017
Operating Revenue & Patronage Capital	$	37,410,715	$	210,058,039	$	41,062,272	$	261,355,397	$	65,544,405	$	72,412,820	$	27,418,839	$	525,156,392	$	70,355,781	$	22,983,943
Depreciation and Amortization		2,655,111		13,753,895		3,270,635		16,843,168		5,210,858		5,072,500		2,928,272		33,926,080		5,230,040		1,721,623
Other Operating Expenses		32,864,452		184,463,056		35,618,949		223,709,717		55,014,088		62,606,498		21,530,151		454,060,868		60,713,754		19,297,814
Electric Operating Margin	$	1,891,152	$	11,841,088	$	2,172,688	$	20,802,512	$	5,319,459	$	4,733,822	$	2,960,416	$	37,169,444	$	4,411,987	$	1,964,506
Other Income		1,416,323		2,938,396		2,578,342		7,248,837		1,631,170		3,096,511		615,560		23,530,136		2,545,539		303,453
Gross Operating Margin	$	3,307,475	$	14,779,484	$	4,751,030	$	28,051,349	$	6,950,629	$	7,830,333	$	3,575,976	$	60,699,580	$	6,957,526	$	2,267,959
Interest on Long-term Debt		1,276,987		7,414,031		1,395,239		9,971,018		2,720,215		2,717,882		1,863,899		21,711,655		3,211,720		1,200,000
Other Deductions		—		515,090		215,695		37,555		106,957		9,635		125,894		10,000		16,496		—
Net Margins	$	2,030,488	$	6,850,363	$	3,140,096	$	18,042,776	$	4,123,457	$	5,102,816	$	1,586,183	$	38,977,925	$	3,729,310	$	1,067,959
2016
Operating Revenue & Patronage Capital	$	37,966,323	$	204,604,407	$	40,678,428	$	266,144,595	$	63,408,213	$	72,069,091	$	26,059,049	$	529,977,147	$	71,272,257	$	23,643,049
Depreciation and Amortization		2,663,301		13,285,069		3,166,197		16,105,650		4,897,732		4,989,728		2,800,256		32,400,183		4,975,953		1,681,107
Other Operating Expenses		33,340,350		179,745,875		35,997,524		222,901,809		54,846,703		62,716,682		20,693,613		458,907,428		61,142,045		20,058,129
Electric Operating Margin	$	1,962,672	$	11,573,463	$	1,514,707	$	27,137,136	$	3,663,778	$	4,362,681	$	2,565,180	$	38,669,536	$	5,154,259	$	1,903,813
Other Income		1,286,678		3,295,296		1,996,178		4,174,895		2,530,446		3,065,778		742,823		20,194,663		2,479,031		287,871
Gross Operating Margin	$	3,249,350	$	14,868,759	$	3,510,885	$	31,312,031	$	6,194,224	$	7,428,459	$	3,308,003	$	58,864,199	$	7,633,290	$	2,191,684
Interest on Long-term Debt		1,328,785		7,492,336		1,065,406		10,029,716		2,847,770		2,978,131		2,007,445		22,377,637		3,277,716		1,200,000
Other Deductions		—		407,764		332,182		—		74,935		7,369		50,162		10,000		15,258		—
Net Margins	$	1,920,565	$	6,968,659	$	2,113,297	$	21,282,315	$	3,271,519	$	4,442,959	$	1,250,396	$	36,476,562	$	4,340,316	$	991,684
2015
Operating Revenue & Patronage Capital	$	37,161,720	$	196,738,181	$	40,985,059	$	281,433,449	$	67,023,662	$	74,714,915	$	25,125,082	$	522,469,251	$	72,728,318	$	24,587,550
Depreciation and Amortization		2,672,578		12,311,567		3,050,106		15,432,392		5,554,472		4,880,898		2,715,656		31,021,193		4,741,433		1,545,452
Other Operating Expenses		32,507,941		173,920,578		36,605,270		234,840,699		56,148,779		64,451,692		19,895,636		460,166,925		62,735,258		20,129,545
Electric Operating Margin	$	1,981,201	$	10,506,036	$	1,329,683	$	31,160,358	$	5,320,411	$	5,382,325	$	2,513,790	$	31,281,133	$	5,251,627	$	2,912,553
