XML 20 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net margin $ 21,454 $ 20,598
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 92,049 87,413
Accretion cost 8,998 8,016
Amortization of deferred gains (447) (447)
Allowance for equity funds used during construction (193) (177)
Deferred outage costs (19,385) (24,869)
(Gain) loss on sale of investments (16,045) 849
Regulatory deferral of costs associated with nuclear decommissioning 10,602 (5,814)
Other (3,138) (1,685)
Change in operating assets and liabilities:    
Receivables 6,241 4,044
Inventories (12,028) 5,253
Prepayments and other current assets 3,822 273
Accounts payable (18,028) (39,787)
Accrued interest (35,292) (5,528)
Accrued taxes (12,909) (13,160)
Other current liabilities (7,059) (9,777)
Member power bill prepayments 1,717 (6,779)
Total adjustments (1,095) (2,175)
Net cash provided by operating activities 20,359 18,423
Cash flows from investing activities:    
Property additions (171,806) (259,447)
Activity in nuclear decommissioning trust fund - Purchases (165,213) (129,886)
Activity in nuclear decommissioning trust fund - Proceeds 163,635 128,179
Decrease (increase) in restricted cash and investments 36,990 (9,419)
(Increase) decrease in restricted short-term investments (3) 2,663
Activity in other long-term investments - Purchases (18,190) (14,267)
Activity in other long-term investments - Proceeds 14,093 11,639
Other (1,658) 3,147
Net cash used in investing activities (142,152) (267,391)
Cash flows from financing activities:    
Long-term debt proceeds 4,517 7,998
Long-term debt payments (201,398) (36,677)
Increase in short-term borrowings, net 226,722 171,280
Other 4,213 4,422
Net cash provided by financing activities 34,054 147,023
Net decrease in cash and cash equivalents (87,739) (101,945)
Cash and cash equivalents at beginning of period 366,290 213,038
Cash and cash equivalents at end of period 278,551 111,093
Cash paid for -    
Interest (net of amounts capitalized) 94,754 66,950
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations   (10,425)
Change in accrued property additions 40,259 (79,336)
Interest paid-in-kind $ 13,909 $ 10,606