XML 45 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value: (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value:  
Schedule of assets and liabilities measured at fair value on a recurring basis

 

                                                                                                                                                                                    

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Fair Value Measurements at Reporting Date Using   

 

 

 

 

December 31,
2016

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

Nuclear decommissioning trust funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic equity

 

$

170,408

 

$

170,408

 

$

–  

 

$

–  

 

International equity trust

 

 

66,861

 

 

–  

 

 

66,861

 

 

–  

 

Corporate bonds

 

 

60,019

 

 

–  

 

 

60,019

 

 

–  

 

US Treasury and government agency securities

 

 

65,725

 

 

65,725

 

 

–  

 

 

–  

 

Agency mortgage and asset backed securities

 

 

17,410

 

 

–  

 

 

17,410

 

 

–  

 

Municipal Bonds

 

 

943

 

 

–  

 

 

943

 

 

–  

 

Other

 

 

4,663

 

 

4,663

 

 

–  

 

 

–  

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

11,853

 

 

–  

 

 

11,853

 

 

–  

 

US Treasury and government agency securities

 

 

12,187

 

 

12,187

 

 

–  

 

 

–  

 

Agency mortgage and asset backed securities

 

 

1,651

 

 

–  

 

 

1,651

 

 

–  

 

International equity trust

 

 

15,946

 

 

–  

 

 

15,946

 

 

–  

 

Mutual funds

 

 

57,932

 

 

57,932

 

 

–  

 

 

–  

 

Other

 

 

305

 

 

305

 

 

–  

 

 

–  

 

Natural gas swaps

 

 

(15,090

)

 

–  

 

 

(15,090

)

 

–  

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

  

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Fair Value Measurements at Reporting Date Using   

 

 

 

 

December 31, 2015

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

 

Significant Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

Nuclear decommissioning trust funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic equity

 

$

151,178 

 

$

151,178 

 

$

–   

 

$

–   

 

International equity trust

 

 

68,753 

 

 

–   

 

 

68,753 

 

 

–   

 

Corporate bonds

 

 

48,450 

 

 

–   

 

 

48,450 

 

 

–   

 

US Treasury and government agency securities

 

 

75,173 

 

 

74,698 

 

 

475 

 

 

–   

 

Agency mortgage and asset backed securities

 

 

15,503 

 

 

–   

 

 

15,503 

 

 

–   

 

Other

 

 

4,772 

 

 

4,772 

 

 

–   

 

 

–   

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

9,903 

 

 

–   

 

 

9,903 

 

 

–   

 

US Treasury and government agency securities

 

 

13,772 

 

 

13,772 

 

 

–   

 

 

–   

 

Agency mortgage and asset backed securities

 

 

1,121 

 

 

–   

 

 

1,121 

 

 

–   

 

International equity trust

 

 

12,846 

 

 

–   

 

 

12,846 

 

 

–   

 

Mutual funds

 

 

48,649 

 

 

48,649 

 

 

–   

 

 

–   

 

Other

 

 

479 

 

 

479 

 

 

–   

 

 

–   

 

Interest rate options

 

 

1,010 

 

 

–   

 

 

–   

 

 

1,010 

(1)

Natural gas swaps

 

 

24,995 

 

 

–   

 

 

24,995 

 

 

–   

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

 

(1)          

Interest rate options as reflected on the Consolidated Balance Sheet include the fair value of the interest rate options.

 

Schedule of changes in Level 3 assets measured at fair value on a recurring basis

 

                                                                                                                                                                                    

​  

​  

​  

​  

 

 

Year Ended
December 31, 2016
  

 

 

 

 

Interest rate
options

 

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

Balance at December 31, 2015

 

$

1,010

 

Total gains or losses (realized/unrealized):

 

 

 

 

Included in earnings (or changes in net assets)

 

 

(1,010

)

​  

​  

​  

​  

Balance at December 31, 2016

 

$

–   

 

​  

​  

​  

​  

 

                                                                                                                                                                                    

​  

​  

​  

​  

 

 

Year Ended
December 31, 2015
  

 

 

 

 

Interest rate
options

 

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

Balance at December 31, 2014

 

$

4,371

 

Total gains or losses (realized/unrealized):

 

 

 

 

Included in earnings (or changes in net assets)

 

 

(3,361

)

​  

​  

​  

​  

Balance at December 31, 2015

 

$

1,010

 

​  

​  

​  

​  

 

Schedule of estimated fair values of long-term debt, including current maturities

 

    The estimated fair values of our long-term debt, including current maturities at December 31, 2016 and 2015 were as follows (in thousands):

                                                                                                                                                                                    

​  

​  

​  

​  

 

​  

​  

 

​  

​  

​  

​  

​  

 

 

 

2016

 

 

2015

 

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

​  

​  

​  

​  

 

​  

​  

 

​  

​  

​  

​  

​  

Long-term debt

 

$

8,304,523 

 

$

9,043,029 

 

$

7,575,027 

 

$

8,445,630 

 

​  

​  

​  

​  

 

​  

​  

 

​  

​  

​  

​  

​