Other Income		1,290,076		2,680,519		1,863,620		4,789,814		1,115,940		3,056,144		630,377		19,005,216		2,362,515		633,933
Gross Operating Margin	$	3,271,277	$	13,186,555	$	3,193,303	$	35,950,172	$	6,436,351	$	8,438,469	$	3,144,167	$	50,286,349	$	7,614,142	$	3,546,486
Interest on Long-term Debt		1,380,623		7,597,541		1,052,377		11,110,492		2,864,141		3,250,080		1,987,368		22,354,752		3,231,016		1,182,000
Other Deductions		—		287,635		214,853		—		33,341		10,961		80,156		293		13,151		—
Net Margins	$	1,890,654	$	5,301,379	$	1,926,073	$	24,839,680	$	3,538,869	$	5,177,428	$	1,076,643	$	27,931,304	$	4,369,975	$	2,364,486
	Snapping Shoals		Southern Rivers		Sumter		Three Notch		Tri- County		Upson		Walton		Washington				MEMBER TOTAL
2017
Operating Revenue & Patronage Capital	$	184,585,922	$	39,648,695	$	46,874,576	$	32,164,014	$	41,726,139	$	14,579,728	$	274,980,040	$	37,385,576			$	4,042,573,800
Depreciation and Amortization		10,173,388		2,664,453		3,495,490		2,225,498		3,762,410		867,204		14,006,007		2,467,265				267,941,855
Other Operating Expenses		169,715,873		34,257,212		39,890,080		27,573,690		33,262,975		12,493,483		254,478,333		32,791,133				3,504,216,372
Electric Operating Margin	$	4,696,661	$	2,727,030	$	3,489,006	$	2,364,826	$	4,700,754	$	1,219,041	$	6,495,700	$	2,127,178			$	270,415,573
Other Income		3,351,546		1,036,749		1,665,693		1,762,285		1,547,919		791,602		9,150,546		1,196,220				120,916,880
Gross Operating Margin	$	8,048,207	$	3,763,779	$	5,154,699	$	4,127,111	$	6,248,673	$	2,010,643	$	15,646,246	$	3,323,398			$	391,332,453
Interest on Long-term Debt		4,181,631		1,805,767		2,661,473		1,331,887		3,235,864		557,232		4,988,083		1,382,384				159,730,691
Other Deductions		126,848		—		29,653		96,367		49,050		18,203		159,951		—				3,946,734
Net Margins	$	3,739,728	$	1,958,012	$	2,463,573	$	2,698,857	$	2,963,759	$	1,435,208	$	10,498,212	$	1,941,014			$	227,655,028
2016
Operating Revenue & Patronage Capital	$	182,733,670	$	40,153,609	$	47,526,384	$	34,096,533	$	41,057,553	$	14,917,420	$	258,657,361	$	37,915,744			$	3,988,437,702
Depreciation and Amortization		10,551,288		2,552,198		3,396,484		2,126,904		3,610,662		843,355		13,576,645		2,374,522				259,446,274
Other Operating Expenses		167,414,061		33,302,262		41,305,446		27,638,271		33,770,701		12,591,366		247,742,733		32,318,820				3,454,095,145
Electric Operating Margin	$	4,768,321	$	4,299,149	$	2,824,454	$	4,331,358	$	3,676,190	$	1,482,699	–$	2,662,017	$	3,222,402			$	274,896,283
Other Income		3,008,302		852,267		1,546,246		1,483,235		1,548,117		598,281		11,193,759		783,027				133,936,674
Gross Operating Margin	$	7,776,623	$	5,151,416	$	4,370,700	$	5,814,593	$	5,224,307	$	2,080,980	$	8,531,742	$	4,005,429			$	408,832,957
Interest on Long-term Debt		4,179,862		1,816,752		2,574,443		1,248,160		3,260,381		664,468		4,563,129		1,309,390				160,287,478
Other Deductions		121,660		—		15,633		101,217		14,368		15,312		220,739		3,377				4,201,932
Net Margins	$	3,475,101	$	3,334,664	$	1,780,624	$	4,465,216	$	1,949,558	$	1,401,200	$	3,747,874	$	2,692,662			$	244,343,547
2015
Operating Revenue & Patronage Capital	$	168,278,202	$	39,829,305	$	48,339,678	$	32,713,115	$	39,427,916	$	14,716,838	$	247,211,422	$	36,272,547			$	3,928,580,296
