XML 46 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative instruments: (Tables)
12 Months Ended
Dec. 31, 2016
Derivative instruments:  
Schedule of volume activity of natural gas derivatives that is expected to settle or mature each year

 

    The following table reflects the volume activity of our natural gas derivatives as of December 31, 2016 that is expected to settle or mature each year:

 

                                                                                                                                                                                    

​  

​  

​  

​  

Year

 

 

Natural Gas
Swaps
(MMBTUs)

 

 

 

 

(in millions)

 

​  

​  

​  

​  

2017

 

 

23.2 

 

2018

 

 

20.4 

 

2019

 

 

13.5 

 

2020

 

 

9.0 

 

2021

 

 

2.5 

 

​  

​  

​  

​  

Total

 

 

68.6 

 

​  

 

​  

​  

 

Schedule of fair value of derivative instruments and their effect on consolidated balance sheets

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Balance Sheet
Location

 

 

Fair Value

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

2016

 

 

2015

 

 

 

 

 

 

(dollars in thousands)

 

Not designated as hedges:

 

 

 

 


 

 

 


 

 

Assets

 

 

 

 

 

 

 

 

 

Interest rate options

 

Other deferred charges

 

$

–   

 

$

1,010 

 

Natural gas swaps

 

Other current assets

 

$

13,833 

 

 

–   

 

Natural gas swaps

 

Other deferred charges

 

$

3,289 

 

 

–   

 

Liabilities

 

 

 

 


 

 

 


 

 

Natural gas swaps

 

Other current liabilities

 

$

54 

 

$

22,848 

 

Natural gas swaps

 

Other deferred credits

 

$

1,977 

 

$

–   

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of the gross realized gains and (losses) on derivative instruments recognized in margin

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

 

Consolidated
Statement of
Revenues and
Expenses Location

 

 

2016

 

 

2015

 

 

2014

 

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

 

 

 

 

(dollars in thousands)

 

Not designated as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Swaps

 

Fuel

 

$

2,445

 

$

206

 

$

1,881

 

Natural Gas Swaps

 

Fuel

 

 

(19,697

)

 

(20,102

)

 

(1,033

)

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

 

 

 

$

(17,252

)

$

(19,896

)

$

848

 

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

Schedule of unrealized gains and (losses) on derivative instruments deferred on the balance sheet

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Consolidated Balance
Sheet Location

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

2016

 

 

2015

 

Not designated as hedges:

 

 

 

 

 

 

 

 

 

Natural Gas Swaps

 

Regulatory asset

 

$

(62

)

$

(22,848

)

Natural Gas Swaps

 

Regulatory liability

 

 

15,152

 

 

 

 

Interest Rate Options

 

Regulatory asset

 

 

(5,788

)

 

(25,915

)

​  

​  

​  

​  

​  

​  

 

​  

​  

Total not designated as hedges

 

 

 

$

9,302

 

$

(48,763

)

​  

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of gross amounts of derivatives and their related offset amounts as permitted by their respective master netting agreements and obligations to return cash collateral

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

 

 

 

Gross Amounts
of Recognized
Assets
(Liabilities)

 

 

Gross Amounts
offset on the
Balance Sheet

 

 

Cash
Collateral

 

 

Net Amounts
of Assets
(Liabilities)
Presented
on the
Balance Sheet

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas swaps

 

$

15,090

 

$

–   

 

$

–   

 

$

15,090

 

Natural gas swaps

 

$

(15,090

)

$

–   

 

$

–   

 

$

(15,090

)

Interest rate options

 

$

5,788

 

$

(5,788

)

$

–   

 

$

–   

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

December 31, 2015

 

 


 

 

 


 

 

 


 

 

 


 

 

Assets:

 

 


 

 

 


 

 

 


 

 

 


 

 

Natural gas swaps

 

$

(22,848

)

$

–   

 

$

–   

 

$

(22,848

)

Interest rate options

 

$

26,925

 

$

(25,915

)

$

–   

 

$

1,010

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​