XML 24 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net margin $ 63,685 $ 62,505
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 279,898 268,674
Accretion cost 27,333 24,099
Amortization of deferred gains (1,341) (1,341)
Allowance for equity funds used during construction (567) (567)
Deferred outage costs (32,777) (29,464)
Gain on sale of investments (16,478) (653)
Regulatory deferral of costs associated with nuclear decommissioning 631 (14,522)
Other (6,610) (4,424)
Change in operating assets and liabilities:    
Receivables (24,650) (41,015)
Inventories (3,395) 30,251
Prepayments and other current assets 1,949 (1,305)
Accounts payable 68,585 (87,056)
Accrued interest (9,347) (966)
Accrued taxes 7,249 5,348
Other current liabilities (13,354) (20,604)
Member power bill prepayments 20,935 32,809
Total adjustments 298,061 159,264
Net cash provided by operating activities 361,746 221,769
Cash flows from investing activities:    
Property additions (737,146) (421,384)
Activity in nuclear decommissioning trust fund - Purchases (329,248) (307,222)
Activity in nuclear decommissioning trust fund - Proceeds 323,840 302,308
Increase in restricted investments (44,058) (66,821)
Decrease in restricted short-term investments 574 3,519
Activity in other long-term investments - Purchases (45,246) (44,457)
Activity in other long-term investments - Proceeds 27,196 35,278
Other (12,780) 2,401
Net cash used in investing activities (816,868) (496,378)
Cash flows from financing activities:    
Long-term debt proceeds 4,517 634,279
Long-term debt payments (240,417) (113,328)
Increase (decrease) in short-term borrowings, net 652,401 (105,225)
Other 14,395 8,553
Net cash provided by financing activities 430,896 424,279
Net (decrease) increase in cash and cash equivalents (24,226) 149,670
Cash and cash equivalents at beginning of period 366,290 213,038
Cash and cash equivalents at end of period 342,064 362,708
Cash paid for -    
Interest (net of amounts capitalized) 187,798 185,484
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 2,189 72,097
Change in accrued property additions (21,904) (24,451)
Interest paid-in-kind $ 42,555 $ 34,587