Depreciation and Amortization		9,249,850		2,462,712		3,155,952		2,000,692		3,564,555		839,040		13,093,007		2,310,449				252,237,111
Other Operating Expenses		153,446,149		32,684,271		40,842,726		29,044,157		32,206,503		12,023,366		227,459,845		31,087,946				3,389,830,870
Electric Operating Margin	$	5,582,203	$	4,682,322	$	4,341,000	$	1,668,266	$	3,656,858	$	1,854,432	$	6,658,570	$	2,874,152			$	286,512,315
Other Income		2,352,471		814,938		1,594,794		1,539,509		1,450,727		564,041		10,710,485		1,073,131				121,864,615
Gross Operating Margin	$	7,934,674	$	5,497,260	$	5,935,794	$	3,207,775	$	5,107,585	$	2,418,473	$	17,369,055	$	3,947,283			$	408,376,930
Interest on Long-term Debt		4,419,534		1,890,802		2,621,055		1,295,880		3,301,179		649,554		4,717,791		1,362,736				163,795,266
Other Deductions		99,275		—		124,580		71,462		11,839		9,393		185,125		6,455				3,201,835
Net Margins	$	3,415,865	$	3,606,458	$	3,190,159	$	1,840,433	$	1,794,567	$	1,759,526	$	12,466,139	$	2,578,092			$	241,379,829

FINANCIAL AND STATISTICAL INFORMATION FOR THE
38 MEMBERS OF OGLETHORPE POWER CORPORATION

Table 6
CONDENSED BALANCE SHEET INFORMATION OF EACH MEMBER
(as of December 31)

	Altamaha		Amicalola		Canoochee		Carroll		Central Georgia		Coastal		Cobb		Colquitt		Coweta- Fayette		Diverse
2017
ASSETS
Total Utility Plant (1)	$	121,986,655	$	204,766,617	$	145,155,214	$	267,281,107	$	232,311,988	$	107,534,708	$	925,146,501	$	284,661,260	$	348,310,104	$	231,613,058
Depreciation		32,710,948		77,580,095		39,665,692		81,063,141		52,638,659		24,049,233		304,465,347		82,215,898		117,614,387		75,117,407
Net Plant		89,275,707		127,186,522		105,489,522		186,217,966		179,673,329		83,485,475		620,681,154		202,445,362		230,695,717		156,495,651
Other Assets		42,492,096		33,264,913		27,759,774		73,552,539		59,933,142		26,065,989		293,550,578		65,116,877		95,293,577		28,694,441
Total Assets	$	131,767,803	$	160,451,435	$	133,249,296	$	259,770,505	$	239,606,471	$	109,551,464	$	914,231,732	$	267,562,239	$	325,989,294	$	185,190,092
EQUITY & LIABILITIES
Equity	$	72,529,613	$	76,904,712	$	61,416,406	$	119,208,053	$	83,144,158	$	37,611,805	$	333,552,091	$	115,923,627	$	146,075,458	$	65,123,874
Long-term Debt		46,034,194		42,723,419		48,981,686		109,252,392		125,396,174		62,763,673		394,716,000		109,053,408		138,426,443		99,407,505
Other Liabilities		13,203,996		40,823,304		22,851,204		31,310,060		31,066,139		9,175,986		185,963,641		42,585,204		41,487,393		20,658,713
Total Equity and Liabilities	$	131,767,803	$	160,451,435	$	133,249,296	$	259,770,505	$	239,606,471	$	109,551,464	$	914,231,732	$	267,562,239	$	325,989,294	$	185,190,092
2016
ASSETS
Total Utility Plant (1)	$	116,887,982	$	199,578,232	$	141,200,743	$	259,779,061	$	222,677,383	$	102,686,763	$	899,465,793	$	271,798,230	$	335,464,801	$	218,572,002
Depreciation		33,016,311		74,431,211		37,225,948		76,983,567		56,119,627		22,038,717		292,642,084		75,611,498		111,376,858		72,696,434
Net Plant		83,871,671		125,147,021		103,974,795		182,795,494		166,557,756		80,648,046		606,823,709		196,186,732		224,087,943		145,875,568
