XML 22 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net margin $ 42,880 $ 43,875
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 185,640 177,367
Accretion cost 18,109 16,040
Amortization of deferred gains (894) (894)
Allowance for equity funds used during construction (387) (352)
Deferred outage costs (22,194) (26,090)
(Gain) loss on sale of investments (16,352) 633
Regulatory deferral of costs associated with nuclear decommissioning 5,707 (10,677)
Other (4,934) (3,429)
Change in operating assets and liabilities:    
Receivables 4,556 (37,697)
Inventories (6,897) 4,386
Prepayments and other current assets 361 (698)
Accounts payable 21,986 (73,698)
Accrued interest (31,944) 2,006
Accrued taxes (2,641) (3,597)
Other current liabilities (4,852) (23,977)
Member power bill prepayments (48,831) (24,876)
Total adjustments 96,433 (5,553)
Net cash provided by operating activities 139,313 38,322
Cash flows from investing activities:    
Property additions (474,683) (301,545)
Activity in nuclear decommissioning trust fund - Purchases (235,754) (216,217)
Activity in nuclear decommissioning trust fund - Proceeds 232,376 212,949
Decrease in restricted cash and investments 12,147 31,574
Decrease in restricted short-term investments 61,889 1,340
Activity in other long-term investments - Purchases (39,042) (31,114)
Activity in other long-term investments - Proceeds 25,390 24,820
Other (2,225) 2,494
Net cash used in investing activities (419,902) (275,699)
Cash flows from financing activities:    
Long-term debt proceeds 4,517 628,358
Long-term debt payments (240,182) (75,537)
Increase (decrease) in short-term borrowings, net 425,929 (185,483)
Other 10,141 4,370
Net cash provided by financing activities 200,405 371,708
Net (decrease) increase in cash and cash equivalents (80,184) 134,331
Cash and cash equivalents at beginning of period 366,290 213,038
Cash and cash equivalents at end of period 286,106 347,369
Cash paid for -    
Interest (net of amounts capitalized) 150,849 121,760
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations   70,780
Change in accrued property additions 38,038 (38,209)
Interest paid-in-kind $ 28,092 $ 21,765