XML 35 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments  
Schedule of notional volume of natural gas derivatives that is expected to settle or mature each year

 

The following table reflects the notional volume of our natural gas derivatives as of March 31, 2018 that is expected to settle or mature each year:

​  

​  

​  

​  

Year

 

 

Natural Gas Swaps
(MMBTUs)
(in millions)

 

​  

​  

​  

​  

2018

 

 

22.7

 

2019

 

 

20.1

 

2020

 

 

17.0

 

2021

 

 

13.7

 

2022

 

 

8.5

 

​  

​  

Total

 

 

82.0

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of fair value of derivative instruments and effect on consolidated balance sheets

 

The table below reflects the fair value of derivative instruments and their effect on our consolidated balance sheets at March 31, 2018 and December 31, 2017.

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Balance Sheet
Location

 

 

Fair Value

 

​  

 

​  

 

​  

​  

 

​  

​  

 

 

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Natural gas swaps

 

Other current assets

 

$

308

 

$

412

 

Liabilities:

 

 

 

 

 

 

 

 

 

Natural gas swaps

 

Other current liabilities

 

$

836

 

$

1,575

 

Natural gas swaps

 

Other deferred credits

 

$

6,375

 

$

5,165

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of the realized gains and (losses) on derivative instruments recognized in margin

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Statement of
Revenues and
Expenses
Location

 

 

Three months
ended
March 31,

 

 

 

 

 

 

2018

 

 

2017

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

(dollars in thousands)

 

Natural Gas Swaps

 

Fuel

 

$

1,392

 

$

840

 

Natural Gas Swaps

 

Fuel

 

 

(748

)

 

(744

)

​  

​  

 

​  

​  

Total

 

 

 

$

644

 

$

96

 

​  

​  

 

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of unrealized losses on derivative instruments deferred on the balance sheet

 

The following table presents the unrealized losses on derivative instruments deferred on the balance sheet at March 31, 2018 and December 31, 2017.

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Balance Sheet
Location

 

 

2018

 

 

2017

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

(dollars in thousands)

 

Natural gas swaps

 

Regulatory asset

 

$

(6,903

)

$

(6,328

)

​  

​  

 

​  

​  

Total

 

 

 

$

(6,903

)

$

(6,328

)

​  

​  

 

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

​  

​