XML 34 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Derivative Instruments  
Schedule of volume activity of natural gas derivatives that is expected to settle or mature each year

The following table reflects the volume activity of our natural gas derivatives as of March 31, 2017 that is expected to settle or mature each year.

                                                                                                                                                                                                                              

​  

​  

​  

​  

Year

 

 

Natural Gas Swaps
(MMBTUs)
(in millions)

 

​  

​  

​  

​  

2017

 

 

20.38

 

2018

 

 

20.91

 

2019

 

 

14.31

 

2020

 

 

10.99

 

2021

 

 

4.69

 

2022

 

 

.02

 

​  

​  

Total

 

 

71.30

 

​  

​  

​  

​  

 

Schedule of costs to be amortized and collected in rates over the life of the associated debt

 

                                                                                                                                                                                                                                   

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Balance Sheet
Location

 

 

Fair Value

 

​  

 

​  

 

​  

​  

 

​  

​  

 

 

 

 

 

2017

 

 

2016

 

 

 

 

 

 

(dollars in thousands)

 

Not designated as hedge:

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Natural gas swaps

 

Other current assets

 

$

8,917

 

$

13,833

 

Natural gas swaps

 

Other deferred charges

 

$

144

 

$

3,289

 

Liabilities:

 

 

 

 


 

 

 


 

 

Natural gas swaps

 

Other current liabilities

 

$

271

 

$

54

 

Natural gas swaps

 

Other deferred credits

 

$

3,822

 

$

1,977

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of the gross realized gains and (losses) on derivative instruments recognized in margin

 

                                                                                                                                                                                                                                           

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Statement of
Revenues and
Expenses

 

 

Three months
ended
March 31,

 

 

 

Location

 

 

2017

 

 

2016

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

(dollars in thousands)

 

Not Designated as hedges:

 

 

 

 

 

 

 

 

 

Natural Gas Swaps

 

Fuel

 

$

840

 

$

11

 

Natural Gas Swaps

 

Fuel

 

 

(744

)

 

(4,228

)

​  

​  

 

​  

​  

 

 

 

 

$

96

 

$

(4,217

)

​  

​  

 

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of unrealized gains and (losses) on derivative instruments deferred on the balance sheet

 

                                                                                                                                                                                                                            

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Balance Sheet
Location

 

 

2017

 

 

2016

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

(dollars in thousands)

 

Not designated as hedges:

 

 

 

 

 

 

 

 

 

Natural gas swaps

 

Regulatory asset

 

$

(1,837

)

$

(62

)

Natural gas swaps

 

Regulatory liability

 

 

6,805

 

 

15,152

 

Interest rate options

 

Regulatory asset

 

 

 

 

(5,788

)

​  

​  

 

​  

​  

Total not designated as hedges

 

 

 

$

4,968

 

$

9,302

 

​  

​  

 

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of gross amounts of derivatives and their related offset amounts as permitted by their respective master netting agreements and obligations to return cash collateral

 

                                                                                                                                                                                                                             

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

Gross Amounts
of Recognized
Assets
(Liabilities)

 

 

Gross
Amounts
offset on the
Balance Sheet

 

 

Net Amounts of
Assets Presented on
the Balance Sheet

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

Natural gas swaps

 

$

4,968

 

$

 

$

4,968

 

December 31, 2016

 

 


 

 

 


 

 

 


 

 

Natural gas swaps

 

$

15,090

 

$

 

$

15,090

 

Interest rate options

 

$

5,788

 

$

(5,788

)

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​