Other Assets		34,356,602		26,324,731		26,259,726		64,208,596		52,053,896		23,448,899		294,961,958		68,965,352		90,317,816		32,220,726
Total Assets	$	118,228,273	$	151,471,752	$	130,234,521	$	247,004,090	$	218,611,652	$	104,096,945	$	901,785,667	$	265,152,084	$	314,405,759	$	178,096,294
EQUITY & LIABILITIES
Equity	$	70,050,595	$	69,675,396	$	58,897,511	$	114,282,511	$	80,169,701	$	34,370,542	$	328,794,253	$	116,523,267	$	141,521,837	$	62,517,237
Long-term Debt		35,703,257		46,807,577		48,390,347		103,092,112		107,986,717		59,621,485		379,841,939		107,315,003		141,540,795		94,516,508
Other Liabilities		12,474,421		34,988,779		22,946,663		29,629,467		30,455,234		10,104,918		193,149,475		41,313,814		31,343,127		21,062,549
Total Equity and Liabilities	$	118,228,273	$	151,471,752	$	130,234,521	$	247,004,090	$	218,611,652	$	104,096,945	$	901,785,667	$	265,152,084	$	314,405,759	$	178,096,294
2015
ASSETS
Total Utility Plant (1)	$	108,211,182	$	195,871,801	$	139,328,429	$	254,248,386	$	212,046,814	$	97,832,351	$	868,452,791	$	260,437,995	$	322,509,592	$	206,869,660
Depreciation		32,036,794		71,287,679		38,799,071		74,388,923		54,476,052		20,076,606		275,656,606		69,209,749		104,901,181		69,127,413
Net Plant		76,174,388		124,584,122		100,529,358		179,859,463		157,570,762		77,755,745		592,796,185		191,228,246		217,608,411		137,742,247
Other Assets		33,353,331		24,254,388		24,430,074		52,556,240		52,506,300		20,727,081		286,097,998		61,419,915		86,265,257		26,397,794
Total Assets	$	109,527,719	$	148,838,510	$	124,959,432	$	232,415,703	$	210,077,062	$	98,482,826	$	878,894,183	$	252,648,161	$	303,873,668	$	164,140,041
EQUITY & LIABILITIES
Equity	$	68,439,945	$	70,672,685	$	56,814,917	$	102,371,332	$	79,768,764	$	31,647,564	$	296,019,709	$	108,629,383	$	131,278,844	$	62,283,273
Long-term Debt		30,407,767		45,826,066		46,373,076		102,698,833		103,193,564		56,182,081		406,883,601		102,739,407		146,404,819		82,307,066
Other Liabilities		10,680,007		32,339,759		21,771,439		27,345,538		27,114,734		10,653,181		175,990,873		41,279,371		26,190,005		19,549,702
Total Equity and Liabilities	$	109,527,719	$	148,838,510	$	124,959,432	$	232,415,703	$	210,077,062	$	98,482,826	$	878,894,183	$	252,648,161	$	303,873,668	$	164,140,041
	Middle Georgia		Mitchell		Ocmulgee		Oconee		Okefenoke		Planters		Rayle		Satilla		Sawnee		Slash Pine
2017
ASSETS
Total Utility Plant (1)	$	51,685,836	$	159,546,602	$	59,502,690	$	76,501,643	$	182,071,005	$	78,024,646	$	98,166,954	$	222,399,689	$	601,692,492	$	41,351,029
Depreciation		11,096,394		35,067,001		19,769,454		21,644,152		59,994,893		23,097,000		32,600,653		47,185,053		124,073,178		9,678,393
Net Plant		40,589,442		124,479,601		39,733,236		54,857,491		122,076,112		54,927,646		65,566,301		175,214,636		477,619,314		31,672,636
Other Assets		9,356,585		36,693,382		13,172,003		20,179,678		32,020,457		22,909,327		19,191,749		69,687,049		197,734,942		10,026,386
Total Assets	$	49,946,027	$	161,172,983	$	52,905,239	$	75,037,169	$	154,096,569	$	77,836,973	$	84,758,050	$	244,901,685	$	675,354,256	$	41,699,022
EQUITY & LIABILITIES
Equity	$	20,599,995	$	83,048,553	$	30,141,867	$	29,082,988	$	57,219,649	$	40,004,491	$	28,094,269	$	109,093,008	$	248,429,609	$	16,953,678
