XML 44 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of significant accounting policies: (Tables)
12 Months Ended
Dec. 31, 2016
Summary of significant accounting policies:  
Schedule of changes in accumulated other comprehensive (deficit) margin

 

                                                                                                                                                                                    

​  

​  

​  

​  

Accumulated Other Comprehensive (Deficit) Margin

 

 

 

 

(dollars in
thousands)

 

 

 

 

Available-for-sale
Securities

 

​  

​  

​  

​  

Balance at December 31, 2013

 

$

(549

)

Unrealized gain

 

 

1,180

 

(Gain) reclassified to net margin

 

 

(163

)

​  

​  

​  

​  

Balance at December 31, 2014

 

 

468

 

Unrealized gain

 

 

265

 

(Gain) reclassified to net margin

 

 

(675

)

​  

​  

​  

​  

Balance at December 31, 2015

 

 

58

 

Unrealized loss

 

 

(234

)

(Gain) reclassified to net margin

 

 

(194

)

​  

​  

​  

​  

Balance at December 31, 2016

 

$

(370

)

​  

​  

​  

​  

 

Schedule of members whose revenues accounted for 10% or more of total operating revenues

 

                                                                                                                                                                                    

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

 

 

2016

 

 

2015

 

 

2014

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

Jackson EMC

 

 

14.3 

%

 

9.7 

%

 

10.4 

%

Cobb EMC

 

 

13.7 

%

 

13.1 

%

 

13.6 

%

Sawnee EMC

 

 

10.5 

%

 

10.4 

%

 

9.5 

%

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

Schedule reflecting details of Asset Retirement Obligations included in the consolidated balance sheets

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

 

 

 

Nuclear

 

 

Coal Ash
Pond

 

 

Other

 

 

Total

 

​  

 

​  

​  

 

​  

​  

 

​  

​  

 

​  

​  

Balance at December 31, 2015

 

$

488,458

 

$

93,622

 

$

20,150

 

$

602,230

 

Liabilities settled

 

 

–   

 

 

(553

)

 

(707

)

 

(1,260

)

Accretion

 

 

29,107

 

 

2,215

 

 

1,039

 

 

32,361

 

Change in Cash Flow Estimates

 

 

–   

 

 

61,181

 

 

3,539

 

 

64,720

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Balance at December 31, 2016

 

$

517,565

 

$

156,465

 

$

24,021

 

$

698,051

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

 

 

 

Nuclear

 

 

Coal Ash
Pond

 

 

Other

 

 

Total

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Balance at December 31, 2014

 

$

369,046

 

$

42,609

 

$

20,605

 

$

432,260

 

Liabilities settled

 

 

–   

 

 

–   

 

 

(299

)

 

(299

)

Accretion

 

 

23,231

 

 

1,929

 

 

948

 

 

26,108

 

Change in Cash Flow Estimates

 

 

96,181

 

 

49,084

 

 

(1,104

)

 

144,161

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Balance at December 31, 2015

 

$

488,458

 

$

93,622

 

$

20,150

 

$

602,230

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of estimated costs of decommissioning of co-owned nuclear facilities

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

2015 site study

 

 

Hatch
Unit No. 1

 

 

Hatch
Unit No. 2

 

 

Vogtle
Unit No. 1

 

 

Vogtle
Unit No. 2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Expected start date of decommissioning

 

 

2034

 

 

2038

 

 

2047

 

 

2049

 

Estimated costs based on site study in 2015 dollars:

 

 

 

 

 

 

 

 

 

 

 

 

 

Radiated structures

 

$

193,000 

 

$

213,000 

 

$

178,000 

 

$

195,000 

 

Spent fuel management

 

 

49,000 

 

 

47,000 

 

 

49,000 

 

 

47,000 

 

Non-radiated structures

 

 

16,000 

 

 

22,000 

 

 

26,000 

 

 

33,000 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total estimated site study costs

 

$

258,000 

 

$

282,000 

 

$

253,000 

 

$

275,000 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of external and internal trust funds by type of investment

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

 

​  

​  

 

​  

​  

 

​  

​  

 

 

2016   

 

External Trust Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.31.15
Cost

 

 

Purchases

 

 

Net
Proceeds
(1)

 

 

Unrealized
Gain(Loss)

 

 

12.31.16
FV

 

​  

​  

​  

​  

​  

​  

​  

 

​  

​  

 

​  

​  

 

​  

​  

Equity

 

$

198,265

 

$

46,865

 

$

(43,395

)

$

38,749

 

$

240,484

 

Debt

 

 

144,187

 

 

347,383

 

 

