XML 21 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net margin $ 27,400 $ 21,454
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 91,608 92,049
Accretion cost 9,320 8,998
Amortization of deferred gains (447) (447)
Allowance for equity funds used during construction (209) (193)
Deferred outage costs (11,331) (19,385)
Loss (gain) on sale of investments 1,290 (16,045)
Regulatory deferral of costs associated with nuclear decommissioning (6,835) 10,602
Other (1,394) (3,138)
Change in operating assets and liabilities:    
Receivables 30,958 6,241
Inventories (5,406) (12,028)
Prepayments and other current assets 1,646 3,822
Accounts payable (55,431) (18,028)
Accrued interest (1,058) (35,292)
Accrued taxes (10,338) (12,909)
Other current liabilities (4,126) (7,059)
Member power bill prepayments 8,661 1,717
Total adjustments 46,908 (1,095)
Net cash provided by operating activities 74,308 20,359
Cash flows from investing activities:    
Property additions (285,374) (171,806)
Activity in nuclear decommissioning trust fund - Purchases (122,330) (165,213)
Activity in nuclear decommissioning trust fund - Proceeds 120,409 163,635
Decrease in restricted investments 39,997 36,990
Increase in restricted short-term investments (10,168) (3)
Activity in other long-term investments - Purchases (43,844) (18,190)
Activity in other long-term investments - Proceeds 38,063 14,093
Other 8,167 (1,658)
Net cash used in investing activities (255,080) (142,152)
Cash flows from financing activities:    
Long-term debt proceeds 2,636 4,517
Long-term debt payments (39,350) (201,398)
Increase in short-term borrowings, net 68,171 226,722
Other 730 4,213
Net cash provided by financing activities 32,187 34,054
Net decrease in cash and cash equivalents (148,585) (87,739)
Cash and cash equivalents at beginning of period 397,695 366,290
Cash and cash equivalents at end of period 249,110 278,551
Cash paid for -    
Interest (net of amounts capitalized) 55,772 94,754
Supplemental disclosure of non-cash investing and financing activities:    
Accrued property additions at end of period 133,318 67,128
Interest paid-in-kind $ 14,393 $ 13,909