Long-term Debt		23,226,703		46,954,072		12,594,633		33,614,964		82,598,371		28,805,820		45,823,423		86,529,927		239,182,731		17,165,856
Other Liabilities		6,119,329		31,170,358		10,168,739		12,339,217		14,278,549		9,026,662		10,840,358		49,278,750		187,741,916		7,579,488
Total Equity and Liabilities	$	49,946,027	$	161,172,983	$	52,905,239	$	75,037,169	$	154,096,569	$	77,836,973	$	84,758,050	$	244,901,685	$	675,354,256	$	41,699,022
2016
ASSETS
Total Utility Plant (1)	$	50,011,791	$	153,546,710	$	57,861,719	$	74,415,126	$	177,176,190	$	73,429,647	$	101,106,377	$	211,387,530	$	582,591,035	$	39,422,247
Depreciation		10,492,694		32,362,850		18,478,513		20,122,436		58,423,912		21,755,093		37,045,832		47,254,621		124,694,775		9,474,135
Net Plant		39,519,097		121,183,860		39,383,206		54,292,690		118,752,278		51,674,554		64,060,545		164,132,909		457,896,260		29,948,112
Other Assets		9,044,633		29,553,334		12,482,712		18,710,811		30,396,477		23,447,284		20,217,606		67,621,737		180,714,471		9,900,818
Total Assets	$	48,563,730	$	150,737,194	$	51,865,918	$	73,003,501	$	149,148,755	$	75,121,838	$	84,278,151	$	231,754,646	$	638,610,731	$	39,848,930
EQUITY & LIABILITIES
Equity	$	20,587,238	$	78,017,256	$	29,400,532	$	27,908,591	$	55,223,702	$	38,454,660	$	25,272,678	$	103,090,545	$	223,275,365	$	16,317,552
Long-term Debt		24,592,803		49,229,802		13,662,027		35,363,208		73,646,245		29,257,226		47,137,432		74,426,148		237,635,913		16,745,146
Other Liabilities		3,383,689		23,490,136		8,803,359		9,731,702		20,278,808		7,409,952		11,868,041		54,237,953		177,699,453		6,786,232
Total Equity and Liabilities	$	48,563,730	$	150,737,194	$	51,865,918	$	73,003,501	$	149,148,755	$	75,121,838	$	84,278,151	$	231,754,646	$	638,610,731	$	39,848,930
2015
ASSETS
Total Utility Plant (1)	$	48,365,652	$	149,361,471	$	56,956,649	$	71,743,477	$	169,875,505	$	71,254,368	$	99,191,640	$	197,200,111	$	557,274,337	$	36,949,872
Depreciation		9,654,052		30,849,790		17,571,020		19,559,688		54,513,007		21,096,833		35,680,101		44,447,864		125,995,744		9,885,712
Net Plant		38,711,600		118,511,681		39,385,629		52,183,789		115,362,498		50,157,535		63,511,539		152,752,247		431,278,593		27,064,160
Other Assets		8,456,395		29,942,618		11,142,207		20,560,915		32,206,264		21,068,964		18,677,479		65,530,930		164,242,937		10,037,369
Total Assets	$	47,167,995	$	148,454,299	$	50,527,836	$	72,744,704	$	147,568,762	$	71,226,499	$	82,189,018	$	218,283,177	$	595,521,530	$	37,101,529
EQUITY & LIABILITIES
Equity	$	19,116,234	$	74,862,408	$	26,705,719	$	26,760,710	$	54,042,637	$	36,406,639	$	24,065,509	$	92,847,849	$	217,328,233	$	15,189,806
Long-term Debt		23,738,548		51,610,396		15,813,166		37,090,232		78,781,607		26,199,558		47,788,289		79,406,416		200,431,435		14,598,827
Other Liabilities		4,313,213		21,981,495		8,008,951		8,893,762		14,744,518		8,620,302		10,335,220		46,028,912		177,761,862		7,312,896
Total Equity and Liabilities	$	47,167,995	$	148,454,299	$	50,527,836	$	72,744,704	$	147,568,762	$	71,226,499	$	82,189,018	$	218,283,177	$	595,521,530	$	37,101,529

Footnotes:

(1)

Including construction work in progress.