(343,040

)

 

(1,675

)

$

146,855

 

Other

 

 

187

 

 

1,258

 

 

(2,754

)

 

(1

)

$

(1,310

)

​  

​  

​  

​  

​  

​  

​  

 

​  

​  

 

​  

​  

 

​  

​  

Total

 

$

342,639

 

$

395,506

 

$

(389,189

)

$

37,073

 

$

386,029

 

​  

​  

​  

​  

​  

​  

​  

 

​  

​  

 

​  

​  

 

​  

​  

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

 

​  

​  

 

​  

​  

 

​  

​  

Internal Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.31.15
Cost

 

 

Purchases

 

 

Net
Proceeds
(1)

 

 

Unrealized
Gain(Loss)

 

 

12.31.16
FV

 

​  

​  

​  

​  

​  

​  

​  

 

​  

​  

 

​  

​  

 

​  

​  

Equity

 

$

33,513

 

$

0

 

$

5,285

 

$

7,263

 

$

46,061

 

Debt

 

 

25,539

 

 

42,783

 

 

(42,115

)

 

(211

)

$

25,996

 

​  

​  

​  

​  

​  

​  

​  

 

​  

​  

 

​  

​  

 

​  

​  

Total

 

$

59,052

 

$

42,783

 

$

(36,830

)

$

7,052

 

$

72,057

 

​  

​  

​  

​  

​  

​  

​  

 

​  

​  

 

​  

​  

 

​  

​  

 

 

(1)          

Also included in net proceeds are net realized gains or losses, interest income and dividends, contributions and fees of $12,270,144.

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

2015   

 

External Trust Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.31.14
Cost

 

 

Purchases

 

 

Net
Proceeds
(2)

 

 

Unrealized
Gain(Loss)

 

 

12.31.15
FV

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Equity

 

$

183,527

 

$

104,417

 

$

(77,504

)

$

23,321

 

$

233,761

 

Debt

 

 

130,407

 

 

454,072

 

 

(450,747

)

 

(2,128

)

$

131,604

 

Other

 

 

324

 

 

79

 

 

(1,935

)

 

(4

)

$

(1,536

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

314,258

 

$

558,568

 

$

(530,186

)

$

21,189

 

$

363,829

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Internal Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.31.14
Cost

 

 

Purchases

 

 

Net
Proceeds
(2)

 

 

Unrealized
Gain(Loss)

 

 

12.31.15
FV

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Equity

 

$

19,796

 

$

0

 

$

13,717

 

$

4,537

 

$

38,050

 

Debt

 

 

22,767

 

 

82,554

 

 

(79,782

)

 

(263

)

$

25,276

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

42,563

 

$

82,554

 

$

(66,065

)

$

4,274

 

$

63,326

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

(2)          

Also included in net proceeds are net realized gains or losses, interest income and dividends, contributions and fees of $44,871,375.

 

Schedule of annual depreciation rates

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

 

 

Range of
Useful Life in
years*

 

 

2016

 

 

2015

 

 

2014

 

​  

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

Steam production

 

 

49-65

 

 

2.84 

%

 

1.93 

%

 

1.86 

%

Nuclear production

 

 

37-60

 

 

1.96 

%

 

1.55 

%

 

1.53 

%

Hydro production

 

 

50

 

 

2.00 

%

 

2.00 

%

 

2.00 

%

Other production

 

 

27-33

 

 

2.55 

%

 

2.38 

%

 

2.56 

%

Transmission

 

 

36

 

 

2.75 

%

 

2.75 

%

 

2.75 

%

General

 

 

3-50

 

 

2.00-33.33

%

 

2.00-33.33

%

 

2.00-33.33

%

​  

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

 

*          

Calculated based on the composite depreciation rates in effect for 2016.

 

Schedule of regulatory assets and liabilities

 

                                                                                                                                                                                    

​  

​  

​  

​  

 

​  

​  

 

 

 

(dollars in thousands)

 

 

 

 

2016

 

 

2015

 

​  

​  

​  

​  

 

​  

​  

Regulatory Assets:

 

 

 

 

 

 

 

Premium and loss on reacquired debt(a)

 

$

55,084 

 

$

61,916 

 

Amortization on capital leases(b)

 

 

32,274 

 

 

30,253 

 

Outage costs(c)

 

 

39,986 

 

 

42,027 

 

Interest rate swap termination fees(d)

 

 

3,570 

 

 

5,355 

 

Asset Retirement Obligations – Ashpond and other(l)

 

 

33,747 

 

 

1,098 

 

Depreciation expense(e)

 

 

44,091 

 

 

