XML 33 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Regulatory Assets and Liabilities
9 Months Ended
Sep. 30, 2017
Regulatory Assets and Liabilities  
Regulatory Assets and Liabilities

(I)          Regulatory Assets and Liabilities.    We apply the accounting guidance for regulated operations. Regulatory assets represent certain costs that are probable of recovery from our members in future revenues through rates under the wholesale power contracts with our members extending through December 31, 2050. Regulatory liabilities represent certain items of income that we are retaining and that will be applied in the future to reduce revenues required to be recovered from our members.

 

The following regulatory assets and liabilities are reflected on the unaudited consolidated balance sheets as of September 30, 2017 and December 31, 2016.

                                                                                                                                                                                    

 

​  

​  

​  

​  

 

​  

​  

 

 

 

2017

 

 

2016

 

 

 

 

(dollars in thousands)

 

​  

​  

​  

​  

 

​  

​  

Regulatory Assets:

 

 

 

 

 

 

 

Premium and loss on reacquired debt(a)

 

$

51,546

 

$

55,084

 

Amortization on capital leases(b)

 

 

33,454

 

 

32,274

 

Outage costs(c)

 

 

42,060

 

 

39,986

 

Interest rate swap termination fees(d)

 

 

2,231

 

 

3,570

 

Asset retirement obligations—Ashpond and other(l)

 

 

59,540

 

 

33,747

 

Depreciation expense(e)

 

 

43,023

 

 

44,091

 

Deferred charges related to Vogtle Units No. 3 and No. 4 training costs(f)

 

 

47,322

 

 

43,444

 

Interest rate options cost(g)

 

 

110,915

 

 

107,394

 

Deferral of effects on net margin—Smith Energy Facility(h)

 

 

167,941

 

 

172,399

 

Other regulatory assets(m)

 

 

14,205

 

 

13,398

 

​  

​  

​  

​  

Total Regulatory Assets

 

$

572,237

 

$

545,387

 

Regulatory Liabilities:

 

 


 

 

 


 

 

Accumulated retirement costs for other obligations(i)

 

$

14,235

 

$

9,829

 

Deferral of effects on net margin—Hawk Road Energy Facility(h)

 

 

19,705

 

 

20,163

 

Major maintenance reserve(j)

 

 

43,269

 

 

28,379

 

Amortization on capital leases(b)

 

 

20,780

 

 

23,084

 

Deferred debt service adder(k)

 

 

93,296

 

 

86,082

 

Asset retirement obligations(l)

 

 

40,199

 

 

11,766

 

Other regulatory liabilities(m)

 

 

4,961

 

 

18,445

 

​  

​  

​  

​  

Total Regulatory Liabilities

 

$

236,445

 

$

197,748

 

​  

​  

​  

​  

Net Regulatory Assets

 

$

335,792

 

$

347,639

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

 

 

 

 

 

​  

​  

​  

​  

 

​  

​  

 

(a)          

Represents premiums paid, together with unamortized transaction costs related to reacquired debt that are being amortized over the lives of the refunding debt, which range up to 27 years.

(b)          

Represents the difference between expense recognized for rate-making purposes and financial statement purposes related to capital lease payments and the aggregate of the amortization of the asset and interest on the obligation.

(c)          

Consists of both coal-fired maintenance and nuclear refueling outage costs. Coal-fired outage costs are amortized on a straight-line basis to expense over a 24-month period. Nuclear refueling outage costs are amortized on a straight-line basis to expense over the 18 to 24-month operating cycles of each unit.

(d)          

Represents losses on settled interest rate swap arrangements that are being amortized through the end of 2018.

(e)          

Prior to Nuclear Regulatory Commission (NRC) approval of a 20-year license extension for Plant Vogtle, we deferred the difference between Plant Vogtle depreciation expense based on the then 40-year operating license and depreciation expense assuming an expected 20-year license extension. Amortization commenced upon NRC approval of the license extension in 2009 and is being amortized over the remaining life of the plant.

(f)          

Deferred charges related to Vogtle Units No. 3 and No. 4 training and interest related carrying costs of such training. Amortization will commence effective with the commercial operation date of each unit and amortized to expense over the life of the units.

(g)          

Deferral of costs associated with interest rate options purchased to hedge interest rates on certain borrowings related to Vogtle Units No.3 and No.4 construction that will be amortized over the life of the associated debt.

(h)          

Effects on net margin for Smith and Hawk Road Energy Facilities are being amortized over the remaining life of each respective plant.

(i)          

Represents the accrual of retirement costs associated with long-lived assets for which there are no legal obligations to retire the assets.

(j)          

Represents collections for future major maintenance costs; revenues are recognized as major maintenance costs are incurred.

(k)          

Represents collections to fund certain debt payments to be made through the end of 2025 which will be in excess of amounts collected through depreciation expense; the deferred credits will be amortized over the remaining useful life of the plants.

(l)          

Represents difference in timing of recognition of the costs of decommissioning for financial statement purposes and for ratemaking purposes.

(m)          

The amortization period for other regulatory assets range up to 33 years and the amortization period of other regulatory liabilities range up to 10 years.