Table 6 (continued)

	Excelsior		Flint		Grady		GreyStone		Habersham		Hart		Irwin		Jackson		Jefferson		Little Ocmulgee
2017
ASSETS
Total Utility Plant (1)	$	84,195,112	$	429,275,970	$	109,453,621	$	490,513,864	$	165,511,882	$	176,806,830	$	96,706,779	$	1,036,646,922	$	174,403,299	$	64,468,329
Depreciation		21,774,307		139,176,877		25,716,622		120,099,453		70,123,757		61,118,168		31,878,721		317,934,051		48,868,852		16,135,976
Net Plant		62,420,805		290,099,093		83,736,999		370,414,411		95,388,125		115,688,662		64,828,058		718,712,871		125,534,447		48,332,353
Other Assets		29,352,428		70,394,073		30,599,778		169,956,770		36,494,219		60,471,680		14,210,275		313,701,047		41,642,117		10,080,682
Total Assets	$	91,773,233	$	360,493,166	$	114,336,777	$	540,371,181	$	131,882,344	$	176,160,342	$	79,038,333	$	1,032,413,918	$	167,176,564	$	58,413,035
EQUITY & LIABILITIES
Equity	$	53,509,316	$	141,687,971	$	51,514,156	$	248,546,220	$	50,099,302	$	84,475,160	$	26,121,119	$	445,196,671	$	72,935,438	$	21,159,818
Long-term Debt		24,751,032		154,591,682		42,319,848		235,413,942		50,679,952		63,291,939		44,911,931		439,166,335		67,162,824		29,294,775
Other Liabilities		13,512,885		64,213,513		20,502,773		56,411,019		31,103,090		28,393,243		8,005,283		148,050,912		27,078,302		7,958,442
Total Equity and Liabilities	$	91,773,233	$	360,493,166	$	114,336,777	$	540,371,181	$	131,882,344	$	176,160,342	$	79,038,333	$	1,032,413,918	$	167,176,564	$	58,413,035
2016
ASSETS
Total Utility Plant (1)	$	81,296,895	$	414,072,822	$	105,420,967	$	481,647,378	$	151,611,979	$	173,677,433	$	91,967,491	$	1,001,876,377	$	168,141,715	$	62,101,244
Depreciation		19,647,767		129,063,060		25,110,194		117,074,891		69,853,141		58,709,419		30,374,063		299,821,608		46,165,076		15,062,881
Net Plant		61,649,128		285,009,762		80,310,773		364,572,487		81,758,838		114,968,014		61,593,428		702,054,769		121,976,639		47,038,363
Other Assets		25,537,646		50,967,964		26,919,089		174,123,574		37,090,079		63,851,326		13,887,852		289,192,197		40,719,150		9,339,965
Total Assets	$	87,186,774	$	335,977,726	$	107,229,862	$	538,696,061	$	118,848,917	$	178,819,340	$	75,481,280	$	991,246,966	$	162,695,789	$	56,378,328
EQUITY & LIABILITIES
Equity	$	51,472,163	$	125,426,179	$	48,649,542	$	240,854,076	$	47,920,800	$	81,912,199	$	24,716,678	$	415,105,510	$	71,507,302	$	20,755,254
Long-term Debt		24,017,061		154,147,200		44,293,579		235,766,161		50,670,705		67,917,145		45,791,271		432,409,420		64,622,924		28,185,182
Other Liabilities		11,697,550		56,404,347		14,286,741		62,075,824		20,257,412		28,989,996		4,973,331		143,732,036		26,565,563		7,437,892
Total Equity and Liabilities	$	87,186,774	$	335,977,726	$	107,229,862	$	538,696,061	$	118,848,917	$	178,819,340	$	75,481,280	$	991,246,966	$	162,695,789	$	56,378,328
2015
ASSETS
Total Utility Plant (1)	$	76,839,975	$	402,765,279	$	101,072,731	$	474,062,237	$	147,554,615	$	169,046,039	$	87,766,947	$	954,175,421	$	161,746,599	$	60,021,714