45,514 

 

Deferred charges related to Vogtle Units No. 3 and No. 4 training costs(f)

 

 

43,444 

 

 

37,646 

 

Interest rate options cost(g)

 

 

107,394 

 

 

102,554 

 

Deferral of effects on net margin – Smith Energy Facility(h)

 

 

172,399 

 

 

178,343 

 

Other regulatory assets(m)

 

 

13,398 

 

 

25,548 

 

​  

​  

​  

​  

 

​  

​  

Total Regulatory Assets

 

 

545,387 

 

 

530,254 

 

Regulatory Liabilities:

 

 


 

 

 


 

 

Accumulated retirement costs for other obligations(i)

 

$

9,829 

 

$

8,910 

 

Deferral of effects on net margin – Hawk Road Energy Facility(h)

 

 

20,163 

 

 

20,775 

 

Major maintenance reserve(j)

 

 

28,379 

 

 

22,422 

 

Amortization on capital leases(b)

 

 

23,084 

 

 

26,502 

 

Deferred debt service adder(k)

 

 

86,082 

 

 

76,334 

 

Asset retirement obligations – Nuclear(l)

 

 

11,766 

 

 

8,316 

 

Other regulatory liabilities(m)

 

 

18,445 

 

 

3,708 

 

​  

​  

​  

​  

 

​  

​  

Total Regulatory Liabilities

 

 

197,748 

 

 

166,967 

 

​  

​  

​  

​  

 

​  

​  

Net regulatory assets

 

$

347,639 

 

$

363,287 

 

​  

​  

​  

​  

 

​  

​  

 

 

 

 

(a)          

Represents premiums paid, together with unamortized transaction costs related to reacquired debt that are being amortized over the lives of the refunding debt, which range up to 27 years.

(b)          

Represents the difference between expense recognized for rate-making purposes and financial statement purposes related to capital lease payments and the aggregate of the amortization of the asset and interest on the obligation.

(c)          

Consists of both coal-fired maintenance and nuclear refueling outage costs. Coal-fired outage costs are amortized on a straight-line basis to expense over a 24-month period. Nuclear refueling outage costs are amortized on a straight-line basis to expense over the 18 to 24-month operating cycles of each unit.

(d)          

Represents losses on settled interest rate swap arrangements that are being amortized through the end of 2018.

(e)          

Prior to Nuclear Regulatory Commission (NRC) approval of a 20-year license extension for Plant Vogtle, we deferred the difference between Plant Vogtle depreciation expense based on the then 40-year operating license and depreciation expense assuming an expected 20-year license extension. Amortization commenced upon NRC approval of the license extension in 2009 and is being amortized over the remaining life of the plant.

(f)          

Deferred charges related to Vogtle Units No. 3 and No. 4 training and interest related carrying costs of such training. Amortization will commence effective with the commercial operation date of each unit and amortized to expense over the life of the units.

(g)          

Deferral of net loss associated with the change in fair value and expired cost of interest rate options purchased to hedge interest rates on certain borrowings related to Vogtle Units No.3 and No.4 construction. Amortization will commence in February 2020 and will be amortized through February 2044, the life of the DOE-guaranteed loan which is financing a portion of the construction project.

(h)          

Effects on net margin for Smith and Hawk Road Energy Facilities were deferred through the end of 2015 and are being amortized over the remaining life of each respective plant.

(i)          

Represents the accrual of retirement costs associated with long-lived assets for which there are no legal obligations to retire the assets.

(j)          

Represents collections for future major maintenance costs; revenues are recognized as major maintenance costs are incurred.

(k)          

Represents collections to fund certain debt payments to be made through the end of 2025 which will be in excess of amounts collected through depreciation expense; the deferred credits will be amortized over the remaining useful life of the plants.

(l)          

Represents difference in timing of recognition of the costs of decommissioning and ashpond remediation for financial statement purposes and for ratemaking purposes.

(m)          

The amortization periods for other regulatory assets range up to 33 years and the amortization periods of other regulatory liabilities range up to 10 years.

 

Schedule of components of other income

 

                                                                                                                                                                                    

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

 

 

 

2016

 

 

2015

 

 

2014

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

Capital credits from associated companies (Note 4)

 

$

1,679

 

$

1,859

 

$

1,986

 

Net revenue from Georgia Transmission and Georgia System Operations for shared Administrative and General costs

 

 

6,553

 

 

6,278

 

 

4,944

 

Miscellaneous other

 

 

(5,561


)

 

1,006

 

 

(310


)

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

Total

 

$

2,671

 

$

9,143

 

$

6,620

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​