Depreciation		19,534,214		121,216,858		23,762,138		116,131,236		66,199,099		55,448,144		27,736,860		283,846,331		43,767,798		14,071,472
Net Plant		57,305,761		281,548,421		77,310,593		357,931,001		81,355,516		113,597,895		60,030,087		670,329,090		117,978,801		45,950,242
Other Assets		27,331,782		46,167,138		26,831,137		136,606,460		39,251,188		66,396,284		13,021,749		286,301,788		46,701,934		9,129,373
Total Assets	$	84,637,543	$	327,715,559	$	104,141,730	$	494,537,461	$	120,606,704	$	179,994,179	$	73,051,836	$	956,630,878	$	164,680,735	$	55,079,615
EQUITY & LIABILITIES
Equity	$	49,546,182	$	121,451,109	$	46,718,290	$	229,073,302	$	46,401,281	$	73,668,225	$	23,626,885	$	386,013,187	$	69,164,700	$	19,941,307
Long-term Debt		24,938,950		150,261,390		36,445,911		210,381,135		57,127,393		77,127,290		42,880,694		437,827,873		68,079,214		28,296,864
Other Liabilities		10,152,411		56,003,060		20,977,529		55,083,024		17,078,030		29,198,664		6,544,257		132,789,818		27,436,821		6,841,444
Total Equity and Liabilities	$	84,637,543	$	327,715,559	$	104,141,730	$	494,537,461	$	120,606,704	$	179,994,179	$	73,051,836	$	956,630,878	$	164,680,735	$	55,079,615
	Snapping Shoals		Southern Rivers		Sumter		Three Notch		Tri- County		Upson		Walton		Washington				MEMBER TOTAL
2017
ASSETS
Total Utility Plant (1)	$	288,241,357	$	85,284,124	$	123,682,559	$	78,817,757	$	123,550,863	$	28,823,411	$	437,823,987	$	86,923,943			$	8,520,840,407
Depreciation		115,827,914		26,669,344		30,705,644		24,588,530		26,851,360		10,820,037		161,678,003		28,041,536				2,549,336,130
Net Plant		172,413,443		58,614,780		92,976,915		54,229,227		96,699,503		18,003,374		276,145,984		58,882,407				5,971,504,277
Other Assets		86,680,577		24,154,578		30,782,956		24,666,660		20,983,419		17,050,442		216,132,124		24,645,240				2,398,694,549
Total Assets	$	259,094,020	$	82,769,358	$	123,759,871	$	78,895,887	$	117,682,922	$	35,053,816	$	492,278,108	$	83,527,647			$	8,370,198,826
EQUITY & LIABILITIES
Equity	$	91,111,796	$	33,960,481	$	61,763,490	$	36,662,830	$	43,840,527	$	21,538,932	$	162,244,957	$	43,542,725			$	3,464,068,813
Long-term Debt		74,868,059		33,739,874		50,863,002		34,974,804		64,101,759		9,823,869		127,211,126		33,323,450				3,373,741,597
Other Liabilities		93,114,165		15,069,003		11,133,379		7,258,253		9,740,636		3,691,015		202,822,025		6,661,472				1,532,388,416
Total Equity and Liabilities	$	259,094,020	$	82,769,358	$	123,759,871	$	78,895,887	$	117,682,922	$	35,053,816	$	492,278,108	$	83,527,647			$	8,370,198,826
2016
ASSETS
Total Utility Plant (1)	$	278,428,287	$	82,365,496	$	120,472,895	$	75,693,222	$	119,413,703	$	28,137,300	$	420,931,179	$	84,083,969			$	8,230,399,714
Depreciation		107,919,809		24,840,200		29,991,933		23,145,118		25,366,352		10,745,368		152,663,080		26,978,758				2,444,779,834
Net Plant		170,508,478		57,525,296		90,480,962		52,548,104		94,047,351		17,391,932		268,268,099		57,105,211				5,785,619,880
Other Assets		85,135,652		24,506,451		33,478,197		22,761,221		18,891,070		19,190,436		221,040,713		23,581,930				2,295,422,697
Total Assets	$	255,644,130	$	82,031,747	$	123,959,159	$	75,309,325	$	112,938,421	$	36,582,368	$	489,308,812	$	80,687,141			$	8,081,042,577
EQUITY & LIABILITIES
Equity	$	91,190,979	$	30,943,419	$	57,408,393	$	34,098,201	$	41,528,818	$	20,544,051	$	172,597,491	$	42,556,722			$	3,313,538,746
Long-term Debt		74,086,815		36,302,229		54,773,991		33,593,830		60,326,021		11,830,719		132,727,502		31,773,341				3,309,746,786
Other Liabilities		90,366,336		14,786,099		11,776,775		7,617,294		11,083,582		4,207,598		183,983,819		6,357,078				1,457,757,045
Total Equity and Liabilities	$	255,644,130	$	82,031,747	$	123,959,159	$	75,309,325	$	112,938,421	$	36,582,368	$	489,308,812	$	80,687,141			$	8,081,042,577
2015
ASSETS
Total Utility Plant (1)	$	269,985,323	$	79,291,427	$	116,390,519	$	72,440,786	$	115,297,161	$	27,584,294	$	407,130,448	$	81,829,451			$	7,928,983,049
Depreciation		100,266,601		23,312,471		27,968,604		21,517,454		24,120,767		10,340,326		143,124,877		27,428,006				2,329,007,141
Net Plant		169,718,722		55,978,956		88,421,915		50,923,332		91,176,394		17,243,968		264,005,571		54,401,445				5,599,975,908
Other Assets		77,225,605		25,946,543		27,386,843		21,318,733		17,274,460		19,757,775		178,348,766		23,152,549				2,138,024,563
Total Assets	$	246,944,327	$	81,925,499	$	115,808,758	$	72,242,065	$	108,450,854	$	37,001,743	$	442,354,337	$	77,553,994			$	7,738,000,471
EQUITY & LIABILITIES
Equity	$	91,492,858	$	27,703,663	$	56,417,310	$	30,074,061	$	40,182,197	$	18,679,445	$	195,660,271	$	40,816,301			$	3,161,882,734
Long-term Debt		74,671,996		39,332,511		49,413,550		35,341,572		60,198,526		13,425,366		109,918,438		30,818,553				3,244,961,980
Other Liabilities		80,779,473		14,889,325		9,977,898		6,826,432		8,070,131		4,896,932		136,775,628		5,919,140				1,331,155,757
Total Equity and Liabilities	$	246,944,327	$	81,925,499	$	115,808,758	$	72,242,065	$	108,450,854	$	37,001,743	$	442,354,337	$	77,553,994			$	7,738,000,471

Footnotes:

(1)

Including construction work in progress.

QuickLinks

FINANCIAL AND STATISTICAL INFORMATION FOR 38 MEMBERS OF OGLETHORPE POWER CORPORATION
FINANCIAL AND STATISTICAL INFORMATION FOR THE 38 MEMBERS OF OGLETHORPE POWER CORPORATION
Table 1 SELECTED STATISTICS OF EACH MEMBER (as of December 31)
Table 1 (continued)
FINANCIAL AND STATISTICAL INFORMATION FOR THE 38 MEMBERS OF OGLETHORPE POWER CORPORATION
FINANCIAL AND STATISTICAL INFORMATION FOR THE 38 MEMBERS OF OGLETHORPE POWER CORPORATION
Table 4 ANNUAL REVENUES BY CONSUMER CLASS OF EACH MEMBER
FINANCIAL AND STATISTICAL INFORMATION FOR THE 38 MEMBERS OF OGLETHORPE POWER CORPORATION
Table 6 CONDENSED BALANCE SHEET INFORMATION OF EACH MEMBER (as of December 31)